VICO
COM:VICOREPHARMA
Vicore Pharma Holding AB
- Stock
Last Close
7.78
22/11 13:50
Market Cap
2.17B
Beta: -
Volume Today
192.27K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Jun '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 562K - | 560K 0.36% | 2.31M 312.86% | 1.02M 55.88% | 213K 79.12% | 1.24M 482.16% | 2.18M 76.13% | 2.57M 17.77% | 519K 79.82% | 715K 37.76% | 2.78M 288.81% | 3.06M 9.93% | 2.19M 28.50% | 5.49M 151.17% | 2.38M 56.56% | 3.08M 29.32% | 6.18M 100.32% | 7.36M 19.14% | 5.30M 27.97% | 9.68M 82.72% | 9.90M 2.19% | 6.32M 36.12% | 10.94M 73.09% | 26.34M 140.66% | 34.26M 30.08% | 21.44M 37.42% | 23.98M 11.88% | 22.04M 8.11% | 28.96M 31.41% | 33.64M 16.15% | 23.50M 30.16% | 14.76M 37.16% | 15.97M 8.20% | 20.95M 31.17% | 16.33M 22.08% | 13.31M 18.44% | 18.20M 36.66% | 12.43M 31.67% | |
accumulated other comprehensive income loss | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1.71M - | 5M 192.40% | 25.18M 403.50% | 18.42M 26.82% | 13.04M 29.23% | 8.92M 31.60% | 4.27M 52.16% | 27.02M 533.50% | 40.22M 48.84% | 32.73M 18.62% | 24.02M 26.62% | 13.74M 42.78% | 18.10M 31.71% | 32.21M 77.93% | 224.69M 597.59% | 215.97M 3.88% | 193.49M 10.41% | 172.20M 11.01% | 187.59M 8.94% | 160.81M 14.27% | 134.97M 16.07% | 213.78M 58.38% | 248.62M 16.30% | 442.66M 78.05% | 366.98M 17.10% | 369.64M 0.73% | 294.20M 20.41% | 300.62M 2.18% | 236.56M 21.31% | 169.75M 28.24% | 256.80M 51.28% | 183.63M 28.50% | 259.59M 41.37% | 351.08M 35.25% | 333.62M 4.97% | 431.17M 29.24% | 358.65M 16.82% | 336.62M 6.14% | |
cash and short term investments | 1.71M - | 5M 192.40% | 25.18M 403.50% | 18.42M 26.82% | 13.04M 29.23% | 8.92M 31.60% | 4.27M 52.16% | 27.02M 533.50% | 40.22M 48.84% | 32.73M 18.62% | 24.02M 26.62% | 13.74M 42.78% | 18.10M 31.71% | 32.21M 77.93% | 224.69M 597.59% | 215.97M 3.88% | 193.49M 10.41% | 172.20M 11.01% | 264.59M 53.65% | 238.02M 10.04% | 212.37M 10.78% | 361.38M 70.17% | 318.62M 11.83% | 589.92M 85.15% | 514.44M 12.80% | 446.92M 13.13% | 371.20M 16.94% | 300.62M 19.01% | 236.56M 21.31% | 169.75M 28.24% | 261.74M 54.19% | 183.63M 29.84% | 259.59M 41.37% | 551.51M 112.45% | 482.77M 12.46% | 512.17M 6.09% | 466.44M 8.93% | 380.42M 18.44% | |
common stock | 3.43M - | 4.06M 18.44% | 6.18M 52.32% | 6.18M 0% | 6.18M 0% | 6.18M 0% | 6.18M 0% | 19.58M 216.64% | 20.33M 3.83% | 20.33M 0% | 7.93M 60.98% | 39.45M 397.20% | 39.45M 0% | 43.87M 11.22% | 20.89M 52.38% | 25.09M - | 30.21M - | 35.88M - | 40.92M - | 55.86M - | 55.86M 0% | 55.87M 0.01% | 55.87M 0% | ||||||||||||||||
