COM:VYCORMEDICAL
Vycor Medical
- Stock
Market Cap
2.93M
Beta: -
Volume Today
10K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 301.12K - | 358.12K 18.93% | 298.54K 16.64% | 334.34K 11.99% | 259.29K 22.45% | 328.55K 26.71% | 286.02K 12.95% | 242.86K 15.09% | 281.20K 15.79% | 400.08K 42.28% | 379.41K 5.17% | 325.78K 14.13% | 347.44K 6.65% | 428.40K 23.30% | 307.68K 28.18% | 379.07K 23.20% | 269.82K 28.82% | 325.10K 20.49% | 301.67K 7.21% | 456.21K 51.23% | 426.35K 6.55% | 350.67K 17.75% | 429.89K 22.59% | 346.31K 19.44% | 354.89K 2.48% | 351.05K 1.08% | 244.27K 30.42% | 275.93K 12.96% | 291.62K 5.69% | 295.75K 1.42% | 491.43K 66.16% | 332.09K 32.42% | 273.72K 17.57% | 313.83K 14.65% | 327.92K 4.49% | 309.97K 5.48% | 271.26K 12.49% | 360.99K 33.08% | 482.77K 33.73% | 308.59K 36.08% | 308.25K 0.11% | 336.97K 9.32% | 406.28K 20.57% | |
cost of revenue | 54.11K - | 42.96K 20.62% | 35.77K 16.74% | 47.34K 32.36% | 30.32K 35.95% | 51.69K 70.49% | 33.98K 34.26% | 26.25K 22.74% | 52.19K 98.77% | 67.24K 28.84% | 48.09K 28.48% | 37.52K 21.98% | 31.84K 15.12% | 47.98K 50.67% | 39.45K 17.78% | 55.33K 40.28% | 84.38K 52.50% | 29.34K 65.23% | 46.99K 60.13% | 46.80K 0.40% | 46.47K 0.71% | 36.20K 22.10% | 38.91K 7.49% | 31.53K 18.97% | 40.02K 26.95% | 38.90K 2.82% | 20.49K 47.31% | 40.55K 97.88% | 34.13K 15.85% | 28.48K 16.55% | 39.33K 38.10% | 35.15K 10.64% | 31.78K 9.58% | 33.41K 5.13% | 27.89K 16.53% | 42.20K 51.33% | 37.15K 11.96% | 30.80K 17.10% | 39.80K 29.22% | 32.33K 18.75% | 42.02K 29.96% | 51.89K 23.48% | 35.16K 32.23% | |
gross profit | 247.00K - | 315.17K 27.60% | 262.77K 16.62% | 287.00K 9.22% | 228.97K 20.22% | 276.86K 20.91% | 252.04K 8.97% | 216.61K 14.06% | 229.01K 5.73% | 332.85K 45.34% | 331.32K 0.46% | 288.26K 13.00% | 315.60K 9.49% | 380.42K 20.54% | 268.24K 29.49% | 323.74K 20.69% | 185.44K 42.72% | 295.76K 59.49% | 254.68K 13.89% | 409.41K 60.76% | 379.88K 7.21% | 314.47K 17.22% | 390.98K 24.33% | 314.78K 19.49% | 314.87K 0.03% | 312.16K 0.86% | 223.77K 28.31% | 235.37K 5.18% | 257.49K 9.40% | 267.27K 3.80% | 452.10K 69.15% | 296.94K 34.32% | 241.95K 18.52% | 280.42K 15.90% | 300.04K 6.99% | 267.77K 10.75% | 234.11K 12.57% | 330.19K 41.04% | 442.97K 34.15% | 276.26K 37.63% | 266.23K 3.63% | 285.08K 7.08% | 371.12K 30.18% | |
