COM:VESTAS
Vestas Wind Systems A/S
- Stock
Last Close
99.26
22/11 15:59
Market Cap
164.65B
Beta: -
Volume Today
2.12M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.36B - | 1.28B 45.66% | 1.34B 4.52% | 1.81B 35.20% | 2.47B 36.40% | 1.52B 38.58% | 1.75B 15.14% | 2.12B 21.21% | 3.04B 43.16% | 1.46B 51.76% | 2.56B 74.66% | 2.90B 13.53% | 3.31B 14.12% | 1.89B 43.10% | 2.21B 17.03% | 2.74B 24.34% | 3.12B 13.71% | 1.69B 45.69% | 2.26B 33.41% | 2.81B 24.38% | 3.37B 19.85% | 1.73B 48.65% | 2.12B 22.60% | 3.65B 71.90% | 4.65B 27.54% | 2.23B 51.94% | 3.54B 58.43% | 4.77B 34.71% | 4.27B 10.42% | 1.96B 54.08% | 3.54B 80.22% | 5.54B 56.62% | 4.55B 17.82% | 2.48B 45.40% | 3.31B 33.00% | 3.91B 18.40% | 4.78B 22.23% | 2.83B 40.85% | 3.43B 21.21% | 4.35B 26.95% | 4.77B 9.60% | 2.68B 43.81% | 3.30B 22.94% | 5.18B 57.07% | |
cost of revenue | 1.91B - | 1.10B 42.31% | 1.08B 1.64% | 1.50B 38.30% | 2.06B 37.59% | 1.29B 37.14% | 1.43B 10.90% | 1.73B 20.71% | 2.46B 42.11% | 1.22B 50.53% | 1.94B 59.08% | 2.31B 19.42% | 2.65B 14.45% | 1.51B 43.01% | 1.72B 14.19% | 2.22B 28.75% | 2.54B 14.70% | 1.41B 44.44% | 1.84B 30.50% | 2.38B 28.85% | 2.87B 20.79% | 1.50B 47.91% | 1.82B 21.74% | 3.03B 66.54% | 4.04B 33.29% | 2.08B 48.61% | 3.31B 59.59% | 4.16B 25.51% | 3.73B 10.20% | 1.77B 52.52% | 3.16B 78.23% | 4.94B 56.27% | 4.16B 15.84% | 2.46B 40.74% | 3.21B 30.25% | 3.75B 16.96% | 4.95B 31.80% | 2.64B 46.59% | 3.21B 21.47% | 4.00B 24.75% | 4.25B 6.15% | 2.44B 42.63% | 3.14B 28.85% | 4.63B 47.55% | |
gross profit | 456M - | 184M 59.65% | 260M 41.30% | 318M 22.31% | 416M 30.82% | 226M 45.67% | 315M 39.38% | 389M 23.49% | 575M 47.81% | 247M 57.04% | 621M 151.42% | 591M 4.83% | 667M 12.86% | 377M 43.48% | 484M 28.38% | 526M 8.68% | 576M 9.51% | 281M 51.22% | 416M 48.04% | 435M 4.57% | 499M 14.71% | 235M 52.91% | 301M 28.09% | 615M 104.32% | 610M 0.81% | 159M 73.93% | 228M 43.40% | 612M 168.42% | 539M 11.93% | 189M 64.94% | 376M 98.94% | 600M 59.57% | 395M 34.17% | 22M 94.43% | 97M 340.91% | 161M 65.98% | -162M 200.62% | 188M 216.05% | 221M 17.55% | 351M 58.82% | 523M 49.00% | 244M 53.35% | 156M 36.07% | 544M 248.72% | |
selling and marketing expenses | 68M - | 38M 44.12% | 40M 5.26% | 36M 10% | 44M 22.22% | 42M 4.55% | 49M 16.67% | 45M 8.16% | 50M 11.11% | 46M 8% | 56M 21.74% | 41M 26.79% | 47M 14.63% | 62M 31.91% | 52M 16.13% | 59M 13.46% | 56M 5.08% | 49M 12.50% | 37M 24.49% | 46M 24.32% | 57M 23.91% | 57M 0% | 45M 21.05% | 66M 46.67% | 54M 18.18% | 90M 66.67% | 66M 26.67% | 74M 12.12% | 51M 31.08% | 86M 68.63% | 96M 11.63% | 101M 5.21% | 84M 16.83% | 115M 36.90% | 107M 6.96% | 117M 9.35% | 123M 5.13% | 107M 13.01% | 111M 3.74% | 117M 5.41% | 117M 0% | 128M 9.40% | 127M 0.78% | 141M 11.02% | |