deferred revenue | 1.46M - | 733K - | |||||||||||||||||||||||||||||||||||||
deferred revenue non current | 385K - | 186K - | 155K 16.67% | 125K 19.35% | 445K - | 382K 14.16% | 320K 16.23% | ||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 1.98M - | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.95M 1.67% | 1.80M 7.66% | 1.78M 1.11% | 1.70M 4.50% | 1.62M 4.72% | 1.53M 5.26% | 1.45M 5.23% | 1.37M 5.51% | 1.29M 5.91% | 1.21M 6.20% | 1.13M 6.36% | 1.06M 6.80% | 981K 7.10% | 905K 7.75% | 829K 8.40% | 754K 9.05% | 664K 11.94% | 593K 10.69% | 347K 41.48% | 347K 0% | 307K 11.53% | |
goodwill | |||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 37.10M - | 39.70M 6.99% | 42.76M 7.71% | 45.87M 7.26% | 48.75M 6.29% | 51.35M 5.32% | 56.24M 9.53% | 59.20M 5.26% | 63.48M 7.23% | 69.25M 9.09% | 72.03M 4.02% | 76.45M 6.14% | 81.66M 6.81% | 136.94M 67.70% | 69.19M 49.47% | 69.19M 0% | 69.19M 0% | 68.91M 0.40% | 68.08M 1.21% | 67.25M 1.22% | 66.42M 1.24% | 65.59M 1.25% | 70.75M 7.88% | 69.92M 1.18% | 69.09M 1.19% | 68.26M 1.20% | 67.43M 1.22% | 64.60M 4.20% | 69.76M 8.00% | 68.93M 1.19% | 68.10M 1.21% | 67.27M 1.22% | 66.44M 1.24% | 53.60M 19.31% | |||||
intangible assets | 42.76M - | 45.87M 7.26% | 48.75M 6.29% | 51.35M 5.32% | 56.24M 9.53% | 59.20M 5.26% | 63.48M 7.23% | 69.25M 9.09% | 72.03M 4.02% | 76.45M 6.14% | 81.66M 6.81% | 136.94M 67.70% | 69.19M 49.47% | 69.19M 0% | 69.19M 0% | 68.91M 0.40% | 68.08M 1.21% | 67.25M 1.22% | 66.42M 1.24% | 65.59M 1.25% | 70.75M 7.88% | 69.92M 1.18% | 69.09M 1.19% | 68.26M 1.20% | 67.43M 1.22% | 64.60M 4.20% | 69.76M 8.00% | 68.93M 1.19% | 68.10M 1.21% | 67.27M 1.22% | 66.44M 1.24% | 53.60M 19.31% | |||||||
inventory | 1 - | ||||||||||||||||||||||||||||||||||||||
long term debt | |||||||||||||||||||||||||||||||||||||||
long term investments | -70.88M - | -70.98M 0.14% | -68.21M 3.91% | -140.29M 105.68% | -62.47M 55.47% | -140.55M 124.99% | -141.63M 0.77% | -72.65M 48.71% | -71.59M 1.46% | 3.90M 105.45% | |||||||||||||||||||||||||||||
net debt | -210K - | -5M 2,280.95% | -25.18M 403.50% | -18.42M 26.82% | -13.04M 29.23% | -8.92M 31.60% | -4.27M 52.16% | -27.02M 533.50% | -40.22M 48.84% | -32.73M 18.62% | -24.02M 26.62% | -13.74M 42.78% | -18.10M 31.71% | -32.21M 77.93% | -224.69M 597.59% | -215.97M 3.88% | -193.49M 10.41% | -172.20M 11.01% | -187.59M 8.94% | -160.81M 14.27% | -134.97M 16.07% | -213.78M 58.38% | -248.62M 16.30% | -442.66M 78.05% | -366.98M 17.10% | -369.64M 0.73% | -294.20M 20.41% | -300.62M 2.18% | -236.56M 21.31% | -169.75M 28.24% | -256.80M 51.28% | -183.63M 28.50% | -259.59M 41.37% | -351.08M 35.25% | -333.62M 4.97% | -431.01M 29.19% | -358.65M 16.79% | -336.62M 6.14% | |
