COM:VESTAS
Vestas Wind Systems A/S
- Stock
Last Close
99.48
25/11 09:40
Market Cap
164.65B
Beta: -
Volume Today
1.08M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 945M - | 1.76B 86.24% | 1.67B 5.34% | 2.66B 59.66% | 2.42B 9.14% | 3.12B 29.04% | 3.61B 15.68% | 4.29B 18.79% | 4.09B 4.60% | 3.74B 8.58% | |
accumulated other comprehensive income loss | |||||||||||
cash and cash equivalents | 1.82B - | 2.57B 41.23% | 3.21B 25.15% | 3.20B 0.56% | 2.89B 9.73% | 2.86B 0.76% | 3.04B 6.11% | 2.39B 21.22% | 2.35B 1.75% | 3.29B 39.80% | |
cash and short term investments | 1.82B - | 2.57B 41.23% | 3.23B 25.57% | 3.20B 0.68% | 3.31B 3.25% | 3.04B 8.19% | 3.15B 3.72% | 2.51B 20.32% | 2.35B 6.29% | 3.29B 39.92% | |
common stock | 30M - | 30M 0% | 30M 0% | 29M 3.33% | 28M 3.45% | 27M 3.57% | 27M 0% | 27M 0% | 27M 0% | 27M 0% | |
deferred revenue | 2.35B - | 5.37B - | 6.28B 16.95% | 6.90B 9.91% | 8.95B - | ||||||
deferred revenue non current | 231M - | 358M 54.98% | 494M 37.99% | 649M 31.38% | 703M 8.32% | 755M 7.40% | 1.03B 36.03% | 1.01B 1.46% | 1.86B - | ||
deferrred tax liabilities non current | 17M - | 20M 17.65% | 34M 70% | 61M 79.41% | 120M 96.72% | 147M 22.50% | 158M 7.48% | 362M 129.11% | 158M 56.35% | 164M 3.80% | |
goodwill | 215M - | 252M 17.21% | 309M 22.62% | 304M 1.62% | 379M 24.67% | 386M 1.85% | 1.27B 230.05% | 1.51B 18.37% | 1.51B 0.40% | 1.51B 0.46% | |
goodwill and intangible assets | 658M - | 687M 4.41% | 828M 20.52% | 901M 8.82% | 1.10B 21.64% | 1.21B 10.22% | 2.89B 139.07% | 3.13B 8.38% | 3.06B 2.08% | 3.20B 4.50% | |
intangible assets | 443M - | 435M 1.81% | 519M 19.31% | 597M 15.03% | 717M 20.10% | 822M 14.64% | 1.61B 96.35% | 1.62B 0.50% | 1.55B 4.38% | 1.70B 9.35% | |
inventory | 1.51B - | 1.90B 25.84% | 1.99B 4.53% | 2.70B 35.82% | 2.99B 10.79% | 4.10B 37.19% | 5.29B 29.06% | 5.67B 7.26% | 6.37B 12.34% | 6.53B 2.46% | |
long term debt | 3M - | 495M 16,400% | 496M 0.20% | 497M 0.20% | 498M 0.20% | 661M 32.73% | 867M 31.16% | 732M 15.57% | 2.18B 197.68% | 3.22B 47.96% | |
long term investments | 406M - | 369M 9.11% | 50M 86.45% | 272M 444.00% | 115M 57.72% | 674M 486.09% | 790M - | ||||
net debt | -1.21B - | -2.07B 71.12% | -2.72B 31.10% | -2.70B 0.70% | -2.39B 11.56% | -2.04B 14.41% | -1.69B 17.56% | -958M 43.15% | 75M 107.83% | 99M 32% | |
net receivables | |||||||||||
other assets | |||||||||||
other current assets | 1.37B - | 1.51B 10.23% | 1.74B 15.32% | 2.11B 21.10% | 2.26B 7.31% | 4.90B - | |||||
other current liabilities | 457M - | 3.04B 566.30% | 3.96B 30.08% | 3.87B 2.22% | 4.99B 28.79% | 700M 85.97% | 858M 22.57% | 809M 5.71% | 9.18B 1,034.24% | 10.12B 10.28% | |
other liabilities | |||||||||||
other non current assets | 341M - | 496M 45.45% | 210M 57.66% | 130M 38.10% | 599M 360.77% | 414M 30.88% | 553M 33.57% | 579M 4.70% | 1.15B 98.27% | 894M 22.13% | |