general and administrative expenses | 75M - | 53M 29.33% | 57M 7.55% | 64M 12.28% | 75M 17.19% | 61M 18.67% | 63M 3.28% | 67M 6.35% | 57M 14.93% | 62M 8.77% | 90M 45.16% | 63M 30% | 73M 15.87% | 62M 15.07% | 68M 9.68% | 63M 7.35% | 76M 20.63% | 58M 23.68% | 63M 8.62% | 60M 4.76% | 73M 21.67% | 69M 5.48% | 65M 5.80% | 58M 10.77% | 75M 29.31% | 51M 32% | 64M 25.49% | 59M 7.81% | 68M 15.25% | 87M 27.94% | 85M 2.30% | 93M 9.41% | 103M 10.75% | 87M 15.53% | 89M 2.30% | 86M 3.37% | 89M 3.49% | 105M 17.98% | 114M 8.57% | 81M 28.95% | 124M 53.09% | 99M 20.16% | 125M 26.26% | 70M 44% | |
selling general and administrative expenses | 143M - | 91M 36.36% | 97M 6.59% | 100M 3.09% | 119M 19% | 103M 13.45% | 112M 8.74% | 112M 0% | 107M 4.46% | 108M 0.93% | 146M 35.19% | 104M 28.77% | 120M 15.38% | 124M 3.33% | 120M 3.23% | 122M 1.67% | 132M 8.20% | 107M 18.94% | 100M 6.54% | 106M 6% | 130M 22.64% | 126M 3.08% | 110M 12.70% | 124M 12.73% | 129M 4.03% | 141M 9.30% | 130M 7.80% | 133M 2.31% | 119M 10.53% | 173M 45.38% | 181M 4.62% | 194M 7.18% | 187M 3.61% | 202M 8.02% | 196M 2.97% | 203M 3.57% | 212M 4.43% | 212M 0% | 225M 6.13% | 198M 12% | 241M 21.72% | 227M 5.81% | 252M 11.01% | 211M 16.27% | |
research and development expenses | 78M - | 53M 32.05% | 59M 11.32% | 55M 6.78% | 46M 16.36% | 44M 4.35% | 58M 31.82% | 45M 22.41% | 64M 42.22% | 54M 15.63% | 76M 40.74% | 54M 28.95% | 43M 20.37% | 42M 2.33% | 85M 102.38% | 49M 42.35% | 59M 20.41% | 48M 18.64% | 57M 18.75% | 53M 7.02% | 71M 33.96% | 66M 7.04% | 63M 4.55% | 62M 1.59% | 77M 24.19% | 72M 6.49% | 64M 11.11% | 67M 4.69% | 62M 7.46% | 87M 40.32% | 94M 8.05% | 81M 13.83% | 102M 25.93% | 149M 46.08% | 83M 44.30% | 85M 2.41% | 140M 64.71% | 92M 34.29% | 82M 10.87% | 97M 18.29% | 100M 3.09% | 85M 15% | 89M 4.71% | 99M 11.24% | |
other expenses | 25M - | 7M - | 1M - | 14M - | 1M 92.86% | 151M - | -34M 122.52% | -49M - | 2M 104.08% | -1M - | |||||||||||||||||||||||||||||||||||
cost and expenses | 2.15B - | 1.24B 42.21% | 1.24B 0.48% | 1.65B 33.39% | 2.23B 35.09% | 1.44B 35.40% | 1.60B 11.39% | 1.89B 17.71% | 2.63B 39.41% | 1.38B 47.61% | 2.16B 56.49% | 2.47B 14.46% | 2.81B 13.72% | 1.67B 40.41% | 1.93B 15.11% | 2.39B 23.92% | 2.73B 14.49% | 1.57B 42.65% | 2.00B 27.61% | 2.55B 27.39% | 3.07B 20.52% | 1.69B 45.08% | 1.99B 18.14% | 3.22B 61.41% | 4.25B 31.99% | 2.29B 46.09% | 3.51B 53.21% | 4.36B 24.27% | 3.92B 10.17% | 2.03B 48.07% | 3.44B 68.96% | 5.21B 51.76% | 4.45B 14.73% | 2.96B 33.30% | 3.45B 16.46% | 4.04B 17.00% | 5.25B 29.90% | 2.95B 43.85% | 3.52B 19.27% | 4.30B 22.25% | 4.59B 6.82% | 2.75B 40.11% | 3.48B 26.63% | 4.94B 41.97% | |
