COM:VERIMATRIX
Verimatrix
- Stock
Last Close
0.31
25/11 08:29
Market Cap
31.13M
Beta: -
Volume Today
16.07K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 31.34M - | 31.34M 0% | 31.34M 0% | 31.34M 0% | 17.53M 44.08% | 17.53M 0% | 17.53M 0% | 17.53M 0% | 12.49M 28.76% | 12.49M 0% | 12.49M 0% | 9.70M 22.28% | 9.70M 0% | 9.70M 0% | 10.52M 8.41% | 10.52M 0% | 10.52M 0% | 24.54M 133.27% | 24.54M 0% | 24.54M 0% | 55.66M 126.82% | 44.17M 20.64% | 50.72M 14.84% | 52.19M 2.90% | 36.27M 30.51% | 28.89M 20.35% | 32.12M 11.19% | 30.61M 4.70% | 30.99M 1.22% | 30.80M 0.60% | |
cost of revenue | 15.73M - | 15.73M 0% | 15.73M 0% | 15.73M 0% | 11.71M 25.61% | 11.71M 0% | 11.71M 0% | 11.71M 0% | 2.24M 80.88% | 2.24M 0% | 2.24M 0% | 815.50K 63.56% | 815.50K 0% | 815.50K 0% | 607.75K 25.48% | 607.75K 0% | 607.75K 0% | 4.90M 705.68% | 4.90M 0% | 4.90M 0% | 12.56M 156.57% | 8.04M 35.99% | 10.52M 30.84% | 14.51M 37.94% | 8.96M 38.28% | 8.98M 0.20% | 10.20M 13.60% | 9.22M 9.62% | 9.88M 7.25% | 9.50M 3.89% | |
gross profit | 15.61M - | 15.61M 0% | 15.61M 0% | 15.61M 0% | 5.82M 62.70% | 5.82M 0% | 5.82M 0% | 5.82M 0% | 10.25M 76.05% | 10.25M 0% | 10.25M 0% | 8.89M 13.27% | 8.89M 0% | 8.89M 0% | 9.91M 11.52% | 9.91M 0% | 9.91M 0% | 19.64M 98.17% | 19.64M 0% | 19.64M 0% | 43.10M 119.40% | 36.13M 16.17% | 40.20M 11.27% | 37.68M 6.27% | 27.31M 27.51% | 19.91M 27.09% | 21.93M 10.11% | 21.40M 2.41% | 21.10M 1.37% | 21.30M 0.93% | |
selling and marketing expenses | 5.20M - | 5.20M 0% | 5.20M 0% | 5.20M 0% | 4.51M 13.24% | 4.51M 0% | 4.51M 0% | 4.51M 0% | 2.84M 37.15% | 2.84M 0% | 2.84M 0% | 3.15M 11.10% | 3.15M 0% | 3.15M 0% | 3.46M 9.62% | 3.46M 0% | 3.46M 0% | 6.15M 78.01% | 6.15M 0% | 6.15M 0% | 12.74M 107.10% | 13.70M 7.52% | 12.97M 5.32% | 13.14M 1.33% | 9.69M 26.23% | 8.08M 16.63% | 9.19M 13.71% | 9.01M 1.92% | 8.39M 6.95% | 7M 16.54% | |
general and administrative expenses | 3.13M - | 3.13M 0% | 3.13M 0% | 3.13M 0% | 2.68M 14.35% | 2.68M 0% | 2.68M 0% | 2.68M 0% | 2.01M 24.90% | 2.01M 0% | 2.01M 0% | 1.82M 9.78% | 1.82M 0% | 1.82M 0% | 1.82M 0.07% | 1.82M 0% | 1.82M 0% | 3.39M 86.31% | 3.39M 0% | 3.39M 0% | 7.75M 128.69% | 7.68M 0.89% | 5.71M 25.72% | 7.19M 26.05% | 6.86M 4.62% | 6.25M 8.95% | 6.71M 7.46% | 6.20M 7.58% | 6.70M 8.00% | 6.20M 7.44% | |