selling and marketing expenses | -1.23M - | -1.19M - | 51.61K - | 50.09K - | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 749.81K - | 1.20M 59.81% | 829.99K 30.73% | 623.99K 24.82% | 736.03K 17.95% | 779.30K 5.88% | 607.75K 22.01% | 604.65K 0.51% | 541.96K 10.37% | 784.34K 44.72% | 556.51K 29.05% | 535.53K 3.77% | 720.70K 34.58% | 610.77K 15.25% | 552.87K 9.48% | 546.62K 1.13% | 1.71M 212.88% | 568.30K 66.77% | 617.00K 8.57% | 499.14K 19.10% | 1.68M 237.47% | 427.25K - | 289.64K - | 230.03K - | ||||||||||||||||||||
selling general and administrative expenses | 749.81K - | 1.20M 59.81% | 829.99K 30.73% | 623.99K 24.82% | 736.03K 17.95% | 779.30K 5.88% | 607.75K 22.01% | 604.65K 0.51% | 541.96K 10.37% | 784.34K 44.72% | 556.51K 29.05% | 535.53K 3.77% | 720.70K 34.58% | 610.77K 15.25% | 552.87K 9.48% | 546.62K 1.13% | 481.73K 11.87% | 568.30K 17.97% | 617.00K 8.57% | 499.14K 19.10% | 499.06K 0.02% | 462.22K 7.38% | 543.46K 17.57% | 491.34K 9.59% | 503.18K 2.41% | 453.90K 9.79% | 408.49K 10.01% | 427.25K 4.59% | 419.70K 1.77% | 457.48K 9.00% | 407.08K 11.02% | 365.79K 10.14% | 382.64K 4.61% | 318.67K 16.72% | 359.76K 12.89% | 341.26K 5.14% | 310.93K 8.89% | 277.10K 10.88% | 324.53K 17.11% | 280.11K 13.69% | 313.66K 11.98% | 294.61K 6.07% | 337.79K 14.66% | |
research and development expenses | 816 - | 15.36K 1,781.86% | 37.40K 143.52% | 6.93K 81.46% | 9.43K 36.02% | 23.23K 146.30% | 15.67K 32.52% | 29.35K 87.25% | 3.27K 88.86% | 4.15K - | 586 85.89% | 3.02K - | 2.70K - | 3.93K 45.52% | 1.82K 53.55% | 6.71K 267.40% | 5.51K - | 7.55K 37.07% | 7.25K 3.97% | 2.25K 68.97% | 2.26K - | |||||||||||||||||||||||
other expenses | 84.42K - | 94.10K 11.46% | 99.00K 5.21% | 93.86K 5.19% | 81.65K 13.01% | 82.65K 1.22% | 86.71K 4.91% | 91.78K 5.85% | 99.20K 8.09% | 63.28K 36.21% | 66.31K 4.78% | 63.80K 3.79% | 64.19K 0.62% | 69.37K 8.07% | 69.26K 0.16% | 72.73K 5.01% | 64.05K 11.94% | 42.00K 34.42% | 43.33K 3.16% | 42.99K 0.77% | 38.06K 11.48% | 15.09K 60.37% | 14.81K 1.82% | 15.12K 2.05% | 15.02K 0.62% | 14.64K 2.52% | 14.64K 0% | 6K 59.02% | 6.75K 12.48% | 13.95K 106.62% | 17.60K 26.22% | 17.73K 0.72% | 16.80K 5.26% | 14.65K 12.78% | 14.65K 0% | 14.56K 0.61% | 14.38K 1.26% | 14.38K 0% | ||||||