net receivables | 1.54M - | 10.03M 551.04% | 1.65M 83.55% | 2.20M 33.66% | |||||||||||||||||||||||||||||||||||
other assets | 1 - | 1 - | |||||||||||||||||||||||||||||||||||||
other current assets | 385K - | 436K 13.25% | 1.17M 168.58% | 492K 57.98% | 428K 13.01% | 1.05M 145.33% | 533K 49.24% | 1.10M 106.94% | 588K 46.69% | 808K 37.41% | 706K 12.62% | 926K 31.16% | 1.32M 42.76% | 1.05M 20.20% | 2.13M 102.09% | 2.20M 3.24% | 1.77M 19.67% | 3.51M 98.36% | 1.93M 45.00% | 1.99M 3.32% | 2.85M 42.85% | 5.32M 86.97% | 9.23M 73.38% | 6.75M 26.87% | 27.85M 312.65% | 8.55M 69.31% | 6.73M 21.24% | 8.28M 23.05% | 12.43M 50.04% | 7.91M 36.36% | 9.70M - | 17.06M 75.95% | 10.08M 40.94% | ||||||
other current liabilities | 176K - | 1.21M 585.80% | 3.00M 148.96% | 1.57M 47.75% | 1.16M 26.31% | 1.31M 13.31% | 1.89M 44.24% | 1.49M 21.10% | 1.19M 20.24% | 1.18M 0.84% | 1.80M 52.63% | 1.88M 4.28% | 17.15M 813.26% | 20.02M 16.75% | 11.52M 42.45% | 7.92M 31.27% | 5.70M 27.98% | 7.12M 24.86% | 11.65M 63.63% | 5.80M 50.21% | 5.64M 2.83% | 19.13M 239.23% | 37.14M 94.17% | 14.31M 61.48% | 20.92M 46.19% | 41.52M 98.50% | 41.74M 0.53% | 61.39M 47.08% | 60.29M 1.79% | 50.53M 16.19% | 22.92M 54.63% | 22.53M 1.72% | 19.52M 13.38% | 22.94M 17.57% | 23.04M 0.43% | 35.98M 56.15% | 21.73M 39.61% | 16.09M 25.97% | |
other liabilities | 1 - | 1 0% | |||||||||||||||||||||||||||||||||||||
other non current assets | 20.11M - | 20.11M 0% | 20.11M 0% | 20.11M 0% | 20.11M 0% | 20.61M 2.49% | 20.61M 0% | 20.61M 0% | 20.61M 0% | 20.61M 0% | 22.75M 10.36% | 32.99M 45.05% | 42.55M 28.96% | 1.88M 95.57% | 5.57M 195.65% | 5.76M 3.40% | 4.31M 25.16% | 3.85M 10.70% | 77.19M 1,906.47% | 77.36M 0.23% | 77.52M 0.19% | 147.81M 90.68% | 70.14M 52.55% | 147.33M 110.05% | 147.90M 0.39% | 77.65M 47.50% | 77.32M 0.43% | 262K 99.66% | 2.67M 918.70% | 3.52M 32.07% | 63K 98.21% | 2.22M - | 1.39M 37.51% | 555.00K 59.96% | 0.00 100.00% | ||||
other non current liabilities | 278K - | 411K 47.84% | 803K 95.38% | 780K 2.86% | 575K 26.28% | 186K 67.65% | 1.08M 480.65% | 987K 8.61% | 2.38M 141.64% | 2.38M 0.29% | 1.72M 27.59% | 1.77M 2.79% | 600K 66.10% | 1.96M 227.17% | 3.11M 58.23% | 4.33M 39.54% | 1.60M 63.08% | 1.82M 13.94% | 1.72M 5.54% | 1.51M 12.54% | 898.00K 40.37% | 1.29M 44.10% | 3.48M 168.78% | 339K 90.25% | |||||||||||||||
