COM:VESTAS
Vestas Wind Systems A/S
- Stock
Last Close
99.48
25/11 09:40
Market Cap
164.65B
Beta: -
Volume Today
1.08M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.91B - | 8.42B 21.90% | 10.24B 21.54% | 9.95B 2.77% | 10.13B 1.82% | 12.15B 19.86% | 14.82B 22.00% | 15.59B 5.18% | 14.49B 7.06% | 15.38B 6.19% | |
cost of revenue | 5.73B - | 6.92B 20.69% | 8.11B 17.24% | 7.99B 1.49% | 8.50B 6.42% | 10.39B 22.15% | 13.28B 27.87% | 14.03B 5.62% | 14.37B 2.43% | 14.10B 1.87% | |
gross profit | 1.18B - | 1.50B 27.76% | 2.13B 41.26% | 1.96B 7.67% | 1.63B 16.91% | 1.76B 7.97% | 1.54B 12.66% | 1.56B 1.43% | 118M 92.44% | 1.28B 987.29% | |
selling and marketing expenses | 158M - | 186M 17.72% | 190M 2.15% | 229M 20.53% | 189M 17.47% | 222M 17.46% | 281M 26.58% | 367M 30.60% | 462M 25.89% | 452M 2.16% | |
general and administrative expenses | 249M - | 248M 0.40% | 288M 16.13% | 269M 6.60% | 254M 5.58% | 267M 5.12% | 242M 9.36% | 368M 52.07% | 351M 4.62% | 424M 20.80% | |
selling general and administrative expenses | 407M - | 434M 6.63% | 478M 10.14% | 498M 4.18% | 443M 11.04% | 489M 10.38% | 523M 6.95% | 735M 40.54% | 813M 10.61% | 876M 7.75% | |
research and development expenses | 213M - | 211M 0.94% | 227M 7.58% | 235M 3.52% | 229M 2.55% | 268M 17.03% | 265M 1.12% | 364M 37.36% | 457M 25.55% | 371M 18.82% | |
other expenses | 7M - | 1M 85.71% | 15M - | 3M - | 61M 1,933.33% | 92M 50.82% | |||||
cost and expenses | 6.36B - | 7.56B 18.95% | 8.82B 16.55% | 8.72B 1.05% | 9.19B 5.35% | 11.14B 21.25% | 14.07B 26.29% | 15.19B 7.92% | 15.73B 3.58% | 15.35B 2.43% | |
operating expenses | 627M - | 646M 3.03% | 705M 9.13% | 733M 3.97% | 687M 6.28% | 757M 10.19% | 791M 4.49% | 1.16B 46.65% | 1.36B 17.41% | 1.25B 8.37% | |
interest expense | 35M - | 19M 45.71% | 26M 36.84% | 15M 42.31% | 22M 46.67% | 47M 113.64% | 40M 14.89% | 52M 30% | 63M 21.15% | 235M 273.02% | |
ebitda | 933M - | 1.17B 25.19% | 1.69B 44.61% | 1.63B 3.32% | 1.41B 13.53% | 1.50B 6.30% | 1.72B 14.52% | 1.38B 19.55% | -195M 114.10% | 916M 569.74% | |
operating income | 607M - | 906M 49.26% | 1.42B 56.84% | 1.23B 13.44% | 921M 25.12% | 1.00B 9.01% | 1.03B 3.09% | 322M 68.89% | -1.24B 486.34% | 292M 123.47% | |
depreciation and amortization | 326M - | 262M 19.63% | 268M 2.29% | 403M 50.37% | 491M 21.84% | 497M 1.22% | 684M 37.63% | 1.06B 55.12% | 1.05B 1.13% | 789M 24.79% | |
total other income expenses net | -84M - | 19M 122.62% | -134M 805.26% | -38M 71.64% | -11M 71.05% | -95M 763.64% | -101M 6.32% | -65M 35.64% | -452M 595.38% | -190M 57.96% | |
income before tax | 523M - | 925M 76.86% | 1.29B 39.14% | 1.19B 7.38% | 910M 23.66% | 909M 0.11% | 934M 2.75% | 257M 72.48% | -1.70B 759.92% | 102M 106.01% | |
income tax expense | 131M - | 240M 83.21% | 322M 34.17% | 298M 7.45% | 227M 23.83% | 209M 7.93% | 163M 22.01% | 81M 50.31% | -124M 253.09% | 24M 119.35% | |
net income | 392M - | 685M 74.74% | 965M 40.88% | 894M 7.36% | 684M 23.49% | 704M 2.92% | 765M 8.66% | 167M 78.17% | -1.57B 1,041.32% | 77M 104.90% | |
weighted average shs out | 5.47B - | 1.10B 79.82% | 1.09B 1.10% | 1.06B 3.21% | 1.00B 5.14% | 986.88M 1.61% | 979.97M 0.70% | 1.01B 2.56% | 979.97M 2.50% | ||
weighted average shs out dil | 5.53B - | 1.11B 79.84% | 1.10B 1.49% | 1.06B 3.13% | 1.01B 5.26% | 990.84M 1.66% | 979.97M 1.10% | 1.01B 2.86% | 979.97M 2.78% | ||
eps | 0.07 - | 0.62 765.92% | 0.88 41.94% | 0.85 3.41% | 0.68 20.00% | 0.71 4.41% | 0.78 9.86% | 0.13 83.33% | -1.60 1,330.77% | 0 100% | |
epsdiluted | 0.07 - | 0.61 761.58% | 0.88 44.26% | 0.84 4.55% | 0.68 19.05% | 0.71 4.41% | 0.78 9.86% | 0.13 83.33% | -1.60 1,330.77% | 0 100% |
All numbers in DKK (except ratios and percentages)