0806
COM:VALUEPARTNERS-GROUP
Value Partners
- Stock
Last Close
1.62
22/11 07:58
Market Cap
2.94B
Beta: -
Volume Today
2.77M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 399.86M - | 399.86M 0% | 399.86M 0% | 399.86M 0% | 442.06M 10.55% | 442.06M 0% | 442.06M 0% | 442.06M 0% | 358.28M 18.95% | 358.28M 0% | 358.28M 0% | 358.28M 0% | 1.03B 186.50% | 1.03B 0% | 1.03B 0% | 1.03B 0% | 410.34M 60.02% | 410.34M 0% | 410.34M 0% | 410.34M 0% | 400.98M 2.28% | 400.98M 0% | 400.98M 0% | 400.98M 0% | 921.28M 129.76% | 649.66M 29.48% | 2.07B 218.80% | 781.83M 62.25% | 717.96M 8.17% | 536.21M 25.31% | 253.51M 52.72% | 297.11M 17.20% | 256.92M 13.53% | 263.46M 2.55% | |
cost of revenue | 193.24M - | 193.24M 0% | 193.24M 0% | 193.24M 0% | 284.58M 47.27% | 284.58M 0% | 284.58M 0% | 284.58M 0% | 283.71M 0.31% | 283.71M 0% | 283.71M 0% | 283.71M 0% | 266.01M 6.24% | 266.01M 0% | 266.01M 0% | 266.01M 0% | 261.72M 1.61% | 261.72M 0% | 261.72M 0% | 261.72M 0% | 261.75M 0.01% | 261.75M 0% | 261.75M 0% | 261.75M 0% | 388.75M 48.52% | 297.34M 23.51% | 265.16M 10.82% | 339.03M 27.86% | 228.05M 32.74% | 165.44M 27.46% | 120.60M 27.10% | 140.42M 16.43% | 124.23M 11.53% | 119.39M 3.89% | |
gross profit | 206.62M - | 206.62M 0% | 206.62M 0% | 206.62M 0% | 157.49M 23.78% | 157.49M 0% | 157.49M 0% | 157.49M 0% | 74.57M 52.65% | 74.57M 0% | 74.57M 0% | 74.57M 0% | 760.47M 919.76% | 760.47M 0% | 760.47M 0% | 760.47M 0% | 148.62M 80.46% | 148.62M 0% | 148.62M 0% | 148.62M 0% | 139.23M 6.32% | 139.23M 0% | 139.23M 0% | 139.23M 0% | 532.53M 282.49% | 352.32M 33.84% | 1.81B 412.59% | 442.79M 75.48% | 489.90M 10.64% | 370.78M 24.32% | 132.91M 64.15% | 156.69M 17.89% | 132.69M 15.31% | 144.07M 8.57% | |
selling and marketing expenses | 3.82M - | 3.82M 0% | 3.82M 0% | 3.82M 0% | 4.52M 18.25% | 4.52M 0% | 4.52M 0% | 4.52M 0% | 3.40M 24.66% | 3.40M 0% | 3.40M 0% | 3.40M 0% | 2.50M 26.55% | 2.50M 0% | 2.50M 0% | 2.50M 0% | 3.30M 31.90% | 3.30M 0% | 3.30M 0% | 3.30M 0% | 2.34M 29.16% | 2.34M 0% | 2.34M 0% | 2.34M 0% | 9.35M 300% | 8.00M - | 5.01M - | 4.87M - | |||||||
general and administrative expenses | 8.00M - | 8.00M 0% | 8.00M 0% | 8.00M 0% | 10.02M 25.24% | 10.02M 0% | 10.02M 0% | 10.02M 0% | 10.42M 3.94% | 10.42M 0% | 10.42M 0% | 10.42M 0% | 13.42M 28.88% | 13.42M 0% | 13.42M 0% | 13.42M 0% | 13.18M 1.80% | 13.18M 0% | 13.18M 0% | 13.18M 0% | 11.80M 10.46% | 11.80M 0% | 11.80M 0% | 11.80M 0% | 4.37M 62.97% | 4.59M - | 4.13M - | 4.13M - | |||||||
