COM:VERGNET
Vergnet
- Stock
Last Close
0.00
22/11 16:35
Market Cap
363.82K
Beta: -
Volume Today
3.15M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.38M - | 10.38M 0% | 10.38M 0% | 10.38M 0% | 7.51M 27.65% | 7.51M 0% | 7.51M 0% | 7.51M 0% | 5.71M 24.00% | 5.71M 0% | 5.71M 0% | 4.81M 15.76% | 4.81M 0% | 4.81M 0% | 4.80M 0.17% | 4.80M 0% | 4.80M 0% | 2.90M 39.66% | 2.90M 0% | 2.90M 0% | 4.95M 70.84% | 6.39M 29.23% | 9.40M 47.05% | 6.53M 30.52% | 6.15M 5.86% | 6.48M 5.45% | 12.61M 94.45% | 12.56M 0.41% | 11.00M 12.42% | 6.61M 39.89% | |
cost of revenue | 4.62M - | 4.62M 0% | 4.62M 0% | 4.62M 0% | 4.11M 11.07% | 4.11M 0% | 4.11M 0% | 4.11M 0% | 3.04M 25.99% | 3.04M 0% | 3.04M 0% | 2.53M 16.84% | 2.53M 0% | 2.53M 0% | 1.82M 28.09% | 1.82M 0% | 1.82M 0% | 77.50K 95.74% | 77.50K 0% | 77.50K 0% | 575K 641.94% | 6.27M 990.61% | 6.18M 1.47% | 6.80M 10.03% | 6.45M 5.15% | 8.29M 28.47% | 10.83M 30.68% | 12.65M 16.87% | 5.39M 57.43% | 6.09M 13.09% | |
gross profit | 5.75M - | 5.75M 0% | 5.75M 0% | 5.75M 0% | 3.40M 40.96% | 3.40M 0% | 3.40M 0% | 3.40M 0% | 2.66M 21.60% | 2.66M 0% | 2.66M 0% | 2.28M 14.54% | 2.28M 0% | 2.28M 0% | 2.98M 30.87% | 2.98M 0% | 2.98M 0% | 2.82M 5.40% | 2.82M 0% | 2.82M 0% | 4.37M 55.13% | 122K 97.21% | 3.22M 2,540.98% | -267K 108.29% | -300K 12.36% | -1.80M 500.33% | 1.78M 198.89% | -98K 105.50% | 5.61M 5,823.47% | 518K 90.76% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||
selling general and administrative expenses | 2.59M - | 2.59M 0% | 2.59M 0% | 2.59M 0% | 809K 68.77% | 809K 0% | 809K 0% | 809K 0% | 909.75K 12.45% | 909.75K 0% | 909.75K 0% | 647.25K 28.85% | 647.25K 0% | 647.25K 0% | 741.75K 14.60% | 741.75K 0% | 741.75K 0% | 932.50K 25.72% | 932.50K 0% | 932.50K 0% | 5.63M 503.54% | 2.08M 63.08% | 3.22M 54.96% | 2.83M 12.24% | 3.18M 12.56% | 1.96M 38.48% | 13.59M 594.48% | 4.29M 68.42% | 4.59M 6.85% | 2.56M 44.16% | |
research and development expenses | -108K - | 700K - | 700K 0% | ||||||||||||||||||||||||||||
other expenses | 2.60M - | -83K 103.20% | 70K 184.34% | 15K 78.57% | -54K 460.00% | -23K 57.41% | 466K 2,126.09% | -61K 113.09% | 576K - | ||||||||||||||||||||||
cost and expenses | 9.94M - | 9.94M 0% | 9.94M 0% | 9.94M 0% | 7.51M 24.38% | 7.51M 0% | 7.51M 0% | 7.51M 0% | 6.61M 12.06% | 6.61M 0% | 6.61M 0% | 5.62M 14.96% | 5.62M 0% | 5.62M 0% | 4.54M 19.14% | 4.54M 0% | 4.54M 0% | 3.02M 33.51% | 3.02M 0% | 3.02M 0% | 3.50M 15.82% | 8.43M 140.98% | 9.33M 10.64% | 9.61M 3.01% | 9.68M 0.77% | 10.27M 6.00% | 23.95M 133.34% | 17.01M 29.00% | 15.06M 11.42% | 8.08M 46.38% | |
