bf/NASDAQ:VJET_icon.jpeg

    COM:VOXELJET

    voxeljet

    • Stock

    USD

    Last Close

    0.61

    22/03 20:00

    Market Cap

    5.85M

    Beta: -

    Volume Today

    173.09K

    Avg: -

    Preview

    Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

    Subscribe NowHelp
    Jun '14
    Sep '14
    Dec '14
    Mar '15
    Jun '15
    Sep '15
    Dec '15
    Mar '16
    Jun '16
    Sep '16
    Dec '16
    Mar '17
    Jun '17
    Sep '17
    Dec '17
    Mar '18
    Jun '18
    Sep '18
    Dec '18
    Mar '19
    Jun '19
    Sep '19
    Dec '19
    Mar '20
    Jun '20
    Sep '20
    Dec '20
    Mar '21
    Jun '21
    Sep '21
    Dec '21
    Mar '22
    Jun '22
    Sep '22
    Dec '22
    Mar '23
    Jun '23
    Sep '23
    net income
    -1.41M
    -
    -1.52M
    8.04%
    -698K
    54.02%
    -1.63M
    133.52%
    -2.14M
    31.04%
    -3.40M
    59.04%
    -2.43M
    28.44%
    -3.11M
    28.10%
    -1.71M
    45.25%
    -3.53M
    107.21%
    -2.96M
    16.19%
    -2.43M
    17.90%
    -2.67M
    10.00%
    -960K
    64.10%
    -2.46M
    156.25%
    -1.58M
    35.69%
    -2.75M
    73.70%
    -4.13M
    50.44%
    -300K
    92.74%
    -2.79M
    829.33%
    -3.92M
    40.42%
    -3.91M
    0.03%
    -3.61M
    7.66%
    -2.60M
    28.03%
    -5.12M
    96.96%
    -4.04M
    21.24%
    -3.72M
    7.76%
    -8.33M
    123.78%
    -2.50M
    69.94%
    -800K
    68.05%
    1.05M
    230.88%
    -753K
    171.92%
    -1.80M
    138.91%
    -8.70M
    383.71%
    -155K
    98.22%
    -3.25M
    1,997.42%
    -3.64M
    11.87%
    -3.18M
    12.59%
    depreciation and amortization
    423K
    -
    595K
    40.66%
    718K
    20.67%
    743K
    3.48%
    752K
    1.21%
    794K
    5.59%
    693K
    12.72%
    620K
    10.53%
    636K
    2.58%
    622K
    2.20%
    664K
    6.75%
    684K
    3.01%
    779K
    13.89%
    809K
    3.85%
    891K
    10.14%
    841K
    5.61%
    861K
    2.38%
    903K
    4.88%
    901K
    0.22%
    1.05M
    16.54%
    1.09M
    4.10%
    1.06M
    3.29%
    1.01M
    4.35%
    932K
    7.81%
    910K
    2.36%
    815K
    10.44%
    785K
    3.68%
    786K
    0.13%
    784K
    0.25%
    766K
    2.30%
    764K
    0.26%
    719K
    5.89%
    720K
    0.14%
    735K
    2.08%
    752K
    2.31%
    731K
    2.79%
    743K
    1.64%
    724K
    2.56%
    deferred income tax
    -213K
    -
    146K
    -
    1.88M
    -
    6K
    99.68%
    7K
    16.67%
    -7K
    200%
    -6K
    14.29%
    -204K
    3,300%
    114K
    155.88%
    -258K
    326.32%
    83K
    132.17%
    -1.07M
    1,391.57%
    1.45M
    235.17%
    816K
    43.69%
    1.07M
    31.00%
    4.54M
    325.07%
    -1.80M
    139.59%
    -1.35M
    24.96%
    -2.09M
    54.74%
    97K
    -
    -87K
    189.69%
    stock based compensation
    1.67M
    -
    132K
    -
    132K
    0%
    129K
    2.27%
    170K
    31.78%