selling general and administrative expenses | 11.82M - | 11.82M 0% | 11.82M 0% | 11.82M 0% | 14.54M 22.98% | 14.54M 0% | 14.54M 0% | 14.54M 0% | 13.82M 4.94% | 13.82M 0% | 13.82M 0% | 13.82M 0% | 15.93M 15.22% | 15.93M 0% | 15.93M 0% | 15.93M 0% | 16.48M 3.49% | 16.48M 0% | 16.48M 0% | 16.48M 0% | 14.14M 14.20% | 14.14M 0% | 14.14M 0% | 14.14M 0% | 13.72M 2.99% | 4.49M 67.26% | 12.60M 180.54% | 3.88M 69.22% | 9.14M 135.59% | 2.85M 68.83% | 9.00M 216.12% | 3.29M 63.42% | |||
research and development expenses | 2.90M - | 2.90M 0% | 2.90M 0% | 2.90M 0% | 3.08M 6.22% | 3.08M 0% | 3.08M 0% | 3.08M 0% | 3.19M 3.54% | 3.19M 0% | 3.19M 0% | 3.19M 0% | 3.27M 2.52% | 3.27M 0% | 3.27M 0% | 3.27M 0% | 3.41M 4.52% | 3.41M 0% | 3.41M 0% | 3.41M 0% | 3.89M 13.83% | 3.89M 0% | 3.89M 0% | 3.89M 0% | 15.55M 300% | 16.83M - | 17.49M - | 18.53M - | |||||||
other expenses | 8.57M - | 8.57M 0% | 8.57M 0% | 8.57M 0% | 13.06M 52.45% | 13.06M 0% | 13.06M 0% | 13.06M 0% | 13.58M 3.92% | 13.58M 0% | 13.58M 0% | 13.58M 0% | 199.15M 1,366.97% | 199.15M 0% | 199.15M 0% | 199.15M 0% | 53.75M 73.01% | 53.75M 0% | 53.75M 0% | 53.75M 0% | 58.64M 9.10% | 58.64M 0% | 58.64M 0% | 58.64M 0% | -263.18M 548.76% | -214.69M 18.43% | -371.42M 73.01% | -227.64M 38.71% | -252.18M 10.78% | -809.76M 221.10% | -222.76M 72.49% | -159.64M 28.34% | -63.30M 60.35% | -52.96M 16.33% | |
cost and expenses | 216.53M - | 216.53M 0% | 216.53M 0% | 216.53M 0% | 315.26M 45.60% | 315.26M 0% | 315.26M 0% | 315.26M 0% | 314.29M 0.31% | 314.29M 0% | 314.29M 0% | 314.29M 0% | 484.36M 54.11% | 484.36M 0% | 484.36M 0% | 484.36M 0% | 335.37M 30.76% | 335.37M 0% | 335.37M 0% | 335.37M 0% | 338.43M 0.91% | 338.43M 0% | 338.43M 0% | 338.43M 0% | 651.93M 92.64% | 513.91M 21.17% | 636.58M 23.87% | 566.68M 10.98% | 480.23M 15.25% | 975.19M 103.07% | 343.36M 64.79% | 300.06M 12.61% | 190.47M 36.52% | 172.36M 9.51% | |
operating expenses | 23.29M - | 23.29M 0% | 23.29M 0% | 23.29M 0% | 30.68M 31.74% | 30.68M 0% | 30.68M 0% | 30.68M 0% | 30.58M 0.32% | 30.58M 0% | 30.58M 0% | 30.58M 0% | 218.34M 613.92% | 218.34M 0% | 218.34M 0% | 218.34M 0% | 73.65M 66.27% | 73.65M 0% | 73.65M 0% | 73.65M 0% | 76.67M 4.11% | 76.67M 0% | 76.67M 0% | 76.67M 0% | 263.18M 243.25% | 214.69M 18.43% | 371.42M 73.01% | 227.64M 38.71% | 252.18M 10.78% | 809.76M 221.10% | 222.76M 72.49% | 159.64M 28.34% | 63.30M 60.35% | -52.96M 183.67% | |
interest expense | 694.50K - | 694.50K 0% | 694.50K 0% | 694.50K 0% | 699.50K 0.72% | 699.50K 0% | 699.50K 0% | 699.50K 0% | 1.24M 77.16% | 1.24M 0% | 1.24M 0% | 1.24M 0% | -9.62M 876.28% | -9.62M 0% | -9.62M 0% | -9.62M 0% | 1.41M - | 1.41M 0% | 1.41M 0% | 1.41M 0% | 2.54M 80.77% | 1.88M 25.95% | 1.57M 16.78% | 1.58M 1.08% | 2.38M 50.51% | 2.35M 1.43% | 2.94M 25.23% | 3.30M 12.06% | 4.15M 25.80% | ||||||