operating expenses | 2.59M - | 2.59M 0% | 2.59M 0% | 2.59M 0% | 809K 68.77% | 809K 0% | 809K 0% | 809K 0% | 909.75K 12.45% | 909.75K 0% | 909.75K 0% | 647.25K 28.85% | 647.25K 0% | 647.25K 0% | 741.75K 14.60% | 741.75K 0% | 741.75K 0% | 932.50K 25.72% | 932.50K 0% | 932.50K 0% | 2.92M 213.57% | 2.16M 26.09% | 3.15M 45.77% | 2.81M 10.76% | 3.23M 15.08% | 1.98M 38.79% | 13.13M 562.88% | 4.35M 66.83% | 9.68M 122.31% | 1.99M 79.49% | |
interest expense | -14.50K - | -14.50K 0% | -14.50K 0% | -14.50K 0% | 86.75K 698.28% | 86.75K 0% | 86.75K 0% | 86.75K 0% | 102K 17.58% | 102K 0% | 102K 0% | 93K 8.82% | 93K 0% | 93K 0% | 32.75K 64.78% | 32.75K 0% | 32.75K 0% | 1.75K 94.66% | 1.75K 0% | 1.75K 0% | 107K 6,014.29% | 109K 1.87% | 27K 75.23% | 177K 555.56% | 213K 20.34% | 159K 25.35% | 5.34M 3,256.60% | 1.23M 76.95% | 614K - | ||
ebitda | 3.07M - | 3.07M 0% | 3.07M 0% | 3.07M 0% | 243.75K 92.06% | 243.75K 0% | 243.75K 0% | 243.75K 0% | -717.75K 394.46% | -717.75K 0% | -717.75K 0% | -768K 7.00% | -768K 0% | -768K 0% | 299.75K 139.03% | 299.75K 0% | 299.75K 0% | 60K 79.98% | 60K 0% | 60K 0% | 1.93M 3,118.33% | -1.77M 191.71% | 594K 133.54% | -2.85M 580.30% | -3.23M 13.11% | -3.34M 3.47% | -9.38M 180.92% | -3.32M 64.64% | -2.45M 26.26% | -1.06M 56.50% | |
operating income | 2.07M - | 2.07M 0% | 2.07M 0% | 2.07M 0% | -33K 101.59% | -33K 0% | -33K 0% | -33K 0% | -962.25K 2,815.91% | -962.25K 0% | -962.25K 0% | -908K 5.64% | -908K 0% | -908K 0% | 227.50K 125.06% | 227.50K 0% | 227.50K 0% | -112K 149.23% | -112K 0% | -112K 0% | 1.45M 1,392.86% | -2.04M 240.81% | 72K 103.53% | -3.08M 4,375% | -3.54M 14.85% | -3.78M 6.96% | -11.34M 200.03% | -4.45M 60.76% | -2.63M 40.96% | -1.47M 44.18% | |
depreciation and amortization | 994K - | 994K 0% | 994K 0% | 994K 0% | 276.75K 72.16% | 276.75K 0% | 276.75K 0% | 276.75K 0% | 244.50K 11.65% | 244.50K 0% | 244.50K 0% | 140K 42.74% | 140K 0% | 140K 0% | 72.25K 48.39% | 72.25K 0% | 72.25K 0% | 172K 138.06% | 172K 0% | 172K 0% | 483K 180.81% | 268K 44.51% | 522K 94.78% | 225K 56.90% | 308K 36.89% | 442K 43.51% | 1.96M 344.34% | 1.13M 42.26% | 182K 83.95% | 489K 168.68% | |
total other income expenses net | 14.50K - | 14.50K 0% | 14.50K 0% | 14.50K 0% | -86.75K 698.28% | -86.75K 0% | -86.75K 0% | -86.75K 0% | -102K 17.58% | -102K 0% | -102K 0% | -93K 8.82% | -93K 0% | -93K 0% | -32.50K 65.05% | -32.50K 0% | -32.50K 0% | -1.50K 95.38% | -1.50K 0% | -1.50K 0% | -728K 48,433.33% | 227K 131.18% | 96K 57.71% | 145K 51.04% | -62K 142.76% | 265K 527.42% | -5.44M 2,153.96% | -922K 83.06% | -1.48M 60.09% | -700K 52.57% | |