othertotal stockholders equity | 50.27M - | 57.45M 14.29% | 76.31M 32.81% | 74.14M 2.83% | 72.80M 1.81% | 71.21M 2.18% | 76.63M 7.60% | 82.35M 7.47% | 100.91M 22.55% | 99.23M 1.67% | 105.03M 5.85% | 77.78M 25.95% | 82.89M 6.58% | 100.75M 21.54% | 402.35M 299.36% | 279.75M 30.47% | 253.71M 9.31% | 231.26M 8.85% | 527.40M 128.05% | 296.26M 43.83% | 272.73M 7.94% | 411.99M 51.06% | 702.05M 70.40% | 629.15M 10.38% | 559.20M 11.12% | 462.60M 17.27% | 1.02B 120.85% | 291.22M 71.50% | 228.08M 21.68% | 160.70M 29.54% | 1.21B 653.47% | 399.53M - | 432.97M 8.37% | 379.11M 12.44% | 321.87M 15.10% | ||||
preferred stock | |||||||||||||||||||||||||||||||||||||||
property plant equipment net | 58K - | 13K 77.59% | 8K 38.46% | 6K 25% | 5K 16.67% | 3K 40% | 2K 33.33% | 34K 1,600% | 32K 5.88% | 30K 6.25% | 28K 6.67% | 27K 3.57% | 25K 7.41% | 23K 8% | 21K 8.70% | 20K 4.76% | 143K - | 135K 5.59% | 128K 5.19% | 120K 6.25% | 113K 5.83% | 105K 7.08% | 98K 6.67% | 91K 7.14% | 84K 7.69% | 76K 9.52% | 69K 9.21% | 61K 11.59% | 54K 11.48% | 47K 12.96% | 39K 17.02% | 32K 17.95% | 25K 21.88% | 17K 32% | 10K 41.18% | 2K 80% | |||
retained earnings | -560K - | -7.21M - | -137.80M - | -230.89M - | -377.75M - | -674.23M - | -962.65M - | ||||||||||||||||||||||||||||||||
short term debt | 1.50M - | 160K - | |||||||||||||||||||||||||||||||||||||
short term investments | 77M - | 77.21M 0.27% | 77.39M 0.23% | 147.60M 90.72% | 70M 52.57% | 147.26M 110.37% | 147.46M 0.13% | 77.27M 47.60% | 77M 0.35% | 8K 99.99% | 4.94M - | 200.43M - | 149.15M 25.59% | 81M 45.69% | 107.79M 33.07% | 43.80M 59.37% | |||||||||||||||||||||||
tax assets | 63K - | 84K 33.33% | 102K 21.43% | 119K 16.67% | 131K 10.08% | 148K 12.98% | 167K 12.84% | 184K 10.18% | |||||||||||||||||||||||||||||||
tax payables | 126K - | 86K - | 16K 81.40% | 11K 31.25% | 97K 781.82% | 143K 47.42% | 153K 6.99% | 206K 34.64% | 237K 15.05% | 285K 20.25% | 286K 0.35% | 427K 49.30% | 464K 8.67% | 534K 15.09% | 400K 25.09% | 469K 17.25% | 531K 13.22% | 553K 4.14% | 241K 56.42% | 264K 9.54% | 256K 3.03% | 335K 30.86% | 297K 11.34% | 437K 47.14% | 551K 26.09% | 760K 37.93% | 711K 6.45% | 882K 24.05% | 1.02M 15.42% | 1.13M 11.20% | 733K 35.25% | 856K 16.78% | |||||||
total assets | 59.37M - | 65.26M 9.92% | 89.22M 36.73% | 84.90M 4.85% | 82.33M 3.02% | 81.93M 0.49% | 81.65M 0.34% | 107.97M 32.24% | 124.93M 15.71% | 123.43M 1.20% | 119.53M 3.16% | 124.14M 3.86% | 143.65M 15.72% | 172.11M 19.81% | 301.60M 75.23% | 293.14M 2.81% | 268.76M 8.32% | 248.47M 7.55% | 341.11M 37.29% | 313.87M 7.99% | 291.17M 7.23% | 440.05M 51.13% | 406.51M 7.62% | 673.62M 65.71% | 617.91M 8.27% | 529.00M 14.39% | 451.17M 14.71% | 377.74M 16.27% | 321.49M 14.89% | 250.18M 22.18% | 338.01M 35.10% | 264.54M 21.73% | 340.08M 28.55% | 612.56M 80.12% | 496.25M 18.99% | 540.66M 8.95% | 478.73M 11.45% | 406.90M 15.00% | |
