VICO
COM:VICOREPHARMA
Vicore Pharma Holding AB
- Stock
Last Close
7.77
21/11 16:29
Market Cap
2.17B
Beta: -
Volume Today
319.83K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 840K - | 852K 1.43% | 932K 9.39% | 508K 45.49% | ||||||||
cost of revenue | -720K - | -720K 0% | -816K 13.33% | -1.22M 49.63% | -2.65M 116.63% | 1.34M - | 3.54M 164.35% | 65.98M - | ||||
gross profit | 720K - | 720K 0% | 1.66M 130% | 2.07M 25.18% | 3.58M 72.55% | 508K 85.80% | -1.34M 363.39% | -3.54M 164.35% | -65.98M - | |||
selling and marketing expenses | 1.40M - | 9.15M 551.64% | ||||||||||
general and administrative expenses | 2.85M - | 4.04M 41.63% | 3.36M 16.87% | 5.01M 48.99% | 5.43M 8.49% | 8.62M 58.79% | 26.88M 211.63% | 24.99M 7.03% | 20.20M 19.14% | 28.38M 40.47% | ||
selling general and administrative expenses | 2.85M - | 4.04M 41.63% | 3.36M 16.87% | 5.01M 48.99% | 5.43M 8.49% | 8.62M 58.79% | 26.88M 211.63% | 24.99M 7.03% | 21.61M 13.52% | 37.53M 73.68% | 44.59M 18.83% | |
research and development expenses | 20.46M - | 67.05M 227.65% | 142.02M 111.82% | 271.81M 91.39% | 249.97M 8.04% | 210.32M 15.86% | ||||||
other expenses | -160K - | 1.66M 1,135% | 2.84M 71.44% | 3.72M 30.89% | 10.53M 183.34% | 13.01M 23.53% | 91K 99.30% | -17.54M 19,370.33% | ||||
cost and expenses | 1.97M - | 4.98M 152.18% | 5.38M 8.14% | 7.50M 39.35% | 13.31M 77.51% | 42.09M 216.14% | 94.01M 123.34% | 149.47M 58.99% | 293.42M 96.31% | 287.49M 2.02% | 320.89M 11.62% | |
operating expenses | 2.69M - | 5.70M 111.51% | 6.20M 8.79% | 8.72M 40.70% | 15.96M 82.99% | 42.09M 163.75% | 94.01M 123.34% | 149.47M 58.99% | 293.42M 96.31% | 287.49M 2.02% | 254.91M 11.33% | |
interest expense | 219K - | 105K 52.05% | 27K 74.29% | 3K 88.89% | 62K 1,966.67% | 352K 467.74% | 27K 92.33% | 6K 77.78% | 11K 83.33% | 8K 27.27% | 358K 4,375% | |
ebitda | -1.34M - | 13.83M 1,128.87% | -4.54M 132.81% | -6.64M 46.42% | -12.79M 92.47% | -25.01M 95.57% | -92.51M 269.96% | -145.19M 56.94% | -291.00M 100.44% | -286.20M 1.65% | -254.91M 10.93% | |
operating income | -3.00M - | -5.34M 78.30% | -4.54M 14.93% | -6.65M 46.36% | -12.79M 92.40% | -44.28M 246.13% | -94.01M 112.32% | -149.54M 59.06% | -294.82M 97.15% | -290.73M 1.39% | -320.89M 10.38% | |
depreciation and amortization | 40K - | 36K 10% | 6K 83.33% | 6K 0% | 7K 16.67% | 7K 0% | 1.50M 21,342.86% | 4.35M 189.94% | 3.81M 12.39% | 4.52M 18.65% | 65.98M 1,358.36% | |
total other income expenses net | 371K - | 18.66M 4,931.00% | -27K 100.14% | -3K 88.89% | -472K 15,633.33% | 19.91M 4,317.16% | 685K 96.56% | 2.22M 224.53% | -1.92M 186.23% | 1.92M 200.10% | 9.56M 398.33% | |
income before tax | -1.60M - | 13.69M 953.84% | -4.57M 133.39% | -6.65M 45.56% | -12.86M 93.25% | -21.68M 68.66% | -93.33M 330.46% | -147.31M 57.84% | -296.74M 101.43% | -288.81M 2.67% | -311.33M 7.80% | |
income tax expense | 590K - | 18.77M 3,081.36% | -410K - | 20.26M 5,040.73% | -245K 101.21% | -453K 84.90% | -254K 43.93% | -384K 51.18% | -384K 0% | |||
net income | -1.60M - | 13.69M 953.84% | -4.57M 133.39% | -6.65M 45.56% | -12.86M 93.25% | -21.68M 68.66% | -93.08M 329.33% | -146.86M 57.77% | -296.48M 101.88% | -288.42M 2.72% | -310.94M 7.81% | |
weighted average shs out | 12.95M - | 12.95M 0% | 14.08M 8.80% | 14.03M 0.40% | 16.99M 21.12% | 22.88M 34.68% | 43.04M 88.10% | 54.25M 26.04% | 69.68M 28.44% | 72.21M 3.64% | 96.56M 33.71% | |
weighted average shs out dil | 12.95M - | 12.95M 0% | 14.08M 8.80% | 14.03M 0.40% | 16.99M 21.12% | 22.88M 34.68% | 43.04M 88.10% | 54.25M 26.04% | 69.68M 28.44% | 72.21M 3.64% | 96.56M 33.71% | |
eps | -0.12 - | 1.06 983.33% | -0.32 130.19% | -0.47 46.87% | -0.76 61.70% | -0.95 25.00% | -2.16 127.37% | -2.71 25.46% | -4.25 56.83% | -3.99 6.12% | -3.22 19.30% | |
epsdiluted | -0.12 - | 1.06 983.33% | -0.32 130.19% | -0.47 46.87% | -0.76 61.70% | -0.95 25.00% | -2.16 127.37% | -2.71 25.46% | -4.25 56.83% | -3.99 6.12% | -3.22 19.30% |
All numbers in (except ratios and percentages)