    178K
    4.71%
    127K
    28.65%
    165K
    29.92%
    167K
    1.21%
    169K
    1.20%
    170K
    0.59%
    167K
    1.76%
    167K
    0%
    169K
    1.20%
    168K
    0.59%
    166K
    1.19%
    52K
    68.67%
    43K
    17.31%
    44K
    2.33%
    43K
    2.27%
    6K
    86.05%
    16K
    -
    37K
    131.25%
    38K
    2.70%
    27K
    28.95%
    change in working capital
    -1.52M
    -
    241K
    115.83%
    706K
    192.95%
    1.25M
    77.34%
    -1.07M
    185.38%
    503K
    147.05%
    -8.27M
    1,744.93%
    819K
    109.90%
    -4.75M
    679.73%
    -3.53M
    25.61%
    -961K
    72.79%
    84K
    108.74%
    -748K
    990.48%
    -2.80M
    273.80%
    806K
    128.83%
    1.44M
    79.16%
    -1.84M
    227.42%
    -1.17M
    36.36%
    65K
    105.55%
    -265K
    507.69%
    -464K
    75.09%
    1.25M
    369.18%
    1.34M
    7.37%
    -1.74M
    229.53%
    214K
    112.32%
    1.52M
    612.62%
    772K
    49.38%
    778K
    0.78%
    -404K
    151.93%
    -149K
    63.12%
    -1.13M
    660.40%
    207K
    118.27%
    -3.00M
    1,550.72%
    1.16M
    138.66%
    196K
    83.12%
    -1.25M
    739.29%
    -113K
    90.98%
    700K
    719.47%
    accounts receivables
    -525K
    -
    2.03M
    -
    2.52M
    -
    -3.80M
    250.67%
    473K
    112.45%
    -272K
    157.51%
    -1.39M
    411.76%
    2.57M
    284.34%
    -2.10M
    -
    5.00M
    338.18%
    -168K
    -
    405K
    341.07%
    15K
    -
    29K
    -
    99K
    -
    73K
    26.26%
    -1.69M
    -
    116K
    106.88%
    -1.03M
    984.48%
    -1.52M
    48.34%
    inventory
    -594K
    -
    -753K
    26.77%
    449K
    159.63%
    -1.60M
    455.68%
    -872K
    45.40%
    -1.58M
    81.08%
    -3.61M
    128.44%
    -2.05M
    43.25%
    -1.73M
    15.44%
    -2.02M
    16.64%
    6.75M
    434.37%
    -515K
    -
    -515K
    -
    -21K
    -
    -1K
    -
    851K
    -
    164K
    80.73%
    1.69M
    -
    945K
    43.98%
    1.03M
    8.57%
    1.52M
    48.34%
    accounts payables
    -325K
    -
    322K
    199.08%
    246K
    23.60%
    842K
    242.28%
    -84K
    109.98%
    -300K
    257.14%
    -1.04M
    247.33%
    903K
    186.66%
    -408K
    145.18%
    -166K
    59.31%
    -356K
    114.46%
    322K
    190.45%
    20K
    93.79%
    113K
    465.00%
    174K
    53.98%
    -260K
    249.43%
    451K
    273.46%
    -501K
    -
    -586K
    16.97%
    -104K
    82.25%
    3K
    102.88%
    1.04M
    34,733.33%
    442K
    57.70%
    -1.05M
    337.33%
    -35K
    96.66%
    -139K
    297.14%
    472K
    439.57%
    -280K
    159.32%
    489K
    274.64%
    -96K
    119.63%
    390K
    506.25%
    -296K
    175.90%
    679K
    329.39%
    -846K
    224.59%
    -49K
    94.21%
    -508K
    936.73%
    414K
    181.50%
    other working capital
    -78K
    -
    672K
    961.54%
    11K
