0806
COM:VALUEPARTNERS-GROUP
Value Partners
- Stock
Last Close
1.50
25/09 08:08
Market Cap
2.94B
Beta: -
Volume Today
6.07M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 687.41M - | 461.66M 32.84% | 1.17B 152.97% | 942.80M 19.27% | 860.51M 8.73% | 722.89M 15.99% | 774.20M 7.10% | 3.37B 335.42% | 1.01B 70.17% | 737.96M 26.60% | 965.52M 30.84% | 921.28M 4.58% | 649.66M 29.48% | 2.07B 218.80% | 781.83M 62.25% | 717.96M 8.17% | 536.21M 25.31% | 253.51M 52.72% | 297.11M 17.20% | 223.19M 24.88% | 263.46M 18.04% | |
cost of revenue | 303.60M - | 258.00M 15.02% | 514.95M 99.59% | 518.90M 0.77% | 619.40M 19.37% | 556.08M 10.22% | 574.35M 3.29% | 1.23B 113.41% | 691.27M 43.60% | 498.89M 27.83% | 466.34M 6.52% | 388.75M 16.64% | 297.34M 23.51% | 265.16M 10.82% | 339.03M 27.86% | 228.05M 32.74% | 165.44M 27.46% | 120.60M 27.10% | 140.42M 16.43% | 124.23M 11.53% | 119.39M 3.89% | |
gross profit | 383.81M - | 203.65M 46.94% | 652.88M 220.59% | 423.90M 35.07% | 241.10M 43.12% | 166.81M 30.81% | 199.85M 19.81% | 2.15B 973.44% | 314.18M 85.35% | 239.07M 23.91% | 499.18M 108.80% | 532.53M 6.68% | 352.32M 33.84% | 1.81B 412.59% | 442.79M 75.48% | 489.90M 10.64% | 370.78M 24.32% | 132.91M 64.15% | 156.69M 17.89% | 98.96M 36.84% | 144.07M 45.58% | |
selling and marketing expenses | 13.23M - | 15.29M - | 18.07M - | 10.00M - | 13.19M - | 9.35M - | 8.00M - | 5.01M - | 4.87M - | |||||||||||||
general and administrative expenses | 6.81M - | 12.28M - | 14.52M - | 13.76M - | 24.98M - | 4.37M - | 4.59M - | 4.13M - | 4.13M - | |||||||||||||
selling general and administrative expenses | 20.04M - | 9.09M 54.66% | 27.57M 203.39% | 12.40M 55.02% | 32.59M 162.83% | 13.78M 57.71% | 14.04M 1.90% | 23.76M 69.16% | 18.56M 21.88% | 38.17M 105.68% | 4.62M 87.91% | 13.72M 197.16% | 4.49M 67.26% | 12.60M 180.54% | 3.88M 69.22% | 9.14M 135.59% | 2.85M 68.83% | 9.00M 216.12% | 3.29M 63.42% | |||
research and development expenses | 10.78M - | 11.59M - | 12.31M - | 13.07M - | 13.66M - | 15.55M - | 16.83M - | 17.49M - | 18.53M - | |||||||||||||
other expenses | -236.56M - | -263.18M 11.25% | -214.69M 18.43% | -371.42M 73.01% | -227.64M 38.71% | -252.18M 10.78% | -809.76M 221.10% | -222.76M 72.49% | -159.64M 28.34% | -82.14M 48.55% | -52.96M 35.52% | |||||||||||
cost and expenses | 358.83M - | 299.77M 16.46% | 630.83M 110.44% | 583.40M 7.52% | 973.77M 66.91% | 703.67M 27.74% | 624.35M 11.27% | 1.27B 102.71% | 764.81M 39.57% | 678.91M 11.23% | 705.98M 3.99% | 651.93M 7.66% | 513.91M 21.17% | 636.58M 23.87% | 566.68M 10.98% | 480.23M 15.25% | 975.19M 103.07% | 343.36M 64.79% | 300.06M 12.61% | 206.37M 31.22% | 172.36M 16.48% | |
operating expenses | 55.23M - | 41.77M 24.37% | 115.88M 177.42% | 64.50M 44.34% | 354.37M 449.39% | 147.59M 58.35% | 50M 66.12% | 39.90M 20.20% | 73.54M 84.30% | 180.02M 144.80% | 236.56M 31.40% | 263.18M 11.25% | 214.69M 18.43% | 371.42M 73.01% | 227.64M 38.71% | 252.18M 10.78% | 809.76M 221.10% | 222.76M 72.49% | 159.64M 28.34% | 82.14M 48.55% | -52.96M 164.48% | |
interest expense | 3.08M - | 2.54M 17.54% | 1.88M 25.95% | 1.57M 16.78% | 1.58M 1.08% | 2.38M 50.51% | 2.35M 1.43% | 2.94M 25.23% | 3.30M 12.06% | 4.15M 25.80% | ||||||||||||
ebitda | 345.65M - | 161.91M 53.16% | 592.15M 265.74% | 366.79M 38.06% | 154.69M 57.83% | 116.01M 25.00% | 148.91M 28.36% | 2.07B 1,290.25% | 252.26M 87.81% | 155.86M 38.21% | 284.61M 82.60% | 294.52M 3.48% | 162.88M 44.70% | 1.46B 797.00% | 238.34M 83.69% | 255.38M 7.15% | -422.02M 265.25% | -73.36M 82.62% | 11.78M 116.06% | 33.84M 187.28% | 104.01M 207.39% | |