income before tax | 2.09M - | 2.09M 0% | 2.09M 0% | 2.09M 0% | -119.75K 105.73% | -119.75K 0% | -119.75K 0% | -119.75K 0% | -1.06M 788.73% | -1.06M 0% | -1.06M 0% | -1.00M 5.94% | -1.00M 0% | -1.00M 0% | 195K 119.48% | 195K 0% | 195K 0% | -113.50K 158.21% | -113.50K 0% | -113.50K 0% | 720K 734.36% | -1.81M 351.67% | 168K 109.27% | -2.93M 1,845.83% | -3.60M 22.64% | -3.52M 2.25% | -16.79M 377.45% | -5.37M 67.99% | -4.10M 23.62% | -2.17M 47.20% | |
income tax expense | 169.25K - | 169.25K 0% | 169.25K 0% | 169.25K 0% | 96.75K 42.84% | 96.75K 0% | 96.75K 0% | 96.75K 0% | 167.50K 73.13% | 167.50K 0% | 167.50K 0% | 143.25K 14.48% | 143.25K 0% | 143.25K 0% | 46.75K 67.36% | 46.75K 0% | 46.75K 0% | -150.25K 421.39% | -150.25K 0% | -150.25K 0% | -700K 365.89% | 6K 100.86% | 215K 3,483.33% | -53K 124.65% | 95K 279.25% | 544K 472.63% | -409K 175.18% | 841K 305.62% | 761K 9.51% | -361K 147.44% | |
net income | 1.92M - | 1.92M 0% | 1.92M 0% | 1.92M 0% | -216.50K 111.28% | -216.50K 0% | -216.50K 0% | -216.50K 0% | -1.23M 468.94% | -1.23M 0% | -1.23M 0% | -1.14M 7.10% | -1.14M 0% | -1.14M 0% | 148.25K 112.96% | 148.25K 0% | 148.25K 0% | 36.75K 75.21% | 36.75K 0% | 36.75K 0% | 1.42M 3,763.95% | -1.82M 228.03% | -47K 97.41% | -2.88M 6,027.66% | -3.69M 28.19% | -4.06M 9.97% | -16.38M 303.40% | -6.21M 62.06% | -3.34M 46.20% | -1.81M 45.98% | |
weighted average shs out | 56.96B - | 56.96B 0% | 56.96B 0% | 56.96B 0% | 83.31B 46.27% | 83.31B 0% | 83.31B 0% | 83.31B 0% | 85.27B 2.35% | 85.27B 0% | 85.27B 0% | 90.34B 5.94% | 90.34B 0% | 90.34B 0% | 163.99B 81.52% | 163.99B 0% | 163.99B 0% | 163.99B 0% | 163.99B 0% | 163.99B 0% | 194 100.00% | 194 0% | 194 0% | 952.16K 490,703.61% | 1.20M 26.26% | 1.60M 33.21% | 4.17M - | ||||
weighted average shs out dil | 154.56B - | 154.56B 0% | 154.56B 0% | 154.56B 0% | 83.31B 46.10% | 83.31B 0% | 83.31B 0% | 83.31B 0% | 85.27B 2.35% | 85.27B 0% | 85.27B 0% | 130.76B 53.34% | 130.76B 0% | 130.76B 0% | 203.77B 55.84% | 203.77B 0% | 203.77B 0% | 163.99B 19.52% | 163.99B 0% | 163.99B 0% | 194 100.00% | 194 0% | 194 0% | 952.16K 490,703.61% | 1.20M 26.26% | 1.60M 33.21% | 4.17M - | ||||
eps | 0 - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.45 Infinity% | 0 100% | 0 | -8.75 Infinity% | 0 100% | 0 | 0 | 0 | 0 | 0 | 7.32K Infinity% | -9.37K 228.03% | -242.27 97.41% | -3.02 98.75% | -3.07 1.66% | -2.54 17.26% | -15.29B 602,015,724,688.98% | -45.97K 100.00% | 0 100% | -0.43 Infinity% | |
epsdiluted | 0 - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.32K Infinity% | -9.37K 228.03% | -242.27 97.41% | -3.02 98.75% | -3.07 1.66% | -2.54 17.26% | -15.29B 602,015,724,688.98% | -45.97K 100.00% | 0 100% | -0.43 Infinity% |
All numbers in (except ratios and percentages)