    98.36%
    -24K
    318.18%
    -113K
    370.83%
    -140K
    23.89%
    175K
    225%
    1.49M
    751.43%
    -2.34M
    256.85%
    45K
    101.93%
    -9.92M
    22,148.89%
    -238K
    97.60%
    -768K
    222.69%
    -811K
    5.60%
    -3.85M
    374.72%
    1.70M
    144.26%
    -2.29M
    234.45%
    -1.00M
    56.22%
    676K
    167.40%
    321K
    52.51%
    -360K
    212.15%
    1.25M
    446.11%
    302K
    75.76%
    -2.18M
    821.52%
    1.26M
    157.96%
    1.56M
    23.52%
    883K
    43.40%
    306K
    65.35%
    -124K
    140.52%
    -638K
    414.52%
    -1.99M
    211.44%
    -420K
    78.86%
    -2.71M
    544.52%
    482K
    117.81%
    -19K
    103.94%
    -1.20M
    6,236.84%
    395K
    132.81%
    286K
    27.59%
    other non cash items
    215K
    -
    -9K
    104.19%
    -915K
    10,066.67%
    593K
    164.81%
    216K
    63.58%
    81K
    62.50%
    -245K
    402.47%
    438K
    278.78%
    521K
    18.95%
    1.50M
    187.72%
    1.40M
    6.80%
    61K
    95.63%
    402K
    559.02%
    86K
    78.61%
    -1.76M
    2,141.86%
    -1.03M
    41.57%
    379K
    136.94%
    1.33M
    249.87%
    -2.24M
    268.70%
    205K
    109.16%
    283K
    38.05%
    243K
    14.13%
    203K
    16.46%
    407K
    100.49%
    318K
    21.87%
    624K
    96.23%
    385K
    38.30%
    298K
    22.60%
    677K
    127.18%
    561K
    17.13%
    710K
    26.56%
    -1.94M
    373.24%
    -460K
    76.29%
    5.67M
    1,331.96%
    -2.59M
    145.77%
    634K
    124.44%
    658K
    3.79%
    390K
    40.73%
    net cash provided by operating activities
    -2.29M
    -
    -691K
    69.81%
    -189K
    72.65%
    745K
    494.18%
    -2.24M
    400.27%
    -2.02M
    9.75%
    -8.44M
    317.98%
    -1.24M
    85.34%
    -5.30M
    328.13%
    -4.94M
    6.65%
    -1.86M
    62.36%
    -1.60M
    13.92%
    -2.24M
    39.89%
    -2.73M
    21.78%
    -510K
    81.31%
    -188K
    63.14%
    -3.17M
    1,586.70%
    -2.90M
    8.39%
    -1.45M
    50.09%
    -1.84M
    26.69%
    -2.72M
    48.18%
    -1.45M
    46.58%
    -806K
    44.57%
    -3.90M
    384.37%
    -2.06M
    47.11%
    -86K
    95.84%
    -543K
    531.40%
    -1.76M
    223.57%
    -3.19M
    81.79%
    -929K
    70.91%
    -657K
    29.28%
    -1.72M
    162.40%
    -4.54M
    163.11%
    -1.14M
    74.89%
    -1.78M
    56.72%
    -3.10M
    73.78%
    -2.21M
    28.63%
    -1.43M
    35.64%
    investments in property plant and equipment
    -342K
    -
    -580K
    69.59%
    -738K
    27.24%
    -1.15M
    55.96%
    -2.59M
    124.67%
    -1.01M
    61.06%
    3.34M
    431.88%
    -23K
    100.69%
    -342K
    1,386.96%
    -1.86M
    444.15%
    -1.47M
    20.80%
    -687K
    53.39%
    -1.31M
    90.98%
    -119K
    90.93%
    -1.26M
    955.46%
    -234K
    81.37%
    -579K
    147.44%
    -633K
    9.33%
    -2.37M
    273.78%
    -173K