operating income | 343.89M - | 159.20M 53.71% | 590.40M 270.86% | 361.70M 38.74% | 152.33M 57.89% | 109.51M 28.11% | 140.31M 28.12% | 2.07B 1,374.09% | 246.06M 88.10% | 153.86M 37.47% | 262.62M 70.69% | 269.36M 2.57% | 137.64M 48.90% | 1.43B 942.26% | 215.15M 85.00% | 237.72M 10.49% | -438.98M 284.66% | -89.84M 79.53% | -2.95M 96.72% | 16.82M 670.56% | 91.11M 441.65% | |
depreciation and amortization | 1.76M - | 2.71M 53.78% | 1.75M 35.52% | 5.09M 191.52% | 2.36M 53.63% | 6.50M 175.42% | 8.60M 32.31% | 1.93M 77.57% | 6.20M 221.41% | 2.00M 67.73% | 21.99M 999.05% | 25.16M 14.39% | 25.24M 0.32% | 26.44M 4.77% | 23.19M 12.28% | 17.66M 23.87% | 16.96M 3.94% | 16.48M 2.82% | 14.73M 10.66% | 17.02M 15.55% | 12.90M 24.18% | |
total other income expenses net | 95.15M - | 2.69M 97.18% | 178.36M 6,540.39% | 126.70M 28.96% | -265.59M 309.62% | -90.29M 66.00% | 109.55M 221.33% | 116.92M 6.73% | -5.42M 104.63% | -94.81M 1,649.64% | 15.10M 115.92% | -3.77M 124.97% | -1.83M 51.35% | -1.57M 14.61% | 10.36M 761.62% | 4.13M 60.13% | 12.48M 202.06% | 1.32M 89.45% | -7.21M 647.76% | -4.07M 43.57% | -2.80M 31.15% | |
income before tax | 439.04M - | 161.88M 63.13% | 768.76M 374.89% | 488.40M 36.47% | -113.27M 123.19% | 19.22M 116.97% | 249.85M 1,199.97% | 2.19B 774.59% | 240.64M 88.99% | 59.05M 75.46% | 277.72M 370.31% | 265.59M 4.37% | 135.80M 48.87% | 1.43B 955.18% | 225.51M 84.26% | 241.85M 7.25% | -426.50M 276.35% | -88.53M 79.24% | -10.16M 88.52% | 12.75M 225.46% | 88.30M 592.63% | |
income tax expense | 59.26M - | 22.78M 61.56% | 106.47M 367.45% | 43.63M 59.02% | 60.71M 39.14% | 14.92M 75.43% | 24.64M 65.23% | 323.85M 1,214.06% | 46.38M 85.68% | 23.86M 48.56% | 26.81M 12.38% | 24.35M 9.17% | 20.41M 16.18% | 201.36M 886.39% | 32.38M 83.92% | 17.70M 45.32% | 3.98M 77.50% | -24K 100.60% | 2.22M 9,341.67% | 2.29M 3.20% | 4.97M 117.26% | |
net income | 380.98M - | 140.62M 63.09% | 663.56M 371.90% | 445.73M 32.83% | -172.15M 138.62% | 5.96M 103.46% | 226.44M 3,699.88% | 1.86B 721.48% | 194.26M 89.56% | 35.19M 81.88% | 250.91M 612.97% | 262.50M 4.62% | 125.53M 52.18% | 1.25B 898.89% | 209.82M 83.27% | 248.00M 18.20% | -428.59M 272.82% | -115.73M 73.00% | 4.88M 104.22% | 18.21M 273.11% | 37.37M 105.21% | |
weighted average shs out | 1.84B - | 1.76B 4.69% | 1.79B 2.03% | 1.85B 3.13% | 1.85B 0.14% | 1.67B 9.46% | 1.86B 11.23% | 1.85B 0.74% | 1.85B 0.20% | 1.86B 0.59% | 1.86B 0.28% | 1.85B 0.18% | 1.85B 0.35% | 1.86B 0.49% | 1.85B 0.03% | 1.85B 0.17% | 1.85B 0.34% | 1.83B 1.00% | 1.83B 0.00% | 1.83B 0.00% | 1.83B 0.00% | |
weighted average shs out dil | 1.84B - | 1.76B 4.69% | 1.79B 2.08% | 1.85B 3.08% | 1.85B 0.15% | 1.67B 9.72% | 1.86B 11.23% | 1.85B 0.72% | 1.85B 0.18% | 1.86B 0.69% | 1.86B 0.38% | 1.86B 0.03% | 1.86B 0.01% | 1.86B 0% | 1.87B 0.99% | 1.85B 1.14% | 1.85B 0.37% | 1.83B 1.00% | 1.83B 0.00% | 1.83B 0.00% | 1.83B 0.00% | |
eps | 0.21 - | 0.08 61.90% | 0.37 362.50% | 0.24 35.14% | -0.09 138.71% | 0.00 103.88% | 0.12 3,233.33% | 1.01 741.67% | 0.11 89.11% | 0.02 82.82% | 0.14 640.74% | 0.14 0% | 0.07 51.64% | 0.68 904.43% | 0.11 83.82% | 0.13 18.18% | -0.23 276.92% | -0.06 72.43% | 0.00 104.26% | 0.01 270.37% | 0.02 105% | |
epsdiluted | 0.21 - | 0.08 61.90% | 0.37 362.50% | 0.24 35.14% | -0.09 138.71% | 0.00 103.88% | 0.12 3,233.33% | 1.01 741.67% | 0.11 89.11% | 0.02 82.82% | 0.14 640.74% | 0.14 0% | 0.07 51.64% | 0.68 904.43% | 0.11 83.82% | 0.13 18.18% | -0.23 276.92% | -0.06 72.43% | 0.00 104.26% | 0.01 270.37% | 0.02 105% |
All numbers in (except ratios and percentages)