COM:VERGNET
Vergnet
- Stock
Last Close
0.00
22/11 16:35
Market Cap
363.82K
Beta: -
Volume Today
3.15M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 57.47M - | 41.55M 27.71% | 30.06M 27.65% | 22.83M 24.06% | 19.23M 15.76% | 19.20M 0.17% | 11.58M 39.66% | 15.79M 36.36% | 12.68M 19.71% | 19.09M 50.56% | 23.30M 22.04% | |
cost of revenue | 36.18M - | 18.49M 48.89% | 16.44M 11.07% | 11.82M 28.11% | 10.01M 15.34% | 6.93M 30.80% | 9.68M 39.71% | 12.45M 28.67% | 3.50M 71.87% | 8.05M 129.93% | 12.36M 53.50% | |
gross profit | 21.29M - | 23.05M 8.28% | 13.61M 40.95% | 11.00M 19.17% | 9.22M 16.22% | 12.27M 33.09% | 1.91M 84.46% | 3.34M 75.35% | 9.18M 174.49% | 11.04M 20.27% | 10.94M 0.91% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 12.07M - | 11.84M 1.91% | 9.91M 16.22% | 9.63M 2.83% | 8.70M 9.67% | 7.47M 14.18% | 5.41M 27.50% | 5.28M 2.51% | ||||
research and development expenses | 1.24M - | 1.07M 13.52% | 515K 51.78% | 411K 20.19% | 68K 83.45% | 20K 70.59% | 106K 430% | |||||
other expenses | 23.79M - | 3.67M - | 1.58M 56.92% | 1.14M 27.81% | 1.67M 46.15% | 3.17M 90.11% | -67K 102.11% | 15.31M 22,946.27% | 25.29M 65.20% | |||
cost and expenses | 59.97M - | 32.49M 45.82% | 30.19M 7.08% | 26.68M 11.64% | 22.86M 14.30% | 18.29M 20.01% | 12.02M 34.25% | 17.80M 48.01% | 18.81M 5.70% | 33.34M 77.25% | 30.54M 8.40% | |
operating expenses | 23.79M - | 14.00M 41.15% | 13.75M 1.82% | 14.85M 8.05% | 12.85M 13.48% | 11.36M 11.60% | 2.35M 79.34% | 5.34M 127.74% | 15.31M 186.38% | 25.29M 65.20% | 18.18M 28.11% | |
interest expense | 718K - | 696K 3.06% | 545K 21.70% | 408K 25.14% | 372K 8.82% | 131K 64.78% | 7K 94.66% | 28K 300% | 306K 992.86% | 185K 39.54% | 79K 57.30% | |
ebitda | 2.57M - | 2.75M 7.32% | 490K 82.21% | -2.95M 701.84% | -3.24M 9.90% | 328K 110.12% | 480K 46.34% | -1.21M 352.29% | -5.67M 368.46% | -16.62M 193.00% | -6.78M 59.23% | |
operating income | -2.62M - | 1.76M 167.32% | -21K 101.19% | -3.38M 16,000% | -3.81M 12.84% | 82K 102.15% | -440K 636.59% | -2.00M 354.77% | -5.94M 196.95% | -18.30M 207.93% | -8.38M 54.19% | |
depreciation and amortization | 122K - | 990K 711.48% | 511K 48.38% | 432K 15.46% | 574K 32.87% | 246K 57.14% | 920K 273.98% | 790K 14.13% | 269K 65.95% | 1.68M 522.68% | 167.90K 89.98% | |
total other income expenses net | -6.19M - | 6.59M 206.56% | -458K 106.95% | -876K 91.27% | -189.00K 78.42% | 697K 468.79% | -16K 102.30% | 357K 2,331.25% | -587K 264.43% | -2.01M 242.25% | -1.09M 45.55% | |
income before tax | -3.74M - | 8.36M 323.39% | -479K 105.73% | -4.26M 788.73% | -4.00M 5.94% | 779K 119.46% | -456K 158.54% | -1.64M 260.53% | -6.53M 297.14% | -20.31M 211.01% | -9.48M 53.33% | |
income tax expense | 304K - | 677K 122.70% | 387K 42.84% | 670K 73.13% | 573K 14.48% | 187K 67.36% | -602K 421.93% | 221K 136.71% | 42K 81.00% | 135K 221.43% | 80K 40.74% | |
net income | -4.21M - | 7.62M 280.87% | -866K 111.36% | -4.93M 468.94% | -4.58M 7.10% | 592K 112.93% | 146K 75.34% | -1.86M 1,377.40% | -6.57M 252.33% | -20.44M 211.08% | -9.56M 53.25% | |
weighted average shs out | 39 - | 39 0% | 39 0% | 71 82.05% | 873.76K 1,230,546.48% | 873.76K 0% | 3 100.00% | 91.37M 3,045,506,033.33% | 203.51K 99.78% | |||
weighted average shs out dil | 39 - | 39 0% | 39 0% | 71 82.05% | 908.86K 1,279,990.14% | 873.76K 3.86% | 3 100.00% | 91.37M 3,045,506,033.33% | 203.51K 99.78% | |||
eps | -3.32M - | 16.42M 594.74% | -22.21K 100.14% | -126.33K 468.94% | -117.36K 7.10% | 8.34K 107.10% | 0.17 100.00% | -2.13 1,352.94% | -2.19M 102,832,450.70% | -0.22 100.00% | -46.96 21,245.45% | |
epsdiluted | -3.32M - | 6.38M 292.40% | -22.21K 100.35% | -126.33K 468.94% | -117.36K 7.10% | 8.34K 107.10% | 0.16 100.00% | -2.13 1,431.25% | -2.19M 102,832,450.70% | -0.22 100.00% | -46.96 21,245.45% |
All numbers in (except ratios and percentages)