    92.69%
    -464K
    168.21%
    -496K
    6.90%
    33K
    106.65%
    -41K
    224.24%
    -61K
    48.78%
    -80K
    31.15%
    43K
    153.75%
    -44K
    202.33%
    -34K
    22.73%
    -88K
    158.82%
    -875K
    894.32%
    -264K
    69.83%
    -126K
    52.27%
    -184K
    46.03%
    -215K
    16.85%
    -168K
    21.86%
    -147K
    12.50%
    -219K
    48.98%
    acquisitions net
    3.25M
    -
    3.64M
    12.12%
    -4.49M
    223.33%
    -3.26M
    27.46%
    2.33M
    171.32%
    -2.82M
    221.46%
    -1.11M
    60.73%
    -2.79M
    151.49%
    3.97M
    -
    25.37M
    -
    36.48K
    -
    -7.57K
    120.75%
    purchases of investments
    -14.57M
    -
    -10.12M
    30.54%
    1.30M
    112.85%
    -5.49M
    -
    -6.17M
    12.35%
    -5K
    99.92%
    -3K
    40%
    -2.51M
    83,633.33%
    -1.24M
    50.84%
    -8K
    99.35%
    -8K
    0%
    -1.47M
    18,325%
    -2K
    99.86%
    -992K
    -
    994K
    200.20%
    -7.46M
    850.70%
    -2K
    99.97%
    -3.02M
    150,800%
    -4K
    99.87%
    -25.37M
    -
    -3.71M
    85.36%
    -36.48K
    99.02%
    -1K
    97.26%
    sales maturities of investments
    92K
    -
    -92K
    200%
    922K
    1,102.17%
    913K
    -
    2.24M
    145.56%
    2.53M
    12.67%
    4.50M
    78.11%
    3.26M
    27.47%
    187K
    94.27%
    4.08M
    2,082.35%
    1.09M
    73.17%
    2.80M
    155.43%
    400K
    85.70%
    3.24M
    709.25%
    732K
    77.39%
    993K
    35.66%
    -4.96M
    599.70%
    2.65M
    -
    9.93M
    274.22%
    -393.67K
    103.97%
    -12.58M
    3,095.86%
    1.87M
    -
    7.57K
    99.60%
    other investing activites
    -965K
    -
    920K
    195.34%
    1.02M
    10.87%
    2.91M
    185.29%
    3.67M
    26.08%
    1.01M
    72.44%
    16.11M
    1,493.97%
    2.04M
    -
    -50K
    -
    -3.09M
    -
    -3.64M
    17.78%
    4.49M
    223.33%
    3.26M
    27.46%
    -2.33M
    171.32%
    2.85M
    222.41%
    1.09M
    61.81%
    2.79M
    157.04%
    -5K
    100.18%
    35K
    800%
    23K
    34.29%
    28K
    21.74%
    6K
    78.57%
    30K
    400%
    5K
    83.33%
    50K
    900%
    87K
    -
    -12K
    113.79%
    393.67K
    3,380.54%
    38.62M
    9,710.12%
    26K
    99.93%
    33K
    26.92%
    29K
    12.12%
    net cash used for investing activites
    -14.91M
    -
    -10.70M
    28.24%
    -403K
    96.23%
    -231K
    42.68%
    -1.57M
    577.92%
    1.90M
    221.52%
    7.01M
    268.42%
    988K
    85.91%
    15.77M
    1,496.46%
    -1.77M
    111.22%
    474K
    126.79%
    235K
    50.42%
    -1.36M
    679.57%
    794K
    158.30%
    -4.35M
    647.86%
    -3.88M
    10.85%
    3.92M
    200.95%
    2.63M
    32.90%
    -4.69M
    278.57%
    2.69M
    157.45%
    601K
    77.70%
    2.30M
    282.36%
    -1.05M
    145.52%
    3.23M
    408.70%
    694K
    78.51%
    -51K