selling general and administrative expenses | 8.34M - | 8.34M 0% | 8.34M 0% | 8.34M 0% | 7.20M 13.66% | 7.20M 0% | 7.20M 0% | 7.20M 0% | 4.85M 32.59% | 4.85M 0% | 4.85M 0% | 4.97M 2.43% | 4.97M 0% | 4.97M 0% | 5.27M 6.13% | 5.27M 0% | 5.27M 0% | 9.54M 80.87% | 9.54M 0% | 9.54M 0% | 20.49M 114.77% | 21.38M 4.34% | 18.67M 12.65% | 20.33M 8.88% | 16.55M 18.59% | 14.33M 13.45% | 15.90M 10.99% | 15.21M 4.31% | 15.09M 0.85% | 13.20M 12.50% | |
research and development expenses | 10.67M - | 10.67M 0% | 10.67M 0% | 10.67M 0% | 7.58M 28.96% | 7.58M 0% | 7.58M 0% | 7.58M 0% | 4.29M 43.35% | 4.29M 0% | 4.29M 0% | 3.17M 26.15% | 3.17M 0% | 3.17M 0% | 4.01M 26.54% | 4.01M 0% | 4.01M 0% | 5.94M 48.03% | 5.94M 0% | 5.94M 0% | 14.40M 142.43% | 12.70M 11.82% | 11.87M 6.54% | 10.87M 8.42% | 12.99M 19.55% | 10.60M 18.44% | 14.66M 38.28% | 10.58M 27.80% | 8.92M 15.71% | 9.80M 9.88% | |
other expenses | -22.18M - | -22.18M 0% | -22.18M 0% | -22.18M 0% | -16.22M 26.89% | -16.22M 0% | -16.22M 0% | -16.22M 0% | -9.66M 40.43% | -9.66M 0% | -9.66M 0% | -8.38M 13.24% | -8.38M 0% | -8.38M 0% | -9.78M 16.70% | -9.78M 0% | -9.78M 0% | ||||||||||||||
cost and expenses | 31.36M - | 31.36M 0% | 31.36M 0% | 31.36M 0% | 25.10M 19.96% | 25.10M 0% | 25.10M 0% | 25.10M 0% | 10.90M 56.55% | 10.90M 0% | 10.90M 0% | 8.95M 17.88% | 8.95M 0% | 8.95M 0% | 9.80M 9.42% | 9.80M 0% | 9.80M 0% | 20.38M 107.99% | 20.38M 0% | 20.38M 0% | 46.30M 127.21% | 42.17M 8.92% | 44.04M 4.44% | 38.89M 11.70% | 37.07M 4.66% | 33.34M 10.08% | 39.01M 17.02% | 35.44M 9.16% | 34.46M 2.75% | 32.70M 5.12% | |
operating expenses | -3.17M - | -3.17M 0% | -3.17M 0% | -3.17M 0% | -1.44M 54.69% | -1.44M 0% | -1.44M 0% | -1.44M 0% | -513.75K 64.29% | -513.75K 0% | -513.75K 0% | -239.50K 53.38% | -239.50K 0% | -239.50K 0% | -492.50K 105.64% | -492.50K 0% | -492.50K 0% | 15.48M 3,243.15% | 15.48M 0% | 15.48M 0% | 33.73M 117.93% | 34.12M 1.15% | 33.52M 1.78% | 24.37M 27.28% | 28.11M 15.35% | 24.36M 13.36% | 28.81M 18.28% | 26.22M 8.99% | 24.58M 6.26% | 23.20M 5.61% | |
interest expense | 273.50K - | 273.50K 0% | 273.50K 0% | 273.50K 0% | 167.75K 38.67% | 167.75K 0% | 167.75K 0% | 167.75K 0% | 277K 65.13% | 277K 0% | 277K 0% | 247.25K 10.74% | 247.25K 0% | 247.25K 0% | 519K 109.91% | 519K 0% | 519K 0% | 1.70M 228.08% | 1.70M 0% | 1.70M 0% | |||||||||||