cost and expenses | 889.16K - | 1.35M 51.90% | 1.00M 25.80% | 772.13K 22.95% | 857.43K 11.05% | 936.87K 9.27% | 744.11K 20.57% | 752.03K 1.06% | 696.61K 7.37% | 914.86K 31.33% | 670.91K 26.67% | 641.00K 4.46% | 817.32K 27.51% | 728.12K 10.91% | 661.57K 9.14% | 674.68K 1.98% | 633.17K 6.15% | 639.65K 1.02% | 707.31K 10.58% | 588.94K 16.74% | 583.59K 0.91% | 513.50K 12.01% | 597.18K 16.29% | 537.98K 9.91% | 558.22K 3.76% | 507.44K 9.10% | 443.62K 12.58% | 482.30K 8.72% | 460.58K 4.50% | 502.60K 9.12% | 467.94K 6.90% | 420.48K 10.14% | 437.92K 4.15% | 366.73K 16.26% | 402.30K 9.70% | 398.01K 1.06% | 362.46K 8.93% | 327.79K 9.57% | 386.25K 17.84% | 334.07K 13.51% | 372.31K 11.44% | 346.50K 6.93% | 375.22K 8.29% | |
operating expenses | 835.04K - | 1.31M 56.60% | 966.38K 26.10% | 724.79K 25.00% | 827.11K 14.12% | 885.18K 7.02% | 710.13K 19.78% | 725.78K 2.20% | 644.43K 11.21% | 847.63K 31.53% | 622.82K 26.52% | 603.49K 3.10% | 785.48K 30.16% | 680.14K 13.41% | 622.13K 8.53% | 619.35K 0.45% | 548.79K 11.39% | 610.31K 11.21% | 660.33K 8.20% | 542.14K 17.90% | 537.12K 0.93% | 477.31K 11.14% | 558.27K 16.96% | 506.45K 9.28% | 518.20K 2.32% | 468.55K 9.58% | 423.13K 9.69% | 441.75K 4.40% | 426.45K 3.46% | 474.12K 11.18% | 428.61K 9.60% | 385.34K 10.10% | 406.14K 5.40% | 333.32K 17.93% | 374.41K 12.33% | 355.81K 4.97% | 325.31K 8.57% | 296.99K 8.71% | 346.45K 16.66% | 301.74K 12.91% | 330.29K 9.46% | 294.61K 10.80% | 340.06K 15.42% | |
interest expense | 52.89K - | 48.12K 9.02% | 45.94K 4.54% | 24.88K 45.85% | 11.78K 52.63% | 11.84K 0.47% | 11.84K 0.03% | 11.93K 0.78% | 12.09K 1.34% | 11.98K 0.94% | 13.45K 12.30% | 17.01K 26.45% | 18.60K 9.35% | 12.72K 31.61% | 8.81K 30.75% | 11.36K 28.96% | 16.31K 43.54% | 12.03K 26.25% | 12.85K 6.81% | 18.20K 41.72% | 17.16K 5.74% | 16.71K 2.61% | 17.27K 3.33% | 17.42K 0.90% | 17.28K 0.84% | 18.39K 6.45% | 19.55K 6.31% | 19.93K 1.95% | 19.93K 0% | 23.78K 19.30% | 21.66K 8.92% | 20.77K 4.10% | 21.59K 3.95% | 20.23K 6.33% | 23.36K 15.51% | 23.86K 2.13% | 24.77K 3.83% | 25.58K 3.24% | 25.66K 0.32% | 25.92K 1.01% | 25.91K 0.05% | -12.03K 146.44% | -12.84K 6.73% | |
ebitda | -498.00K - | -895.30K 79.78% | -600.12K 32.97% | -340.63K 43.24% | -513.04K 50.62% | -523.00K 1.94% | -369.29K 29.39% | -413.96K 12.10% | -315.77K 23.72% | -449.20K 42.25% | -222.76K 50.41% | -248.86K 11.72% | -403.07K 61.97% | -226.67K 43.76% | -280.61K 23.80% | -219.30K 21.85% | -291.99K 33.15% | -269.23K 7.79% | -360.90K 34.05% | -86.59K 76.01% | -116.09K 34.07% | -144.84K 24.77% | -150.14K 3.66% | -174.46K 16.20% | -186.25K 6.76% | -140.15K 24.75% | -184.72K 31.79% | -185.82K 0.60% | -161.99K 12.82% | -192.69K 18.95% | 41.59K 121.58% | -70.00K 268.32% | -146.43K 109.17% | -37.34K 74.50% | -59.33K 58.91% | -72.58K 22.32% | -75.87K 4.53% | 48.56K 164.01% | 111.59K 129.78% | -10.26K 109.19% | -48.95K 377.32% | 6.09K 112.44% | 31.06K 410.00% | |