    107.35%
    49K
    196.08%
    -7.48M
    15,357.14%
    -31K
    99.59%
    -3.06M
    9,758.06%
    -879K
    71.24%
    2.48M
    381.68%
    9.79M
    295.40%
    -184K
    101.88%
    25.82M
    14,134.24%
    -3.86M
    114.93%
    1.76M
    145.62%
    -191K
    110.86%
    debt repayment
    -160K
    -
    -194K
    21.25%
    -1.57M
    707.22%
    -542K
    65.39%
    -208K
    61.62%
    -204K
    1.92%
    -145K
    28.92%
    -276K
    90.34%
    -86K
    68.84%
    -176K
    104.65%
    -192K
    9.09%
    -149K
    22.40%
    -166K
    11.41%
    -637K
    283.73%
    -381K
    40.19%
    -385K
    1.05%
    -291K
    24.42%
    -246K
    15.46%
    -2.26M
    819.11%
    -327K
    85.54%
    -335K
    2.45%
    -340K
    1.49%
    -364K
    7.06%
    -345K
    5.22%
    -367K
    6.38%
    -284K
    22.62%
    -279K
    1.76%
    -284K
    1.79%
    -603K
    112.32%
    -241K
    60.03%
    -210K
    12.86%
    -229K
    9.05%
    -578K
    152.40%
    -1.07M
    85.29%
    -18.43M
    1,620.45%
    -245K
    98.67%
    -327K
    33.47%
    -268K
    18.04%
    common stock issued
    18.15M
    -
    8.47M
    -
    -26.62M
    414.42%
    5.43M
    -
    860K
    84.16%
    7.75K
    99.10%
    3.19K
    58.86%
    common stock repurchased
    dividends paid
    other financing activites
    31.36M
    -
    -24K
    100.08%
    -30K
    25%
    -23K
    -
    -46K
    100%
    69K
    250%
    900K
    -
    1.23M
    36.22%
    2.22M
    81.08%
    594K
    73.24%
    734K
    23.57%
    1.28M
    74.80%
    10.00M
    679.50%
    40K
    99.60%
    12.69M
    -
    500K
    96.06%
    29K
    -
    -81K
    379.31%
    4.94M
    6,202.47%
    -61K
    101.23%
    -59K
    3.28%
    -4.27M
    7,132.20%
    -62K
    98.55%
    -1.09M
    1,656.45%
    26.27M
    2,512.76%
    -189K
    100.72%
    380K
    301.06%
    -26K
    106.84%
    -8.99M
    34,488.46%
    2.53M
    128.09%
    -321.75K
    112.74%
    -313.19K
    2.66%
    net cash used provided by financing activities
    31.20M
    -
    -218K
    100.70%
    -1.60M
    632.11%
    -542K
    66.04%
    -231K
    57.38%
    -250K
    8.23%
    -76K
    69.60%
    -276K
    263.16%
    814K
    394.93%
    1.05M
    28.99%
    2.03M
    93.14%
    445K
    78.06%
    568K
    27.64%
    646K
    13.73%
    9.62M
    1,389.16%
    -345K
    103.59%
    -291K
    15.65%
    -246K
    15.46%
    10.43M
    4,338.21%
    173K
    98.34%
    -335K
    293.64%
    -340K
    1.49%
    -335K
    1.47%
    -426K
    27.16%
    4.58M
    1,174.18%
    -345K
    107.54%
    -338K
    2.03%
    13.60M
    4,124.26%
    -665K
    104.89%
    7.14M
    1,173.08%
    -554K
    107.76%
    -418K
    24.55%
    -198K
    52.63%
    -1.10M
    454.04%
    -21.99M
    1,904.56%
    3.14M
    114.28%
    -641K
    120.41%
    -578K
    9.83%
    effect of forex changes on cash
    9K
    -
    44K
