VICO

COM:VICOREPHARMA

Vicore Pharma Holding AB

  • Stock

Last Close

7.78

22/11 08:19

Market Cap

2.17B

Beta: -

Volume Today

21.94K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
account payables
690K
-
562K
18.55%
2.31M
311.39%
2.18M
5.54%
2.78M
27.29%
2.38M
14.24%
5.30M
122.32%
10.94M
106.47%
23.98M
119.17%
23.50M
2.04%
16.33M
30.51%
accumulated other comprehensive income loss
cash and cash equivalents
14.03M
-
1.71M
87.81%
25.18M
1,372.22%
4.27M
83.05%
24.02M
463.03%
224.69M
835.46%
187.59M
16.51%
248.62M
32.54%
294.20M
18.33%
256.80M
12.71%
333.62M
29.91%
cash and short term investments
14.03M
-
1.71M
87.81%
25.18M
1,372.22%
4.27M
83.05%
24.02M
463.03%
224.69M
835.46%
264.59M
17.76%
318.62M
20.42%
371.20M
16.50%
261.74M
29.49%
482.77M
84.44%
common stock
3.43M
-
3.43M
0%
6.18M
80.40%
6.18M
0%
7.93M
28.30%
20.89M
163.32%
25.09M
20.08%
30.21M
20.42%
35.88M
18.77%
40.92M
14.06%
55.86M
36.50%
deferred revenue
1.46M
-
deferred revenue non current
186K
-
320K
-
deferrred tax liabilities non current
1.98M
-
1.98M
0%
1.98M
0%
1.98M
0%
1.98M
0%
1.98M
0%
1.80M
9.20%
1.53M
14.76%
1.21M
20.97%
905K
25.21%
593K
34.48%
goodwill
goodwill and intangible assets
27.61M
-
37.10M
34.38%
42.76M
15.24%
56.24M
31.52%
72.03M
28.08%
69.19M
3.94%
68.08M
1.60%
70.75M
3.93%
67.43M
4.70%
68.10M
1.00%
intangible assets
42.76M
-
56.24M
31.52%
72.03M
28.08%
69.19M
3.94%
68.08M
1.60%
70.75M
3.93%
67.43M
4.70%
68.10M
1.00%
inventory
-206K
-
-4K
98.06%
long term debt
long term investments
-70.88M
-
-62.47M
11.87%
-71.59M
14.60%
net debt
-14.03M
-
-210K
98.50%
-25.18M
11,888.10%
-4.27M
83.05%
-24.02M
463.03%
-224.69M
835.46%
-187.59M
16.51%
-248.62M
32.54%
-294.20M
18.33%
-256.80M
12.71%
-333.62M
29.91%
net receivables
206K
-
4K
98.06%
1.54M
-
other assets
1
-
other current assets
742K
-
385K
48.11%
1.17M
204.16%
533K
54.48%
706K
32.46%
2.13M
201.98%
9.70M
-
other current liabilities
1.20M
-
176K
85.37%
3.00M
1,607.39%
1.89M
37.07%
1.80M
4.76%
11.52M
539.87%
11.65M
1.13%
37.14M
218.71%
41.74M
12.37%
22.92M
45.08%
23.04M
0.51%
other liabilities
1
-
other non current assets
8.51M
-
20.11M
136.45%
20.11M
0%
20.61M
2.49%
22.75M
10.36%
5.57M
75.52%
77.19M
1,286.55%
70.14M
9.13%
77.32M
10.23%
63K
99.92%
2.22M
3,420.63%
other non current liabilities
7.10M
-
278K
-
575K
106.83%
2.38M
314.78%
600K
74.84%
1.60M
166.67%
898.00K
43.88%
othertotal stockholders equity
36.58M
-
50.27M
37.42%
76.31M
51.80%
76.63M
0.42%
105.03M
37.08%
402.35M
283.06%
527.40M
31.08%
702.05M
33.12%
1.02B
45.53%
1.21B
18.51%
399.53M
67.00%
preferred stock
property plant equipment net
95K
-
58K
38.95%
8K
86.21%
2K
75%
28K
1,300%
21K
25%
143K
580.95%
113K
20.98%
84K
25.66%
54K
35.71%
25K
53.70%
retained earnings
-560K
-
-7.21M
1,187.86%
-137.80M
-
-230.89M
67.55%
-377.75M
63.61%
-674.23M
78.49%
-962.65M
42.78%
short term debt
1.50M
-
short term investments
77M
-
70M
9.09%
77M
10%
4.94M
93.58%
149.15M
2,919.15%
tax assets
63K
-
131K
107.94%
tax payables
126K
-
86K
31.75%
143K
66.28%
285K
99.30%
534K
87.37%
553K
3.56%
335K
39.42%
760K
126.87%
1.13M
48.95%
total assets
50.98M
-
59.37M
16.45%
89.22M
50.29%
81.65M
8.49%
119.53M
46.39%
301.60M
152.33%
341.11M
13.10%
406.51M
19.17%
451.17M
10.98%
338.01M
25.08%
496.25M
46.82%
total current assets
14.77M
-
2.10M
85.81%
26.35M
1,157.57%
4.80M
81.78%
24.73M
415.21%
226.82M
817.37%
266.51M
17.50%
327.85M
23.01%
377.93M
15.28%
269.79M
28.61%
494.00M
83.11%
total current liabilities
1.89M
-
3.69M
95.14%
5.32M
43.94%
4.08M
23.36%
4.58M
12.42%
13.91M
203.60%
16.95M
21.90%
48.09M
183.63%
65.72M
36.68%
46.42M
29.37%
39.37M
15.19%
total debt
1.50M
-
total investments
8.51M
-
20.11M
136.45%
20.11M
0%
20.61M
2.49%
22.75M
10.36%
5.59M
75.43%
6.12M
9.45%
7.53M
23.12%
5.41M
28.17%
4.94M
8.67%
149.15M
2,919.15%
total liabilities
10.97M
-
5.67M
48.30%
7.29M
28.61%
6.05M
17.03%
6.56M
8.36%
16.16M
146.44%
19.51M
20.71%
52.00M
166.53%
67.85M
30.48%
48.92M
27.90%
40.86M
16.48%
total liabilities and stockholders equity
50.98M
-
59.37M
16.45%
89.22M
50.29%
81.65M
8.49%
119.53M
46.39%
301.60M
152.33%
341.11M
13.10%
406.51M
19.17%
451.17M
10.98%
338.01M
25.08%
496.25M
46.82%
total non current assets
36.21M
-
57.27M
58.16%
62.88M
9.79%
76.85M
22.22%
94.80M
23.36%
74.78M
21.12%
74.59M
0.25%
78.67M
5.46%
73.24M
6.90%
68.22M
6.85%
2.24M
96.71%
total non current liabilities
9.08M
-
1.98M
78.21%
1.98M
0%
1.98M
0%
1.98M
0%
2.26M
14.05%
2.56M
13.34%
3.92M
53.15%
2.13M
45.61%
2.50M
17.61%
1.49M
40.48%
total stockholders equity
40.01M
-
53.70M
34.21%
81.93M
52.58%
75.60M
7.73%
112.97M
49.43%
285.44M
152.67%
321.60M
12.67%
354.51M
10.24%
383.32M
8.12%
289.08M
24.58%
455.39M
57.53%

All numbers in (except ratios and percentages)