COM:VERIMATRIX
Verimatrix
- Stock
Last Close
0.31
25/11 08:29
Market Cap
31.13M
Beta: -
Volume Today
16.07K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 125.36M - | 26.92M 78.53% | 49.94M 85.53% | 38.82M 22.28% | 18.12M 53.31% | 98.16M 441.60% | 94.89M 3.33% | 88.47M 6.77% | 61.01M 31.03% | 61.60M 0.96% | |
cost of revenue | 62.94M - | 11.94M 81.04% | 8.95M 25.00% | 3.26M 63.56% | 1.34M 59.01% | 19.59M 1,364.92% | 18.56M 5.22% | 23.47M 26.44% | 19.17M 18.32% | 19.10M 0.38% | |
gross profit | 62.42M - | 14.98M 75.99% | 40.99M 173.56% | 35.55M 13.27% | 16.79M 52.78% | 78.57M 368.06% | 76.33M 2.86% | 64.99M 14.85% | 41.84M 35.63% | 42.50M 1.58% | |
selling and marketing expenses | 20.81M - | 10.66M 48.80% | 11.35M 6.48% | 12.61M 11.10% | 7.25M 42.51% | 24.60M 239.45% | 26.66M 8.37% | 22.83M 14.36% | 17.27M 24.36% | 17.40M 0.75% | |
general and administrative expenses | 12.53M - | 9.78M 21.92% | 8.06M 17.62% | 7.27M 9.78% | 6.66M 8.38% | 13.55M 103.48% | 13.38M 1.25% | 14.05M 4.97% | 12.96M 7.79% | 12.90M 0.43% | |
selling general and administrative expenses | 33.34M - | 20.44M 38.70% | 19.41M 5.05% | 19.88M 2.43% | 13.91M 30.03% | 38.16M 174.33% | 40.05M 4.96% | 36.88M 7.90% | 30.23M 18.05% | 30.30M 0.24% | |
research and development expenses | 43.33M - | 12.65M 70.80% | 17.31M 36.83% | 13.63M 21.26% | 9.30M 31.80% | 26.83M 188.62% | 24.57M 8.44% | 19.64M 20.08% | 20.86M 6.23% | 19.50M 6.52% | |
other expenses | -4.41M - | 1K 100.02% | 365K 36,400% | 33K 90.96% | 87K 163.64% | 3.35M - | -210K 106.27% | ||||
cost and expenses | 128.09M - | 45.43M 64.54% | 48.37M 6.49% | 38.08M 21.29% | 21.28M 44.11% | 95.80M 350.19% | 86.21M 10.02% | 83.34M 3.33% | 70.05M 15.95% | 69.90M 0.21% | |
operating expenses | 65.15M - | 33.49M 48.59% | 39.42M 17.71% | 34.81M 11.69% | 19.94M 42.71% | 76.22M 282.16% | 67.64M 11.25% | 59.87M 11.50% | 50.88M 15.02% | 50.80M 0.15% | |
interest expense | 1.09M - | 671K 38.67% | 1.11M 65.13% | 989K 10.74% | 2.08M 109.91% | 6.81M 228.08% | 7.44M 9.29% | 5.89M 20.84% | 9.07M 53.86% | ||
ebitda | 15.83M - | -4.69M 129.63% | 9.45M 301.36% | 6.85M 27.45% | -3.82M 155.76% | 21.63M 666.03% | 19.76M 8.65% | 15.63M 20.91% | 3.48M 77.70% | -6.10M 275.09% | |
operating income | 102K - | -15.22M 15,018.63% | 6.33M 141.60% | 3.37M 46.81% | -5.85M 273.63% | 16.26M 378.17% | 13.93M 14.33% | 8.03M 42.37% | -6.57M 181.79% | -8.40M 27.91% | |
depreciation and amortization | 15.73M - | 10.53M 33.08% | 3.12M 70.40% | 3.49M 11.87% | 2.02M 41.91% | 5.37M 164.99% | 5.83M 8.55% | 7.60M 30.42% | 10.05M 32.30% | 2.30M 77.12% | |
total other income expenses net | -3.90M - | -4.10M 5.21% | -4.90M 19.57% | -3.60M 26.51% | 1.47M 140.88% | -20.14M 1,468.14% | -12.44M 38.22% | -1.40M 88.77% | -9.07M 549.03% | -3.80M 58.09% | |
income before tax | -3.79M - | -19.32M 409.23% | 1.43M 107.40% | -234K 116.36% | -4.37M 1,769.23% | -3.88M 11.36% | 1.49M 138.43% | 6.63M 345.10% | -15.63M 335.74% | -12.20M 21.96% | |
income tax expense | 1.23M - | 335K 72.74% | 1.70M 405.97% | 564K 66.73% | 228K 59.57% | 2.02M 784.21% | 2.85M 41.17% | 2.96M 3.97% | 1.98M 33.22% | 2.10M 6.28% | |
net income | -5.02M - | -19.65M 291.28% | -265K 98.65% | -798K 201.13% | -4.60M 476.69% | -5.89M 28.05% | -1.36M 76.99% | 3.68M 371.24% | -17.61M 578.79% | -14.30M 18.80% | |
weighted average shs out | 33.48M - | 34.47M 2.97% | 40.56M 17.65% | 43.17M 6.44% | 50.62M 17.26% | 73.66M 45.53% | 84.95M 15.32% | 85.51M 0.65% | 85.51M 0% | ||
weighted average shs out dil | 34.41M - | 34.60M 0.54% | 40.56M 17.22% | 43.17M 6.44% | 50.62M 17.26% | 76.37M 50.87% | 84.95M 11.24% | 91.16M 7.31% | 86.17M 5.48% | ||
eps | -0.15 - | -0.57 280% | -0.01 98.86% | -0.02 184.62% | -0.09 391.35% | -0.08 11.99% | -0.02 80% | 0.04 350% | -0.21 625% | 0 100% | |
epsdiluted | -0.15 - | -0.57 280% | -0.01 98.86% | -0.02 184.62% | -0.09 391.35% | -0.08 15.07% | -0.02 79.27% | 0.04 350% | -0.20 600% | 0 100% |
All numbers in EUR (except ratios and percentages)