total current assets | 2.10M - | 5.44M 159.47% | 26.35M 384.66% | 18.91M 28.21% | 13.47M 28.80% | 9.97M 25.98% | 4.80M 51.86% | 28.13M 486.12% | 40.81M 45.09% | 33.54M 17.81% | 24.73M 26.29% | 14.67M 40.67% | 19.42M 32.41% | 33.26M 71.25% | 226.82M 581.88% | 218.17M 3.81% | 195.26M 10.50% | 175.70M 10.01% | 266.51M 51.68% | 240.02M 9.94% | 215.21M 10.33% | 366.70M 70.39% | 327.85M 10.60% | 596.67M 82.00% | 542.29M 9.11% | 455.46M 16.01% | 377.93M 17.02% | 308.91M 18.26% | 248.99M 19.40% | 177.66M 28.65% | 269.79M 51.85% | 197.23M 26.90% | 273.60M 38.72% | 558.92M 104.28% | 494.00M 11.61% | 539.26M 9.16% | 478.17M 11.33% | 406.90M 14.90% | |
total current liabilities | 3.69M - | 1.77M 52.17% | 5.32M 200.91% | 2.59M 51.29% | 1.37M 47.10% | 2.55M 86.20% | 4.08M 59.74% | 4.06M 0.27% | 1.71M 57.95% | 1.90M 10.88% | 4.58M 141.74% | 4.93M 7.71% | 19.34M 291.89% | 25.51M 31.94% | 13.91M 45.48% | 11.00M 20.89% | 11.88M 7.97% | 14.48M 21.89% | 16.95M 17.09% | 15.49M 8.65% | 15.54M 0.31% | 25.45M 63.83% | 48.09M 88.94% | 40.64M 15.48% | 55.17M 35.75% | 62.96M 14.11% | 65.72M 4.39% | 83.43M 26.94% | 89.25M 6.98% | 84.17M 5.70% | 46.42M 44.85% | 37.29M 19.66% | 35.49M 4.84% | 43.90M 23.69% | 39.37M 10.32% | 50.19M 27.48% | 39.92M 20.45% | 28.52M 28.57% | |
total debt | 1.50M - | 160K - | |||||||||||||||||||||||||||||||||||||
total investments | 20.11M - | 20.11M 0% | 20.11M 0% | 20.11M 0% | 20.11M 0% | 20.61M 2.49% | 20.61M 0% | 20.61M 0% | 20.61M 0% | 20.61M 0% | 22.75M 10.36% | 32.99M 45.05% | 42.55M 28.96% | 1.88M 95.57% | 5.59M 196.76% | 5.62M 0.59% | 3.89M 30.72% | 3.80M 2.36% | 6.12M 60.86% | 6.23M 1.80% | 9.18M 47.49% | 7.31M 20.40% | 7.53M 3.01% | 6.70M 10.97% | 5.82M 13.16% | 4.62M 20.66% | 5.41M 17.10% | 3.91M 27.77% | 2.48M 36.55% | 3.40M 37.07% | 4.94M 45.38% | 200.43M - | 149.15M 25.59% | 81M 45.69% | 107.79M 33.07% | 43.80M 59.37% | |||
total liabilities | 5.67M - | 3.75M 33.97% | 7.29M 94.79% | 4.57M 37.38% | 3.35M 26.71% | 4.53M 35.27% | 6.05M 33.65% | 6.04M 0.18% | 3.69M 38.98% | 3.87M 5.04% | 6.56M 69.35% | 6.91M 5.38% | 21.31M 208.36% | 27.49M 28.97% | 16.16M 41.20% | 13.39M 17.15% | 15.05M 12.35% | 17.20M 14.35% | 19.51M 13.40% | 17.60M 9.77% | 18.44M 4.73% | 28.05M 52.17% | 52.00M 85.36% | 44.47M 14.48% | 58.71M 32.02% | 66.40M 13.09% | 67.85M 2.19% | 86.52M 27.52% | 93.41M 7.96% | 89.48M 4.21% | 48.92M 45.33% | 39.95M 18.35% | 37.97M 4.96% | 46.07M 21.34% | 40.86M 11.30% | 51.83M 26.85% | 43.75M 15.59% | 29.16M 33.34% | |