other non current liabilities | 10M - | 10M 0% | 90M 800% | 19M 78.89% | 69M 263.16% | 76M 10.14% | 173M 127.63% | 145M 16.18% | 1.18B 713.79% | 2.06B 74.92% | |
othertotal stockholders equity | 498M - | 138M 72.29% | 61M 55.80% | 37M 39.34% | 22M 40.54% | -67M 404.55% | -146M 117.91% | 22M 115.07% | 15M 31.82% | -102M 780% | |
preferred stock | |||||||||||
property plant equipment net | 1.13B - | 1.28B 12.99% | 1.33B 3.91% | 1.25B 6.17% | 1.32B 5.69% | 1.67B 26.78% | 2.02B 21.01% | 2.09B 3.41% | 1.75B 16.21% | 1.91B 9.08% | |
retained earnings | 1.85B - | 2.73B 47.54% | 3.10B 13.47% | 3.05B 1.71% | 3.04B 0.13% | 3.33B 9.57% | 4.77B 43.20% | 4.70B 1.55% | 3.00B 36.11% | 3.10B 3.33% | |
short term debt | 604M - | 159M - | 487M 206.29% | 704M 44.56% | 248M 64.77% | 163M 34.27% | |||||
short term investments | 11M - | 7M 36.36% | 422M 5,928.57% | 173M 59.00% | 111M 35.84% | 116M 4.50% | 3M - | ||||
tax assets | 170M - | 149M 12.35% | 208M 39.60% | 218M 4.81% | 281M 28.90% | 324M 15.30% | 335M 3.40% | 374M 11.64% | 497M 32.89% | 795M 59.96% | |
tax payables | 41M - | 147M 258.54% | 191M 29.93% | 108M 43.46% | 112M 3.70% | 128M 14.29% | 86M 32.81% | 75M 12.79% | 58M 22.67% | 176M 203.45% | |
total assets | 7.00B - | 8.59B 22.72% | 9.93B 15.65% | 10.87B 9.47% | 11.90B 9.46% | 14.33B 20.44% | 18.16B 26.72% | 19.71B 8.55% | 20.09B 1.92% | 22.51B 12.07% | |
total current assets | 4.70B - | 5.98B 27.26% | 6.95B 16.30% | 8.01B 15.19% | 8.55B 6.86% | 10.44B 22.06% | 12.25B 17.29% | 12.86B 5.04% | 13.63B 5.94% | 14.92B 9.49% | |
total current liabilities | 4.36B - | 4.80B 10.28% | 5.63B 17.11% | 6.53B 16.10% | 7.41B 13.35% | 9.35B 26.23% | 11.23B 20.17% | 12.70B 13.07% | 13.51B 6.40% | 14.02B 3.75% | |
total debt | 607M - | 495M 18.45% | 496M 0.20% | 497M 0.20% | 498M 0.20% | 820M 64.66% | 1.35B 65.12% | 1.44B 6.06% | 2.43B 69.01% | 3.39B 39.56% | |
total investments | 202M - | 245M 21.29% | 417M 70.20% | 376M 9.83% | 472M 25.53% | 445M 5.72% | 226M 49.21% | 790M 249.56% | 829M 4.94% | 793M 4.34% | |
total liabilities | 4.62B - | 5.69B 23.17% | 6.74B 18.51% | 7.76B 15.10% | 8.79B 13.35% | 10.99B 24.91% | 13.46B 22.49% | 14.95B 11.10% | 17.03B 13.91% | 19.47B 14.34% | |
total liabilities and stockholders equity | 7.00B - | 8.59B 22.72% | 9.93B 15.65% | 10.87B 9.47% | 11.90B 9.46% | 14.33B 20.44% | 18.16B 26.72% | 19.71B 8.55% | 20.09B 1.92% | 22.51B 12.07% | |
total non current assets | 2.30B - | 2.61B 13.47% | 2.98B 14.17% | 2.87B 3.89% | 3.34B 16.72% | 3.89B 16.30% | 5.91B 52.04% | 6.85B 15.81% | 6.46B 5.64% | 7.59B 17.50% | |
total non current liabilities | 261M - | 883M 238.31% | 1.11B 26.16% | 1.23B 10.05% | 1.39B 13.38% | 1.64B 17.91% | 2.23B 35.75% | 2.25B 1.17% | 3.52B 56.24% | 5.45B 55.02% | |
total stockholders equity | 2.38B - | 2.90B 21.86% | 3.19B 10.04% | 3.11B 2.45% | 3.09B 0.64% | 3.29B 6.50% | 4.65B 41.33% | 4.75B 2.02% | 3.04B 35.89% | 3.03B 0.56% |
All numbers in DKK (except ratios and percentages)