av/vestas--big.svg

COM:VESTAS

Vestas Wind Systems A/S

  • Stock

DKK

Last Close

99.48

25/11 09:40

Market Cap

164.65B

Beta: -

Volume Today

1.08M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
392M
-
685M
74.74%
965M
40.88%
894M
7.36%
683M
23.60%
700M
2.49%
771M
10.14%
176M
77.17%
-1.57B
993.18%
78M
104.96%
depreciation and amortization
377M
-
305M
19.10%
405M
32.79%
421M
3.95%
458M
8.79%
546M
19.21%
684M
25.27%
989M
44.59%
1.09B
10.01%
789M
27.48%
deferred income tax
31M
-
62M
100%
378M
509.68%
98M
74.07%
-1M
101.02%
-1M
0%
-42M
4,100%
-199M
373.81%
-78M
-
stock based compensation
5M
-
8M
60%
12M
50%
18M
50%
18M
0%
25M
38.89%
16M
36%
13M
18.75%
7M
46.15%
34M
385.71%
change in working capital
260M
-
397M
52.69%
388M
2.27%
162M
58.25%
-169M
204.32%
-437M
158.58%
-588M
34.55%
9M
101.53%
-192M
2,233.33%
33M
117.19%
accounts receivables
127M
-
-843M
763.78%
122M
114.47%
836M
585.25%
inventory
-1.20B
-
200M
116.65%
-705M
452.50%
-763M
8.23%
accounts payables
other working capital
637M
-
55M
91.37%
592M
976.36%
-265M
144.76%
other non cash items
61M
-
15M
75.41%
33M
120%
32M
3.03%
32M
0%
-10M
131.25%
-98M
880.00%
8M
108.16%
474M
5,825%
171M
63.92%
net cash provided by operating activities
1.13B
-
1.47B
30.73%
2.18B
48.17%
1.63B
25.49%
1.02B
37.17%
823M
19.39%
743M
9.72%
996M
34.05%
-195M
119.58%
1.03B
626.67%
investments in property plant and equipment
-278M
-
-368M
32.37%
-489M
32.88%
-491M
0.41%
-607M
23.63%
-776M
27.84%
-688M
11.34%
-876M
27.33%
-819M
6.51%
-892M
8.91%
acquisitions net
-55M
-
-149M
170.91%
-15M
89.93%
-4M
73.33%
38M
1,050%
247M
550%
-113M
145.75%
-40M
64.60%
57M
242.50%
purchases of investments
-200M
-
-8M
96%
-303M
-
-1M
99.67%
-13M
1,200%
-19M
-
sales maturities of investments
202M
-
-215M
206.44%
546M
-
174M
68.13%
400M
129.89%
119M
70.25%
3M
97.48%
other investing activites
-7M
-
-2M
71.43%
-181M
8,950%
322M
277.90%
8M
97.52%
4M
50%
1M
75%
-337M
33,800%
61M
118.10%
69M
13.11%
net cash used for investing activites
-285M
-
-425M
49.12%
-817M
92.24%
-407M
50.18%
-603M
48.16%
-491M
18.57%
-267M
45.62%
-939M
251.69%
-679M
27.69%
-782M
15.17%
debt repayment
-604M
-
-4M
99.34%
-8M
-
-37M
362.50%
-960M
2,494.59%
-713M
25.73%
-221M
69.00%
common stock issued
432M
-
40M
90.74%
11M
72.50%
1M
90.91%
507M
-
common stock repurchased
-43M
-
-176M
309.30%
-417M
136.93%
-697M
67.15%
-402M
42.32%
-201M
50%
-12M
-
-11M
-
dividends paid
-116M
-
-201M
73.28%
-278M
38.31%
-250M
10.07%
-197M
21.20%
-209M
6.09%
-228M
9.09%
-50M
78.07%
other financing activites
496M
-
13M
-
39M
200%
12M
69.23%
-22M
283.33%
1.61B
7,413.64%
975M
39.40%
net cash used provided by financing activities
389M
-
-360M
192.54%
-611M
69.72%
-974M
59.41%
-639M
34.39%
-367M
42.57%
-234M
36.24%
-715M
205.56%
846M
218.32%
743M
12.17%
effect of forex changes on cash
94M
-
64M
31.91%
32M
50%
-141M
540.63%
-27M
80.85%
5M
118.52%
-67M
1,440%
15M
122.39%
-14M
193.33%
-48M
242.86%
net change in cash
1.32B
-
751M
43.28%
785M
4.53%
103M
86.88%
-735M
813.59%
-30M
95.92%
175M
683.33%
-643M
467.43%
-42M
93.47%
940M
2,338.10%
cash at beginning of period
690M
-
2.01B
191.88%
2.77B
37.29%
3.55B
28.39%
3.65B
2.90%
2.92B
20.12%
2.89B
1.03%
3.06B
6.06%
2.42B
20.99%
2.38B
1.74%
cash at end of period
2.01B
-
2.77B
37.29%
3.55B
28.39%
3.65B
2.90%
2.92B
20.12%
2.89B
1.03%
3.06B
6.06%
2.42B
20.99%
2.38B
1.74%
3.32B
39.53%
operating cash flow
1.13B
-
1.47B
30.73%
2.18B
48.17%
1.63B
25.49%
1.02B
37.17%
823M
19.39%
743M
9.72%
996M
34.05%
-195M
119.58%
1.03B
626.67%
capital expenditure
-278M
-
-368M
32.37%
-489M
32.88%
-491M
0.41%
-607M
23.63%
-776M
27.84%
-688M
11.34%
-876M
27.33%
-819M
6.51%
-892M
8.91%
free cash flow
848M
-
1.10B
30.19%
1.69B
53.26%
1.13B
32.98%
414M
63.49%
47M
88.65%
55M
17.02%
120M
118.18%
-1.01B
945.00%
135M
113.31%

All numbers in DKK (except ratios and percentages)