operating income | -588.04K - | -992.54K 68.79% | -703.61K 29.11% | -437.79K 37.78% | -598.14K 36.63% | -608.32K 1.70% | -458.09K 24.70% | -509.17K 11.15% | -415.41K 18.41% | -514.78K 23.92% | -291.50K 43.37% | -315.22K 8.14% | -469.88K 49.06% | -299.72K 36.21% | -353.89K 18.07% | -295.61K 16.47% | -363.35K 22.92% | -314.55K 13.43% | -405.65K 28.96% | -132.72K 67.28% | -464.81K 250.21% | -162.84K 64.97% | -167.29K 2.73% | -191.67K 14.58% | -203.33K 6.08% | -156.39K 23.09% | -199.36K 27.47% | -206.37K 3.52% | -174.96K 15.22% | -206.85K 18.22% | 23.49K 111.36% | -88.40K 476.33% | -164.20K 85.75% | -52.90K 67.78% | -74.37K 40.60% | -88.05K 18.38% | -91.20K 3.58% | 33.21K 136.41% | 96.52K 190.65% | -25.48K 126.40% | -64.06K 151.39% | -9.53K 85.12% | 16.18K 269.76% | |
depreciation and amortization | 90.04K - | 97.24K 8.00% | 103.49K 6.42% | 97.16K 6.11% | 85.10K 12.41% | 85.31K 0.25% | 88.80K 4.09% | 95.21K 7.21% | 99.64K 4.66% | 65.58K 34.18% | 68.74K 4.82% | 66.37K 3.46% | 66.81K 0.67% | 73.05K 9.34% | 73.28K 0.31% | 76.31K 4.13% | 67.33K 11.77% | 45.32K 32.69% | 44.75K 1.25% | 46.13K 3.09% | 41.15K 10.81% | 18.00K 56.26% | 17.15K 4.71% | 17.21K 0.36% | 17.08K 0.77% | 16.24K 4.93% | 14.13K 12.96% | 14.55K 2.98% | 12.97K 10.86% | 14.16K 9.12% | 18.10K 27.85% | 18.39K 1.62% | 17.77K 3.39% | 15.56K 12.42% | 15.04K 3.35% | 15.47K 2.83% | 15.33K 0.89% | 15.36K 0.16% | 15.07K 1.86% | 15.22K 1.03% | 15.10K 0.81% | 15.62K 3.43% | 14.88K 4.73% | |
total other income expenses net | -14.43K - | 253.28K 1,855.14% | -523.28K 306.60% | -820.20K 56.74% | -96.66K 88.22% | -104.03K 7.62% | 49.67K 147.75% | 14.31K 71.18% | -3.90K 127.23% | -806 79.32% | -408 49.38% | 337 182.60% | 1.02K 202.97% | -348 134.08% | 1.98K 669.54% | -121.43K 6,226.84% | 4.52K 103.72% | -60 101.33% | -91 51.67% | -1.25K 1,274.73% | -307.56K 24,485.21% | -748 99.76% | -749 0.13% | -512 31.64% | -381 25.59% | -165 56.69% | -224 35.76% | 5.52K 2,562.50% | -6.27K 213.72% | -115 98.17% | -884 668.70% | 116.83K 13,315.84% | -313 100.27% | -20.90K 6,576.68% | -23.35K 11.74% | -24.27K 3.92% | -24.67K 1.68% | -25.64K 3.91% | -69 99.73% | -78 13.04% | 3 103.85% | -20.98K 699,333.33% | -26.17K 24.74% | |