    388.89%
    2K
    95.45%
    -124K
    6,300%
    -88K
    29.03%
    202K
    329.55%
    -3K
    101.49%
    28K
    1,033.33%
    -3K
    110.71%
    -29K
    866.67%
    23K
    179.31%
    14K
    39.13%
    122K
    771.43%
    48K
    60.66%
    22K
    54.17%
    -18K
    181.82%
    50K
    377.78%
    -18K
    136%
    16K
    188.89%
    49K
    206.25%
    -40K
    181.63%
    83K
    307.50%
    -18K
    121.69%
    5K
    127.78%
    -26K
    620%
    6K
    123.08%
    181K
    2,916.67%
    68K
    62.43%
    -22K
    132.35%
    -223K
    913.64%
    340K
    252.47%
    35K
    89.71%
    87K
    148.57%
    118K
    35.63%
    -166K
    240.68%
    -17K
    89.76%
    -8K
    52.94%
    -19K
    137.50%
    net change in cash
    14.01M
    -
    -11.56M
    182.55%
    -2.19M
    81.09%
    -152K
    93.05%
    -4.12M
    2,611.84%
    -164K
    96.02%
    -1.51M
    818.90%
    -497K
    67.02%
    11.29M
    2,371.23%
    -5.69M
    150.43%
    664K
    111.67%
    -908K
    236.75%
    -2.91M
    220.81%
    -1.24M
    57.40%
    4.78M
    485.33%
    -4.43M
    192.62%
    503K
    111.36%
    -542K
    207.75%
    4.30M
    893.54%
    1.08M
    74.89%
    -2.50M
    331.11%
    587K
    123.52%
    -2.21M
    475.64%
    -1.10M
    50.29%
    3.18M
    390.05%
    -476K
    114.97%
    -651K
    36.76%
    4.44M
    781.57%
    -3.91M
    188.17%
    2.93M
    174.85%
    -1.75M
    159.77%
    369K
    121.09%
    5.14M
    1,293.77%
    -2.30M
    144.76%
    1.88M
    181.75%
    -3.83M
    303.72%
    -1.10M
    71.21%
    -2.21M
    100.45%
    cash at beginning of period
    7.77M
    -
    21.78M
    180.24%
    10.22M
    53.09%
    8.03M
    21.40%
    7.88M
    1.89%
    3.76M
    52.32%
    3.59M
    4.37%
    2.09M
    41.94%
    1.59M
    23.83%
    12.88M
    710.38%
    7.18M
    44.20%
    7.85M
    9.24%
    6.94M
    11.57%
    4.03M
    41.97%
    2.79M
    30.81%
    7.57M
    171.58%
    3.14M
    58.51%
    3.64M
    16.02%
    3.10M
    14.88%
    7.40M
    138.70%
    8.48M
    14.59%
    5.99M
    29.43%
    6.57M
    9.81%
    4.37M
    33.55%
    3.27M
    25.09%
    6.45M
    97.16%
    5.97M
    7.38%
    5.32M
    10.90%
    9.76M
    83.34%
    5.85M
    40.08%
    8.78M
    50.06%
    7.03M
    19.94%
    7.40M
    5.25%
    12.54M
    69.54%
    10.24M
    18.36%
    12.12M
    18.38%
    8.29M
    31.64%
    7.18M
    13.33%
    cash at end of period
    21.78M
    -
    10.22M
    53.09%
    8.03M
    21.40%
    7.88M
    1.89%
    3.76M
    52.32%
    3.59M
    4.37%
    2.09M
    41.94%
    1.59M
    23.83%
    12.88M
    710.38%
    7.18M
    44.20%
    7.85M
    9.24%
    6.94M
    11.57%
    4.03M
    41.97%
    2.79M
    30.81%
    7.57M
    171.58%
    3.14M
    58.51%
    3.64M
    16.02%
    3.10M
    14.88%
    7.40M
    138.70%
    8.48M
    14.59%
    5.99M
    29.43%
    6.57M
    9.81%