total liabilities and stockholders equity | 59.37M - | 65.26M 9.92% | 89.22M 36.73% | 84.90M 4.85% | 82.33M 3.02% | 81.93M 0.49% | 81.65M 0.34% | 107.97M 32.24% | 124.93M 15.71% | 123.43M 1.20% | 119.53M 3.16% | 124.14M 3.86% | 143.65M 15.72% | 172.11M 19.81% | 301.60M 75.23% | 293.14M 2.81% | 268.76M 8.32% | 248.47M 7.55% | 341.11M 37.29% | 313.87M 7.99% | 291.17M 7.23% | 440.05M 51.13% | 406.51M 7.62% | 673.62M 65.71% | 617.91M 8.27% | 529.00M 14.39% | 451.17M 14.71% | 377.74M 16.27% | 321.49M 14.89% | 250.18M 22.18% | 338.01M 35.10% | 264.54M 21.73% | 340.08M 28.55% | 612.56M 80.12% | 496.25M 18.99% | 540.66M 8.95% | 478.73M 11.45% | 406.90M 15.00% | |
total non current assets | 57.27M - | 59.82M 4.45% | 62.88M 5.11% | 65.98M 4.93% | 68.87M 4.37% | 71.96M 4.49% | 76.85M 6.80% | 79.84M 3.89% | 84.12M 5.36% | 89.89M 6.86% | 94.80M 5.47% | 109.47M 15.47% | 124.23M 13.49% | 138.85M 11.77% | 74.78M 46.14% | 74.97M 0.25% | 73.50M 1.96% | 72.76M 1.01% | 74.59M 2.52% | 73.85M 1.00% | 75.95M 2.85% | 73.34M 3.44% | 78.67M 7.26% | 76.95M 2.18% | 75.62M 1.73% | 73.53M 2.76% | 73.24M 0.40% | 68.83M 6.01% | 72.50M 5.33% | 72.52M 0.02% | 68.22M 5.93% | 67.31M 1.32% | 66.47M 1.25% | 53.64M 19.31% | 2.24M 95.82% | 1.40M 37.45% | 565.00K 59.73% | 2.00K 99.65% | |
total non current liabilities | 1.98M - | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 2.26M 14.05% | 2.39M 5.90% | 3.17M 32.52% | 2.73M 13.93% | 2.56M 6.17% | 2.12M 17.21% | 2.90M 37.03% | 2.60M 10.27% | 3.92M 50.44% | 3.83M 2.22% | 3.54M 7.60% | 3.44M 2.71% | 2.13M 38.12% | 3.10M 45.35% | 4.16M 34.43% | 5.32M 27.70% | 2.50M 52.87% | 2.65M 5.87% | 2.48M 6.64% | 2.17M 12.36% | 1.49M 31.29% | 1.64M 10.06% | 3.83M 133.09% | 646K 83.11% | |
total stockholders equity | 53.70M - | 61.51M 14.56% | 81.93M 33.19% | 80.33M 1.96% | 78.99M 1.67% | 77.40M 2.01% | 75.60M 2.33% | 101.93M 34.83% | 121.24M 18.95% | 119.56M 1.39% | 112.97M 5.51% | 117.23M 3.77% | 122.34M 4.36% | 144.62M 18.21% | 285.44M 97.37% | 279.75M 1.99% | 253.71M 9.31% | 231.26M 8.85% | 321.60M 39.06% | 296.26M 7.88% | 272.73M 7.94% | 411.99M 51.06% | 354.51M 13.95% | 629.15M 77.47% | 559.20M 11.12% | 462.60M 17.27% | 383.32M 17.14% | 291.22M 24.03% | 228.08M 21.68% | 160.70M 29.54% | 289.08M 79.89% | 224.60M 22.31% | 302.11M 34.51% | 566.49M 87.51% | 455.39M 19.61% | 488.83M 7.34% | 434.98M 11.02% | 377.74M 13.16% |
All numbers in (except ratios and percentages)