income before tax | -655.37K - | -787.38K 20.14% | -1.27M 61.65% | -1.28M 0.79% | -706.58K 44.92% | -724.18K 2.49% | -420.27K 41.97% | -506.79K 20.59% | -431.40K 14.88% | -527.56K 22.29% | -305.36K 42.12% | -331.90K 8.69% | -487.46K 46.87% | -312.79K 35.83% | -360.72K 15.32% | -428.40K 18.76% | -375.14K 12.43% | -326.64K 12.93% | -418.58K 28.15% | -152.18K 63.64% | -481.96K 216.70% | -180.30K 62.59% | -185.30K 2.78% | -209.61K 13.12% | -220.99K 5.43% | -174.95K 20.83% | -219.13K 25.26% | -220.79K 0.76% | -195.17K 11.60% | -230.75K 18.23% | 943 100.41% | 7.66K 712.20% | -186.10K 2,529.87% | -73.80K 60.35% | -97.73K 32.43% | -112.31K 14.93% | -115.87K 3.17% | 7.57K 106.53% | 70.79K 835.28% | -51.48K 172.72% | -89.96K 74.75% | -30.51K 66.09% | -9.99K 67.26% | |
income tax expense | 52.89K - | 48.12K 9.02% | 45.94K 4.54% | 24.88K 45.85% | 11.78K 52.63% | 11.84K 0.47% | 11.84K 0.03% | 11.93K 0.78% | 12.09K 1.34% | 11.98K 0.94% | 13.45K 12.30% | 17.01K 26.45% | 18.60K 9.35% | 12.72K 31.61% | 8.81K 30.75% | 11.36K 28.96% | 20.34K 79.02% | 12.03K 40.87% | 12.85K 6.81% | 18.20K 41.72% | 17.16K 5.74% | 16.71K 2.61% | 17.27K 3.33% | 17.42K 0.90% | 17.28K 0.84% | 18.39K 6.45% | 29.75K 61.77% | -22.50K 175.64% | 22.17K 198.53% | 12.17K 45.10% | 31.98K 162.73% | 3.97K 87.60% | 21.59K 444.45% | 21.65K 0.28% | 24.64K 13.78% | 26.76K 8.63% | 577 97.84% | 37.98K 6,482.67% | 28.05K 26.16% | 26.34K 6.06% | 29.00K 10.09% | 101 99.65% | ||
net income | -655.37K - | -787.38K 20.14% | -1.27M 61.65% | -1.28M 0.79% | -706.58K 44.92% | -724.18K 2.49% | -420.27K 41.97% | -506.79K 20.59% | -431.40K 14.88% | -527.56K 22.29% | -305.36K 42.12% | -331.90K 8.69% | -487.46K 46.87% | -312.79K 35.83% | -360.72K 15.32% | -428.40K 18.76% | -375.14K 12.43% | -326.64K 12.93% | -418.58K 28.15% | -152.18K 63.64% | -481.96K 216.70% | -180.30K 62.59% | -185.30K 2.78% | -209.61K 13.12% | -220.99K 5.43% | -174.95K 20.83% | -248.89K 42.26% | -198.29K 20.33% | -200.36K 1.05% | -242.92K 21.24% | -9.37K 96.14% | 3.69K 139.40% | -187.06K 5,165.31% | -95.45K 48.97% | -122.36K 28.19% | -139.07K 13.66% | -116.45K 16.27% | -30.41K 73.88% | 68.41K 324.92% | -51.90K 175.88% | -93.06K 79.28% | -30.61K 67.11% | -9.99K 67.36% | |