operating expenses | 246M - | 144M 41.46% | 156M 8.33% | 155M 0.64% | 172M 10.97% | 147M 14.53% | 170M 15.65% | 157M 7.65% | 172M 9.55% | 162M 5.81% | 222M 37.04% | 158M 28.83% | 163M 3.16% | 166M 1.84% | 205M 23.49% | 171M 16.59% | 191M 11.70% | 155M 18.85% | 157M 1.29% | 173M 10.19% | 202M 16.76% | 192M 4.95% | 173M 9.90% | 186M 7.51% | 206M 10.75% | 213M 3.40% | 194M 8.92% | 200M 3.09% | 181M 9.50% | 260M 43.65% | 275M 5.77% | 275M 0% | 289M 5.09% | 502M 73.70% | 245M 51.20% | 288M 17.55% | 303M 5.21% | 306M 0.99% | 307M 0.33% | 295M 3.91% | 342M 15.93% | 312M 8.77% | 341M 9.29% | 309M 9.38% | |
interest expense | 67M - | 6M 91.04% | -6M 200% | -65M 983.33% | 23M 135.38% | 36M 56.52% | |||||||||||||||||||||||||||||||||||||||
ebitda | 61M - | 53M 13.11% | 54M 1.89% | 171M 216.67% | 278M 62.57% | 79M 71.58% | 145M 83.54% | 232M 60% | 407M 75.43% | 85M 79.12% | 399M 369.41% | 433M 8.52% | 367M 15.24% | 211M 42.51% | 279M 32.23% | 355M 27.24% | 362M 1.97% | 126M 65.19% | 259M 105.56% | 288M 11.20% | 281M 2.43% | 43M 84.70% | 128M 197.67% | 429M 235.16% | 355M 17.25% | 4M 98.87% | 34M 750% | 406M 1,094.12% | 597M 47.04% | -71M 111.89% | 101M 242.25% | 444M 339.60% | 42M 90.54% | -66M 257.14% | -149M 125.76% | -140M 6.04% | -880M 528.57% | -293M 66.70% | -88M 69.97% | 57M 164.77% | 447M 684.21% | -69M 115.44% | -185M 168.12% | 234M 226.49% | |
operating income | 230M - | 27M 88.26% | 154M 470.37% | 155M 0.65% | 271M 74.84% | 79M 70.85% | 145M 83.54% | 232M 60% | 450M 93.97% | 85M 81.11% | 399M 369.41% | 433M 8.52% | 504M 16.40% | 211M 58.13% | 279M 32.23% | 355M 27.24% | 385M 8.45% | 126M 67.27% | 259M 105.56% | 236M 8.88% | 300M 27.12% | 43M 85.67% | 128M 197.67% | 429M 235.16% | 404M 5.83% | -112M 127.72% | 34M 130.36% | 418M 1,129.41% | 358M 14.35% | -71M 119.83% | 101M 242.25% | 206M 103.96% | 86M 58.25% | -480M 658.14% | -148M 69.17% | -127M 14.19% | -441M 247.24% | 66M 114.97% | -68M 203.03% | 70M 202.94% | 252M 260% | -68M 126.98% | -185M 172.06% | 235M 227.03% | |
depreciation and amortization | -169M - | 26M 115.38% | -100M 484.62% | 16M 116.00% | 7M 56.25% | -43M - | -137M - | -23M - | 52M - | -19M 136.54% | -49M - | 116M 336.73% | -12M - | 239M 2,091.67% | 238M - | -44M 118.49% | 414M 1,040.91% | -1M 100.24% | -13M 1,200% | -439M 3,276.92% | -359M 18.22% | -20M 94.43% | -13M 35% | 195M 1,600% | -1M 100.51% | -1M - | |||||||||||||||||||