ebitda | 234.96M - | 234.96M 0% | 234.96M 0% | 234.96M 0% | 97.20M 58.63% | 97.20M 0% | 97.20M 0% | 97.20M 0% | 44.77M 53.95% | 44.77M 0% | 44.77M 0% | 44.77M 0% | 603.21M 1,247.48% | 603.21M 0% | 603.21M 0% | 603.21M 0% | 78.01M 87.07% | 78.01M 0% | 78.01M 0% | 78.01M 0% | 154.34M 97.85% | 154.34M 0% | 154.34M 0% | 154.34M 0% | 294.52M 90.83% | 162.88M 44.70% | 1.46B 797.00% | 238.34M 83.69% | 255.38M 7.15% | -422.02M 265.25% | -73.36M 82.62% | 11.78M 116.06% | 86.41M 633.65% | 104.01M 20.37% | |
operating income | 233.36M - | 233.36M 0% | 233.36M 0% | 233.36M 0% | 94.48M 59.51% | 94.48M 0% | 94.48M 0% | 94.48M 0% | 41.29M 56.30% | 41.29M 0% | 41.29M 0% | 41.29M 0% | 599.14M 1,350.94% | 599.14M 0% | 599.14M 0% | 599.14M 0% | 74.92M 87.49% | 74.92M 0% | 74.92M 0% | 74.92M 0% | 142.55M 90.26% | 142.55M 0% | 142.55M 0% | 142.55M 0% | 269.36M 88.96% | 137.64M 48.90% | 1.43B 942.26% | 215.15M 85.00% | 237.72M 10.49% | -438.98M 284.66% | -89.84M 79.53% | -2.95M 96.72% | 69.39M 2,453.90% | 91.11M 31.29% | |
depreciation and amortization | 1.61M - | 1.61M 0% | 1.61M 0% | 1.61M 0% | 2.72M 69.15% | 2.72M 0% | 2.72M 0% | 2.72M 0% | 3.47M 27.68% | 3.47M 0% | 3.47M 0% | 3.47M 0% | 4.06M 17.01% | 4.06M 0% | 4.06M 0% | 4.06M 0% | 3.08M 24.09% | 3.08M 0% | 3.08M 0% | 3.08M 0% | 11.79M 282.18% | 11.79M 0% | 11.79M 0% | 11.79M 0% | 25.16M 113.43% | 25.24M 0.32% | 26.44M 4.77% | 23.19M 12.28% | 17.66M 23.87% | 16.96M 3.94% | 16.48M 2.82% | 14.73M 10.66% | 17.02M 15.55% | 12.90M 24.18% | |
total other income expenses net | -694.50K - | -694.50K 0% | -694.50K 0% | -694.50K 0% | -699.50K 0.72% | -699.50K 0% | -699.50K 0% | -699.50K 0% | -1.24M 77.16% | -1.24M 0% | -1.24M 0% | -1.24M 0% | 9.62M 876.28% | 9.62M 0% | 9.62M 0% | 9.62M 0% | -1.41M - | -1.41M 0% | -1.41M 0% | -1.41M 0% | -3.77M 167.99% | -1.83M 51.35% | -1.57M 14.61% | 10.36M 761.62% | 4.13M 60.13% | 12.48M 202.06% | 1.32M 89.45% | -7.21M 647.76% | -56.64M 685.20% | -2.80M 95.05% | |||||
income before tax | 232.66M - | 232.66M 0% | 232.66M 0% | 232.66M 0% | 93.78M 59.69% | 93.78M 0% | 93.78M 0% | 93.78M 0% | 40.05M 57.29% | 40.05M 0% | 40.05M 0% | 40.05M 0% | 608.76M 1,419.85% | 608.76M 0% | 608.76M 0% | 608.76M 0% | 74.92M 87.69% | 74.92M 0% | 74.92M 0% | 74.92M 0% | 141.14M 88.38% | 141.14M 0% | 141.14M 0% | 141.14M 0% | 265.59M 88.17% | 135.80M 48.87% | 1.43B 955.18% | 225.51M 84.26% | 241.85M 7.25% | -426.50M 276.35% | -88.53M 79.24% | -10.16M 88.52% | 12.75M 225.46% | 88.30M 592.63% | |
