0806
COM:VALUEPARTNERS-GROUP
Value Partners
- Stock
Last Close
1.62
22/11 07:58
Market Cap
2.94B
Beta: -
Volume Today
2.77M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.07B - | 1.63B 52.19% | 1.80B 10.67% | 1.44B 20.16% | 4.15B 187.91% | 1.74B 57.94% | 1.82B 4.38% | 2.72B 49.51% | 1.28B 52.89% | 584.54M 54.39% | 520.30M 10.99% | |
cost of revenue | 520.31M - | 772.95M 48.56% | 1.14B 47.27% | 1.12B 1.73% | 1.80B 60.91% | 1.19B 33.88% | 855.10M 28.15% | 562.50M 34.22% | 915.78M 62.81% | 500.51M 45.35% | 264.65M 47.12% | |
gross profit | 550.42M - | 856.54M 55.61% | 665.00M 22.36% | 321.10M 51.72% | 2.35B 630.36% | 553.25M 76.41% | 964.76M 74.38% | 2.16B 123.71% | 365.87M 83.05% | 84.03M 77.03% | 255.65M 204.23% | |
selling and marketing expenses | 13.23M - | 15.29M 15.54% | 18.07M 18.25% | 13.28M 26.52% | 10.00M 24.70% | 13.19M 31.90% | 9.35M 29.16% | 8.00M 14.36% | 5.01M 37.46% | 4.87M 2.66% | ||
general and administrative expenses | 13.47M - | 30.57M 127.01% | 38.12M 24.71% | 40.42M 6.02% | 52.37M 29.57% | 51.28M 2.09% | 45.68M 10.92% | 34.30M 24.90% | 33.41M 2.59% | 35.36M 5.83% | ||
selling general and administrative expenses | 26.70M - | 36.66M 37.31% | 44.99M 22.75% | 40.80M 9.33% | 37.80M 7.34% | 56.73M 50.09% | 18.33M 67.69% | 17.09M 6.78% | 38.42M 124.81% | 40.23M 4.72% | ||
research and development expenses | 10.78M - | 11.59M 7.55% | 12.31M 6.22% | 12.75M 3.54% | 13.07M 2.52% | 13.66M 4.52% | 15.55M 13.83% | 16.83M 8.25% | 17.49M 3.89% | 18.53M 5.99% | ||
other expenses | 1.21M - | -151.85M 12,649.83% | -111.11M 26.83% | 77.00M 169.29% | -333.20M 532.76% | -432.78M 29.89% | -586.11M 35.43% | 74.71M 112.75% | 166.00M 122.18% | -241.78M 245.65% | ||
cost and expenses | 611.05M - | 847.06M 38.62% | 1.43B 68.60% | 1.26B 11.60% | 1.89B 49.70% | 1.44B 23.61% | 1.29B 10.79% | 1.15B 10.81% | 1.05B 8.90% | 725.28M 30.69% | 506.42M 30.18% | |
operating expenses | 90.75M - | 74.11M 18.33% | 289.87M 291.14% | 143.84M 50.38% | 89.90M 37.50% | 253.56M 182.05% | 432.78M 70.68% | 586.11M 35.43% | 130.62M 77.71% | 224.77M 72.08% | 241.78M 7.57% | |
interest expense | 5.63M - | 3.45M 38.69% | 3.97M 15.01% | 5.29M 33.39% | 7.45M 40.70% | |||||||
ebitda | 474.70M - | 754.05M 58.85% | 521.48M 30.84% | 206.63M 60.38% | 2.22B 973.97% | 408.13M 81.61% | 579.13M 41.90% | 1.62B 180.40% | 440.58M 72.87% | -160.22M 136.36% | 45.61M 128.47% | |
operating income | 470.03M - | 749.60M 59.48% | 514.03M 31.43% | 197.80M 61.52% | 2.21B 1,016.58% | 399.93M 81.89% | 531.98M 33.02% | 1.57B 195.53% | 360.30M 77.08% | -140.74M 139.06% | 13.87M 109.86% | |
depreciation and amortization | 4.67M - | 4.45M 4.65% | 7.45M 67.27% | 8.83M 18.48% | 10.53M 19.28% | 8.20M 22.11% | 47.15M 474.92% | 51.68M 9.60% | 80.28M 55.36% | -19.48M 124.26% | 31.74M 262.95% | |
total other income expenses net | -10.36M - | 181.05M 1,848.23% | -138.89M 176.72% | -20.55M 85.20% | 226.47M 1,202.02% | -100.23M 144.26% | -55.00K 99.95% | -3.40M 6,081.93% | 147.60M 4,441.12% | -399.62M 370.75% | -11.29M 97.18% | |
income before tax | 459.68M - | 930.65M 102.46% | 375.13M 59.69% | 177.25M 52.75% | 2.44B 1,273.80% | 299.69M 87.69% | 531.93M 77.49% | 1.57B 194.92% | 507.89M 67.62% | -540.36M 206.39% | 2.59M 100.48% | |
income tax expense | 78.43M - | 129.25M 64.79% | 104.35M 19.27% | 31.23M 70.07% | 348.50M 1,015.90% | 70.24M 79.84% | 51.17M 27.16% | 221.78M 333.44% | 50.08M 77.42% | 3.96M 92.09% | 4.51M 13.84% | |
net income | 384.32M - | 804.18M 109.25% | 273.59M 65.98% | 137.55M 49.72% | 2.05B 1,389.01% | 229.45M 88.80% | 513.41M 123.75% | 1.38B 168.69% | 457.81M 66.81% | -544.32M 218.89% | 23.09M 104.24% | |
weighted average shs out | 1.76B - | 1.77B 0.64% | 1.84B 4.19% | 1.85B 0.29% | 1.85B 0.11% | 1.86B 0.21% | 1.86B 0.00% | 1.86B 0.03% | 1.85B 0.10% | 1.84B 0.75% | 1.83B 0.68% | |
weighted average shs out dil | 1.76B - | 1.78B 0.96% | 1.85B 4.22% | 1.85B 0.07% | 1.85B 0.07% | 1.86B 0.16% | 1.86B 0.05% | 1.86B 0.03% | 1.86B 0.35% | 1.84B 1.20% | 1.83B 0.68% | |
eps | 0.22 - | 0.45 104.55% | 0.15 66.67% | 0.08 46.20% | 1.13 1,300.25% | 0.12 89.38% | 0.28 133.33% | 0.74 164.29% | 0.25 66.22% | -0.30 220.00% | 0.01 104.20% | |
epsdiluted | 0.22 - | 0.45 104.55% | 0.15 66.67% | 0.08 46.67% | 1.13 1,312.50% | 0.12 89.38% | 0.28 133.33% | 0.74 164.29% | 0.25 66.22% | -0.30 220.00% | 0.01 104.20% |
All numbers in (except ratios and percentages)