ebitda | 3.82M - | 3.82M 0% | 3.82M 0% | 3.82M 0% | -7.19M 288.16% | -7.19M 0% | -7.19M 0% | -7.19M 0% | 5.08M 170.74% | 5.08M 0% | 5.08M 0% | 990.75K 80.51% | 990.75K 0% | 990.75K 0% | 2.34M 136.44% | 2.34M 0% | 2.34M 0% | 11.16M 376.61% | 11.16M 0% | 11.16M 0% | 11.76M 5.35% | 7.06M 39.98% | 12.70M 79.88% | 11.29M 11.09% | 1.93M 82.91% | -309K 116.01% | -4.16M 1,247.25% | -340K 91.83% | -5.76M 1,594.12% | -2M 65.28% | |
operating income | -674.75K - | -674.75K 0% | -674.75K 0% | -674.75K 0% | -10.89M 1,514.56% | -10.89M 0% | -10.89M 0% | -10.89M 0% | 3.79M 134.76% | 3.79M 0% | 3.79M 0% | 119.25K 96.85% | 119.25K 0% | 119.25K 0% | 1.62M 1,259.75% | 1.62M 0% | 1.62M 0% | 9.02M 456.29% | 9.02M 0% | 9.02M 0% | 10.26M 13.71% | 2.35M 77.14% | 11.59M 394.12% | 6.85M 40.87% | 1.29M 81.10% | -4.93M 480.77% | -4.11M 16.73% | -4.36M 6.26% | -4.04M 7.47% | -2.30M 43.03% | |
depreciation and amortization | 4.49M - | 4.49M 0% | 4.49M 0% | 4.49M 0% | 3.71M 17.49% | 3.71M 0% | 3.71M 0% | 3.71M 0% | 1.30M 65.04% | 1.30M 0% | 1.30M 0% | 871.50K 32.78% | 871.50K 0% | 871.50K 0% | 721K 17.27% | 721K 0% | 721K 0% | 2.14M 197.40% | 2.14M 0% | 2.14M 0% | 1.50M 29.81% | 4.71M 213.22% | 1.11M 76.43% | 4.44M 299.55% | 635K 85.69% | 4.62M 627.87% | -57K 101.23% | 4.02M 7,157.89% | -1.72M 142.83% | 300K 117.41% | |
total other income expenses net | -273.25K - | -273.25K 0% | -273.25K 0% | -273.25K 0% | -167.75K 38.61% | -167.75K 0% | -167.75K 0% | -167.75K 0% | -3.43M 1,944.26% | -3.43M 0% | -3.43M 0% | -177.75K 94.82% | -177.75K 0% | -177.75K 0% | -519K 191.98% | -519K 0% | -519K 0% | -9.99M 1,824.76% | -9.99M 0% | -9.99M 0% | -4.73M 52.65% | -3.90M 17.51% | -8.54M 118.86% | 3.55M 141.62% | -5.07M 242.60% | -2.14M 57.83% | -4.46M 108.70% | -1.95M 56.26% | -1.85M 5.23% | -1.60M 13.47% | |
income before tax | -948K - | -948K 0% | -948K 0% | -948K 0% | -11.06M 1,066.88% | -11.06M 0% | -11.06M 0% | -11.06M 0% | 357.50K 103.23% | 357.50K 0% | 357.50K 0% | -58.50K 116.36% | -58.50K 0% | -58.50K 0% | 1.10M 1,984.62% | 1.10M 0% | 1.10M 0% | -969.25K 187.91% | -969.25K 0% | -969.25K 0% | 5.53M 670.23% | -1.56M 128.17% | 3.05M 295.70% | 10.40M 241.48% | -3.77M 136.26% | -7.07M 87.33% | -8.57M 21.19% | -6.31M 26.29% | -5.89M 6.78% | -3.90M 33.74% | |
