COM:VYCORMEDICAL
Vycor Medical
- Stock
Last Close
0.06
21/11 20:25
Market Cap
2.93M
Beta: -
Volume Today
1K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.09M - | 1.25M 14.77% | 1.14M 8.93% | 1.45M 27.58% | 1.38M 4.66% | 1.51M 8.98% | 1.48M 1.83% | 1.14M 22.93% | 1.39M 21.97% | 1.22M 12.20% | 1.46M 19.43% | |
cost of revenue | 153.83K - | 156.30K 1.60% | 164.12K 5.00% | 184.69K 12.53% | 227.13K 22.98% | 169.60K 25.33% | 146.66K 13.53% | 132.46K 9.68% | 134.73K 1.71% | 140.64K 4.39% | 144.95K 3.06% | |
gross profit | 935.54K - | 1.09M 16.94% | 974.52K 10.92% | 1.27M 30.12% | 1.16M 8.69% | 1.34M 15.71% | 1.34M 0.35% | 1.01M 24.38% | 1.26M 24.63% | 1.08M 13.98% | 1.32M 21.56% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 2.81M - | 3.39M 20.45% | 2.53M 25.23% | 2.60M 2.50% | ||||||||
selling general and administrative expenses | 2.81M - | 3.39M 20.45% | 2.53M 25.23% | 2.60M 2.50% | 2.19M 15.60% | 2.18M 0.39% | 2.00M 8.40% | 1.68M 15.99% | 1.61M 4.01% | 1.33M 17.51% | 1.20M 10.16% | |
research and development expenses | 53.45K - | 69.11K 29.30% | 71.51K 3.47% | 4.74K 93.37% | 3.02K 36.38% | 15.16K - | 22.56K - | |||||
other expenses | 350.53K - | 368.61K 5.16% | 360.33K 2.24% | 257.58K 28.52% | 4.03K 98.44% | 166.39K 4,027.66% | 60.03K 63.92% | 50.53K 15.83% | 66.07K 30.76% | 58.23K 11.86% | ||
cost and expenses | 3.37M - | 3.98M 18.14% | 3.13M 21.41% | 3.04M 2.73% | 2.70M 11.38% | 2.52M 6.60% | 2.21M 12.41% | 1.86M 15.56% | 1.83M 1.85% | 1.53M 16.37% | 1.36M 10.89% | |
operating expenses | 3.22M - | 3.83M 18.93% | 2.97M 22.49% | 2.86M 3.58% | 2.47M 13.60% | 2.35M 4.88% | 2.06M 12.33% | 1.73M 15.98% | 1.69M 2.12% | 1.39M 18.02% | 1.22M 12.30% | |
interest expense | 191.30K - | 130.72K 31.67% | 47.71K 63.50% | 61.05K 27.95% | 49.20K 19.40% | 60.23K 22.42% | 68.68K 14.03% | 77.81K 13.29% | 87.81K 12.85% | 92.23K 5.03% | -49.52K 153.69% | |
ebitda | -1.91M - | -2.35M 23.30% | -1.62M 30.95% | -1.32M 18.38% | -1.02M 23.06% | -832.81K 18.24% | -655.69K 21.27% | -663.50K 1.19% | -367.54K 44.61% | -245.11K 33.31% | -55.10K 77.52% | |
operating income | -2.28M - | -2.73M 19.75% | -1.99M 27.13% | -1.59M 20.07% | -1.31M 17.52% | -1.32M 0.39% | -725.13K 44.97% | -721.39K 0.52% | -435.95K 39.57% | -306.51K 29.69% | 40.19K 113.11% | |
depreciation and amortization | 376.19K - | 382.99K 1.81% | 368.96K 3.66% | 267.50K 27.50% | 289.98K 8.40% | 177.35K 38.84% | 69.44K 60.85% | 57.90K 16.62% | 68.42K 18.18% | 61.40K 10.25% | 57.50K 6.36% | |
total other income expenses net | -191.30K - | -1.19M 520.42% | -43.92K 96.30% | 144 100.33% | -115.28K 80,155.56% | -308.96K 168.01% | -71.07K 77.00% | -78.92K 11.04% | 27.70K 135.11% | -93.19K 436.37% | -103.27K 10.82% | |
income before tax | -2.47M - | -4.05M 63.77% | -2.08M 48.57% | -1.65M 20.66% | -1.48M 10.61% | -1.38M 6.61% | -796.20K 42.28% | -800.31K 0.52% | -408.25K 48.99% | -399.70K 2.09% | -63.08K 84.22% | |
income tax expense | 130.72K - | 47.71K 63.50% | 61.05K 27.95% | 53.23K 12.80% | -1.39K 102.61% | 68.68K 5,051.91% | 99.99K 45.58% | 115.22K 15.24% | 6.18K 94.64% | 6.61K 7.04% | ||
net income | -2.47M - | -4.05M 63.77% | -2.08M 48.57% | -1.65M 20.66% | -1.48M 10.61% | -1.38M 6.61% | -864.88K 37.30% | -900.30K 4.09% | -523.47K 41.86% | -405.88K 22.46% | -69.69K 82.83% | |
weighted average shs out | 6.32M - | 10.27M 62.40% | 10.84M 5.54% | 11.07M 2.09% | 18.37M 66.03% | 21.60M 17.56% | 23.96M 10.93% | 26.10M 8.94% | 29.63M 13.51% | 31.71M 7.02% | 32.60M 2.82% | |
weighted average shs out dil | 6.32M - | 10.27M 62.40% | 10.84M 5.54% | 11.07M 2.09% | 18.37M 66.03% | 21.60M 17.56% | 23.96M 10.93% | 26.10M 8.94% | 29.63M 13.51% | 31.71M 7.02% | 32.60M 2.82% | |
eps | -0.39 - | -0.39 0% | -0.19 51.28% | -0.15 21.05% | -0.08 46.40% | -0.06 20.52% | -0.04 43.51% | -0.03 4.43% | -0.02 48.70% | -0.01 27.68% | -0.00 83.59% | |
epsdiluted | -0.39 - | -0.39 0% | -0.19 51.28% | -0.15 21.05% | -0.08 46.40% | -0.06 20.52% | -0.04 43.51% | -0.03 4.43% | -0.02 48.70% | -0.01 27.68% | -0.00 83.59% |
All numbers in (except ratios and percentages)