    4.37M
    33.55%
    3.27M
    25.09%
    6.45M
    97.16%
    5.97M
    7.38%
    5.32M
    10.90%
    9.76M
    83.34%
    5.85M
    40.08%
    8.78M
    50.06%
    7.03M
    19.94%
    7.40M
    5.25%
    12.54M
    69.54%
    10.24M
    18.36%
    12.12M
    18.38%
    8.29M
    31.64%
    7.18M
    13.33%
    4.97M
    30.82%
    operating cash flow
    -2.29M
    -
    -691K
    69.81%
    -189K
    72.65%
    745K
    494.18%
    -2.24M
    400.27%
    -2.02M
    9.75%
    -8.44M
    317.98%
    -1.24M
    85.34%
    -5.30M
    328.13%
    -4.94M
    6.65%
    -1.86M
    62.36%
    -1.60M
    13.92%
    -2.24M
    39.89%
    -2.73M
    21.78%
    -510K
    81.31%
    -188K
    63.14%
    -3.17M
    1,586.70%
    -2.90M
    8.39%
    -1.45M
    50.09%
    -1.84M
    26.69%
    -2.72M
    48.18%
    -1.45M
    46.58%
    -806K
    44.57%
    -3.90M
    384.37%
    -2.06M
    47.11%
    -86K
    95.84%
    -543K
    531.40%
    -1.76M
    223.57%
    -3.19M
    81.79%
    -929K
    70.91%
    -657K
    29.28%
    -1.72M
    162.40%
    -4.54M
    163.11%
    -1.14M
    74.89%
    -1.78M
    56.72%
    -3.10M
    73.78%
    -2.21M
    28.63%
    -1.43M
    35.64%
    capital expenditure
    -342K
    -
    -580K
    69.59%
    -738K
    27.24%
    -1.15M
    55.96%
    -2.59M
    124.67%
    -1.01M
    61.06%
    3.34M
    431.88%
    -23K
    100.69%
    -342K
    1,386.96%
    -1.86M
    444.15%
    -1.47M
    20.80%
    -687K
    53.39%
    -1.31M
    90.98%
    -119K
    90.93%
    -1.26M
    955.46%
    -234K
    81.37%
    -579K
    147.44%
    -633K
    9.33%
    -2.37M
    273.78%
    -173K
    92.69%
    -464K
    168.21%
    -496K
    6.90%
    33K
    106.65%
    -41K
    224.24%
    -61K
    48.78%
    -80K
    31.15%
    43K
    153.75%
    -44K
    202.33%
    -34K
    22.73%
    -88K
    158.82%
    -875K
    894.32%
    -264K
    69.83%
    -126K
    52.27%
    -184K
    46.03%
    -215K
    16.85%
    -168K
    21.86%
    -147K
    12.50%
    -219K
    48.98%
    free cash flow
    -2.63M
    -
    -1.27M
    51.69%
    -927K
    27.07%
    -406K
    56.20%
    -4.82M
    1,087.93%
    -3.03M
    37.26%
    -5.10M
    68.44%
    -1.26M
    75.28%
    -5.64M
    347.46%
    -6.80M
    20.70%
    -3.33M
    50.99%
    -2.29M
    31.36%
    -3.55M
    55.22%
    -2.85M
    19.84%
    -1.77M
    37.99%
    -422K
    76.10%
    -3.75M
    788.63%
    -3.54M
    5.65%
    -3.82M
    7.86%
    -2.01M
    47.33%
    -3.19M
    58.51%
    -1.95M
    38.79%
    -773K
    60.36%
    -3.94M
    410.35%
    -2.13M
    46.11%
    -166K
    92.19%
    -500K
    201.20%
    -1.80M
    260.20%
    -3.23M
    79.23%
    -1.02M
    68.49%
    -1.53M
    50.64%
    -1.99M
    29.77%
    -4.66M
    134.51%
    -1.32M
    71.62%
    -2M
    51.17%
    -3.27M
    63.50%
    -2.36M
    27.80%
    -1.64M
    30.37%

    All numbers in USD (except ratios and percentages)