income tax expense | 32.31M - | 32.31M 0% | 32.31M 0% | 32.31M 0% | 26.09M 19.27% | 26.09M 0% | 26.09M 0% | 26.09M 0% | 6.91M 73.52% | 6.91M 0% | 6.91M 0% | 6.91M 0% | 87.12M 1,161.43% | 87.12M 0% | 87.12M 0% | 87.12M 0% | 17.56M 79.84% | 17.56M 0% | 17.56M 0% | 17.56M 0% | 12.79M 27.16% | 12.79M 0% | 12.79M 0% | 12.79M 0% | 24.35M 90.39% | 20.41M 16.18% | 201.36M 886.39% | 32.38M 83.92% | 17.70M 45.32% | 3.98M 77.50% | -24K 100.60% | 2.22M 9,341.67% | 2.29M 3.20% | 4.97M 117.26% | |
net income | 200.35M - | 200.35M 0% | 200.35M 0% | 200.35M 0% | 67.70M 66.21% | 67.70M 0% | 67.70M 0% | 67.70M 0% | 33.15M 51.04% | 33.15M 0% | 33.15M 0% | 33.15M 0% | 521.64M 1,473.70% | 521.64M 0% | 521.64M 0% | 521.64M 0% | 57.36M 89.00% | 57.36M 0% | 57.36M 0% | 57.36M 0% | 128.35M 123.75% | 128.35M 0% | 128.35M 0% | 128.35M 0% | 262.50M 104.52% | 125.53M 52.18% | 1.25B 898.89% | 209.82M 83.27% | 248.00M 18.20% | -428.59M 272.82% | -115.73M 73.00% | 4.88M 104.22% | 18.21M 273.11% | 37.37M 105.21% | |
weighted average shs out | 1.77B - | 1.77B 0% | 1.77B 0% | 1.77B 0% | 1.84B 4.19% | 1.84B 0% | 1.84B 0% | 1.84B 0% | 1.85B 0.29% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.85B 0.11% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.86B 0.21% | 1.86B 0% | 1.86B 0% | 1.86B 0% | 1.86B 0.00% | 1.86B 0% | 1.86B 0% | 1.86B 0% | 1.85B 0.16% | 1.85B 0.35% | 1.86B 0.49% | 1.85B 0.03% | 1.85B 0.17% | 1.85B 0.34% | 1.83B 1.00% | 1.83B 0.00% | 1.83B - | ||
weighted average shs out dil | 1.78B - | 1.78B 0% | 1.78B 0% | 1.78B 0% | 1.85B 4.22% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.85B 0.07% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.85B 0.07% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.86B 0.16% | 1.86B 0% | 1.86B 0% | 1.86B 0% | 1.86B 0.05% | 1.86B 0% | 1.86B 0% | 1.86B 0% | 1.86B 0.02% | 1.86B 0.01% | 1.86B 0% | 1.87B 0.99% | 1.85B 1.14% | 1.85B 0.37% | 1.83B 1.00% | 1.83B 0.00% | 1.83B - | ||
eps | 0.11 - | 0.11 0% | 0.11 0% | 0.11 0% | 0.04 66.64% | 0.04 0% | 0.04 0% | 0.04 0% | 0.02 51.23% | 0.02 0% | 0.02 0% | 0.02 0% | 0.28 1,464.25% | 0.28 0% | 0.28 0% | 0.28 0% | 0.03 88.96% | 0.03 0% | 0.03 0% | 0.03 0% | 0.07 123.95% | 0.07 0% | 0.07 0% | 0.07 0% | 0.14 102.31% | 0.07 51.64% | 0.68 904.43% | 0.11 83.82% | 0.13 18.18% | -0.23 276.92% | -0.06 72.43% | 0.00 104.26% | 0.01 270.37% | 0.02 105% | |
epsdiluted | 0.11 - | 0.11 0% | 0.11 0% | 0.11 0% | 0.04 66.73% | 0.04 0% | 0.04 0% | 0.04 0% | 0.02 51.09% | 0.02 0% | 0.02 0% | 0.02 0% | 0.28 1,464.25% | 0.28 0% | 0.28 0% | 0.28 0% | 0.03 88.96% | 0.03 0% | 0.03 0% | 0.03 0% | 0.07 123.95% | 0.07 0% | 0.07 0% | 0.07 0% | 0.14 102.31% | 0.07 51.64% | 0.68 904.43% | 0.11 83.82% | 0.13 18.18% | -0.23 276.92% | -0.06 72.43% | 0.00 104.26% | 0.01 270.37% | 0.02 105% |
All numbers in (except ratios and percentages)