total other income expenses net | -41M - | -25M 39.02% | -28M 12% | -19M 32.14% | -12M 36.84% | -3M 75% | 23M 866.67% | 47M 104.35% | -48M 202.13% | -39M 18.75% | -27M 30.77% | -22M 18.52% | -46M 109.09% | 3M 106.52% | -32M 1,166.67% | -18M 43.75% | 9M 150% | 11M 22.22% | -14M 227.27% | 2M 114.29% | -10M 600% | -9M 10% | -9M 0% | -39M 333.33% | -38M 2.56% | 5M 113.16% | -41M 920.00% | -27M 34.15% | 299M 1,207.41% | -6M 102.01% | 21M 450% | -36M 271.43% | -44M 22.22% | -409M 829.55% | 9M 102.20% | -44M 588.89% | -56M 27.27% | -35M 37.50% | -62M 77.14% | -42M 32.26% | -79M 88.10% | -37M 53.16% | -45M 21.62% | -51M 13.33% | |
income before tax | 189M - | 2M 98.94% | 126M 6,200% | 136M 7.94% | 259M 90.44% | 76M 70.66% | 168M 121.05% | 279M 66.07% | 402M 44.09% | 46M 88.56% | 372M 708.70% | 411M 10.48% | 458M 11.44% | 214M 53.28% | 247M 15.42% | 337M 36.44% | 394M 16.91% | 137M 65.23% | 245M 78.83% | 238M 2.86% | 290M 21.85% | 34M 88.28% | 119M 250% | 390M 227.73% | 366M 6.15% | -107M 129.23% | -7M 93.46% | 391M 5,685.71% | 657M 68.03% | -77M 111.72% | 122M 258.44% | 170M 39.34% | 42M 75.29% | -889M 2,216.67% | -139M 84.36% | -171M 23.02% | -497M 190.64% | 31M 106.24% | -130M 519.35% | 28M 121.54% | 173M 517.86% | -105M 160.69% | -230M 119.05% | 184M 180% | |
income tax expense | -29M - | -13M 55.17% | 32M 346.15% | 34M 6.25% | 65M 91.18% | 20M 69.23% | 43M 115.00% | 73M 69.77% | 104M 42.47% | 11M 89.42% | 94M 754.55% | 102M 8.51% | 115M 12.75% | 54M 53.04% | 61M 12.96% | 84M 37.70% | 99M 17.86% | 35M 64.65% | 61M 74.29% | 60M 1.64% | 71M 18.33% | 9M 87.32% | 29M 222.22% | 87M 200% | 84M 3.45% | -27M 132.14% | -2M 92.59% | 101M 5,150% | 91M 9.90% | -20M 121.98% | 32M 260% | 47M 46.88% | 22M 53.19% | -124M 663.64% | -20M 83.87% | -24M 20% | 44M 283.33% | 15M 65.91% | -15M 200% | -1M 93.33% | 24M 2,500% | -30M 225% | -74M 146.67% | 57M 177.03% | |
net income | 218M - | 15M 93.12% | 94M 526.67% | 102M 8.51% | 194M 90.20% | 56M 71.13% | 125M 123.21% | 206M 64.80% | 298M 44.66% | 35M 88.26% | 278M 694.29% | 309M 11.15% | 343M 11.00% | 160M 53.35% | 186M 16.25% | 253M 36.02% | 295M 16.60% | 102M 65.42% | 184M 80.39% | 179M 2.72% | 219M 22.35% | 25M 88.58% | 90M 260% | 306M 240% | 283M 7.52% | -80M 128.27% | -5M 93.75% | 284M 5,780% | 563M 98.24% | -57M 110.12% | 89M 256.14% | 122M 37.08% | 17M 86.07% | -765M 4,600% | -119M 84.44% | -147M 23.53% | -541M 268.03% | 15M 102.77% | -115M 866.67% | 29M 125.22% | 148M 410.34% | -68M 145.95% | -158M 132.35% | 127M 180.38% | |