income tax expense | 307.25K - | 307.25K 0% | 307.25K 0% | 307.25K 0% | 83.75K 72.74% | 83.75K 0% | 83.75K 0% | 83.75K 0% | 423.75K 405.97% | 423.75K 0% | 423.75K 0% | 141K 66.73% | 141K 0% | 141K 0% | 248K 75.89% | 248K 0% | 248K 0% | 504K 103.23% | 504K 0% | 504K 0% | 2.24M 344.84% | 209K 90.68% | 2.64M 1,161.72% | 2.24M 15.21% | 723K 67.67% | 235K 67.50% | 1.74M 640.85% | 1.02M 41.13% | 1.07M 4.88% | 500K 53.49% | |
net income | -1.26M - | -1.26M 0% | -1.26M 0% | -1.26M 0% | -11.15M 787.93% | -11.15M 0% | -11.15M 0% | -11.15M 0% | -66.25K 99.41% | -66.25K 0% | -66.25K 0% | -199.50K 201.13% | -199.50K 0% | -199.50K 0% | 854.50K 528.32% | 854.50K 0% | 854.50K 0% | -1.47M 272.41% | -1.47M 0% | -1.47M 0% | 3.29M 322.98% | -1.77M 153.76% | 410K 123.22% | 8.17M 1,892.44% | -4.50M 155.04% | -7.30M 62.43% | -10.31M 41.13% | -7.34M 28.80% | -6.96M 5.15% | -4.40M 36.79% | |
weighted average shs out | 38.19M - | 38.19M 0% | 38.19M 0% | 38.19M 0% | 38.59M 1.04% | 38.59M 0% | 38.59M 0% | 38.59M 0% | 43.51M 12.76% | 43.51M 0% | 43.51M 0% | 46.31M 6.44% | 46.31M 0% | 46.31M 0% | 47.21M 1.93% | 47.21M 0% | 47.21M 0% | 76.37M 61.78% | 76.37M 0% | 76.37M 0% | 84.83M 11.09% | 84.83M 0% | 84.98M 0.17% | 90.94M 7.01% | 85.39M 6.10% | 85.54M 0.17% | 85.58M 0.05% | 81.55M 4.72% | |||
weighted average shs out dil | 38.29M - | 38.29M 0% | 38.29M 0% | 38.29M 0% | 39.03M 1.94% | 39.03M 0% | 39.03M 0% | 39.03M 0% | 43.51M 11.49% | 43.51M 0% | 43.51M 0% | 46.31M 6.44% | 46.31M 0% | 46.31M 0% | 54.31M 17.26% | 54.31M 0% | 54.31M 0% | 82.43M 51.80% | 82.43M 0% | 82.43M 0% | 84.94M 3.04% | 84.93M 0.02% | 84.98M 0.06% | 90.94M 7.01% | 85.58M 5.89% | 85.54M 0.05% | 85.58M 0.05% | 85.54M 0.05% | |||
eps | -0.03 - | -0.03 0% | -0.03 0% | -0.03 0% | -0.29 781.46% | -0.29 0% | -0.29 0% | -0.29 0% | -0.00 99.48% | -0.00 0% | -0.00 0% | -0.00 186.67% | -0.00 0% | -0.00 0% | 0.02 520.93% | 0.02 0% | 0.02 0% | -0.02 206.63% | -0.02 0% | -0.02 0% | 0.04 300.52% | -0.02 153.75% | 0.00 123.08% | 0.09 1,770.83% | -0.05 158.46% | -0.09 62.67% | -0.12 40.52% | -0.09 25% | 0 100% | 0 | |
epsdiluted | -0.03 - | -0.03 0% | -0.03 0% | -0.03 0% | -0.29 784.15% | -0.29 0% | -0.29 0% | -0.29 0% | -0.00 99.48% | -0.00 0% | -0.00 0% | -0.00 186.67% | -0.00 0% | -0.00 0% | 0.02 465.12% | 0.02 0% | 0.02 0% | -0.02 214.01% | -0.02 0% | -0.02 0% | 0.04 316.20% | -0.02 153.75% | 0.00 123.08% | 0.09 1,770.83% | -0.05 158.46% | -0.09 62.67% | -0.12 40.52% | -0.09 28.50% | 0 100% | 0 |
All numbers in EUR (except ratios and percentages)