weighted average shs out | 9.00M - | 9.00M 0% | 10.57M 17.52% | 10.74M 1.56% | 10.76M 0.24% | 10.85M 0.77% | 10.82M 0.23% | 10.85M 0.28% | 10.89M 0.41% | 10.93M 0.37% | 11.01M 0.66% | 11.09M 0.79% | 15.25M 37.43% | 15.25M 0% | 18.67M 22.48% | 19.72M 5.57% | 19.81M 0.47% | 19.99M 0.90% | 21.54M 7.79% | 22.22M 3.15% | 22.62M 1.80% | 23.15M 2.32% | 23.69M 2.34% | 24.22M 2.26% | 24.77M 2.25% | 25.29M 2.13% | 25.83M 2.12% | 26.37M 2.07% | 26.91M 2.05% | 27.83M 3.43% | 29.67M 6.61% | 30.22M 1.85% | 30.22M 0% | 30.82M 2.00% | 31.46M 2.07% | 32.00M 1.70% | 32.53M 1.66% | 32.53M 0% | 32.63M 0.31% | 32.63M 0% | 32.63M - | 32.63M 0% | ||
weighted average shs out dil | 9.00M - | 9.00M 0% | 10.57M 17.52% | 10.74M 1.56% | 10.85M 1.02% | 10.85M 0% | 10.82M 0.23% | 10.85M 0.28% | 10.93M 0.78% | 10.93M 0% | 11.01M 0.66% | 11.09M 0.79% | 15.25M 37.43% | 15.25M 0% | 18.67M 22.48% | 19.72M 5.57% | 19.99M 1.37% | 19.99M 0% | 21.54M 7.79% | 22.22M 3.15% | 23.15M 4.16% | 23.15M 0% | 23.69M 2.34% | 24.22M 2.26% | 25.29M 4.42% | 25.29M 0% | 25.83M 2.12% | 26.37M 2.07% | 27.83M 5.56% | 27.83M 0% | 29.67M 6.61% | 30.22M 1.85% | 30.22M 0% | 30.82M 2.00% | 31.46M 2.07% | 32.00M 1.70% | 32.53M 1.66% | 32.53M 0% | 32.63M 0.31% | 32.63M 0% | 32.63M - | 32.63M 0% | ||
eps | -0.07 - | -0.09 20.03% | -0.12 37.14% | -0.12 0% | -0.07 45.67% | -0.07 2.45% | -0.04 41.92% | -0.05 20.36% | -0.04 15.42% | -0.05 22.03% | -0.03 42.53% | -0.03 7.94% | -0.03 7.02% | -0.02 35.94% | -0.02 5.85% | -0.02 12.44% | -0.02 13.36% | -0.02 13.30% | -0.02 19.02% | -0.01 64.95% | -0.02 205.88% | -0.01 62.50% | -0.01 0% | -0.01 11.54% | -0.01 0% | -0.01 20.69% | -0.01 39.13% | -0.01 21.87% | -0.01 4.00% | -0.01 20.83% | -0.00 96.55% | -0.01 3,233.33% | -0.01 38.00% | -0.00 50% | -0.00 25.81% | -0.00 10.26% | -0.00 16.28% | -0.00 75.00% | 0.00 333.33% | -0.00 176.19% | -0.00 - | -0.00 66.67% | ||
epsdiluted | -0.07 - | -0.09 20.03% | -0.12 37.14% | -0.12 0% | -0.07 45.67% | -0.07 2.45% | -0.04 41.92% | -0.05 20.36% | -0.04 15.42% | -0.05 22.03% | -0.03 42.53% | -0.03 7.94% | -0.03 7.02% | -0.02 35.94% | -0.02 5.85% | -0.02 12.44% | -0.02 13.36% | -0.02 13.30% | -0.02 19.02% | -0.01 64.95% | -0.02 205.88% | -0.01 62.50% | -0.01 0% | -0.01 11.54% | -0.01 0% | -0.01 20.69% | -0.01 39.13% | -0.01 21.87% | -0.01 4.00% | -0.01 20.83% | -0.00 96.55% | -0.01 3,233.33% | -0.01 38.00% | -0.00 50% | -0.00 25.81% | -0.00 10.26% | -0.00 16.28% | -0.00 75.00% | 0.00 333.33% | -0.00 176.19% | -0.00 - | -0.00 66.67% |
All numbers in (except ratios and percentages)