weighted average shs out | 5.09B - | 5.30B 3.98% | 5.53B 4.34% | 1.10B 80% | 5.60B 406.96% | 1.12B 80.01% | 1.10B 1.34% | 5.60B 406.79% | 1.10B 80.27% | 1.09B 1.02% | 1.09B 0.07% | 1.10B 0.11% | 5.55B 406.50% | 1.07B 80.78% | 1.07B 0.22% | 1.06B 0.56% | 1.06B 0% | 1.02B 4.05% | 1B 1.96% | 1.02B 1.70% | 1.02B 0% | 961.54M 5.46% | 1B 4.00% | 1B 0% | 1B 0% | 979.00M 2.10% | 700M 28.50% | 979.31M 39.90% | 979.31M 0% | 971.43M 0.80% | 1.02B 5.51% | 1.05B 2.00% | 1.02B 2.75% | 1.01B 0.99% | 991.67M 1.48% | 980M 1.18% | 980M 0% | 1.01B 3.06% | 958.33M 5.12% | 966.67M 0.87% | 1.01B - | 1.01B - | |||
weighted average shs out dil | 5.09B - | 5.30B 3.98% | 5.53B 4.34% | 1.11B 79.93% | 5.60B 405.27% | 1.12B 80.01% | 1.12B 0.35% | 5.60B 401.76% | 1.10B 80.27% | 1.09B 1.02% | 1.10B 0.86% | 1.10B 0.04% | 5.55B 402.91% | 1.07B 80.78% | 1.07B 0.22% | 1.06B 0.56% | 1.06B 0% | 1.02B 4.05% | 1B 1.96% | 1.02B 1.70% | 1.02B 0% | 961.54M 5.46% | 1B 4.00% | 1B 0% | 1B 0% | 979.00M 2.10% | 700M 28.50% | 979.31M 39.90% | 979.31M 0% | 971.43M 0.80% | 1.02B 5.51% | 1.05B 2.00% | 1.02B 2.75% | 1.01B 0.99% | 991.67M 1.48% | 980M 1.18% | 980M 0% | 1.01B 3.06% | 958.33M 5.12% | 966.67M 0.87% | 1.01B - | 1.01B - | |||
eps | 0.04 - | 0.00 93.46% | 0.02 514.29% | 0.09 446.51% | 0.03 63.19% | 0.05 44.51% | 0.11 120% | 0.04 66.18% | 0.27 625.81% | 0.03 88.15% | 0.25 681.25% | 0.28 12.00% | 0.06 77.93% | 0.15 142.72% | 0.17 13.33% | 0.24 41.18% | 0.28 16.67% | 0.10 64.29% | 0.18 80.00% | 0.18 0% | 0.22 22.22% | 0.03 88.18% | 0.09 246.15% | 0.31 244.44% | 0.28 9.68% | -0.08 129.18% | -0.01 91.31% | 0.29 4,184.51% | 0.57 96.55% | -0.06 110.30% | 0.08 236.29% | 0.11 37.50% | 0.02 82.09% | -0.76 3,957.87% | -0.12 84.21% | -0.15 25% | -0.55 266.67% | 0.01 101.82% | -0.12 1,300% | 0.03 125% | 0 100% | -0.07 Infinity% | 0 100% | 0.13 Infinity% | |
epsdiluted | 0.04 - | 0.00 93.46% | 0.02 514.29% | 0.09 434.88% | 0.03 62.39% | 0.05 44.51% | 0.11 120% | 0.04 66.55% | 0.27 633.70% | 0.03 88.15% | 0.25 681.25% | 0.28 12.00% | 0.06 77.93% | 0.15 142.72% | 0.17 13.33% | 0.24 41.18% | 0.28 16.67% | 0.10 64.29% | 0.18 80.00% | 0.18 0% | 0.22 22.22% | 0.03 88.18% | 0.09 246.15% | 0.31 244.44% | 0.28 9.68% | -0.08 129.18% | -0.01 91.31% | 0.29 4,184.51% | 0.57 96.55% | -0.06 110.30% | 0.08 236.29% | 0.11 37.50% | 0.02 82.09% | -0.76 3,957.87% | -0.12 84.21% | -0.15 25% | -0.55 266.67% | 0.01 101.82% | -0.12 1,300% | 0.03 125% | 0 100% | -0.07 Infinity% | 0 100% | 0.13 Infinity% |
All numbers in (except ratios and percentages)