2615
COM:WANHAI
WAN HAI LINES LTD.
- Stock
Last Close
93.60
25/11 05:30
Market Cap
216.92B
Beta: -
Volume Today
38.50M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 15.33B - | 14.75B 3.75% | 16.66B 12.89% | 17.61B 5.72% | 17.96B 1.97% | 17.16B 4.43% | 16.50B 3.87% | 15.27B 7.43% | 14.93B 2.25% | 14.05B 5.87% | 14.34B 2.03% | 14.07B 1.89% | 14.89B 5.84% | 13.88B 6.81% | 15.28B 10.10% | 15.81B 3.50% | 15.80B 0.09% | 14.92B 5.58% | 15.94B 6.84% | 17.33B 8.72% | 18.59B 7.30% | 17.29B 6.98% | 18.38B 6.28% | 18.40B 0.09% | 18.88B 2.61% | 18.01B 4.61% | 16.26B 9.69% | 19.66B 20.91% | 27.95B 42.13% | 38.62B 38.18% | 48.02B 24.34% | 70.73B 47.30% | 70.64B 0.12% | 80.50B 13.95% | 75.13B 6.68% | 63.81B 15.07% | 39.52B 38.06% | 25.56B 35.33% | 24.47B 4.26% | 25.05B 2.36% | 25.14B 0.39% | 27.62B 9.84% | 38.16B 38.18% | 54.49B 42.79% | |
cost of revenue | 13.40B - | 13.39B 0.12% | 14.21B 6.12% | 14.98B 5.48% | 15.25B 1.79% | 13.73B 9.99% | 14.21B 3.53% | 14.20B 0.10% | 13.70B 3.49% | 12.82B 6.45% | 12.88B 0.50% | 12.81B 0.57% | 13.08B 2.09% | 12.92B 1.22% | 13.32B 3.09% | 13.42B 0.80% | 14.00B 4.28% | 13.84B 1.14% | 14.91B 7.75% | 16.11B 8.04% | 16.92B 5.01% | 15.34B 9.30% | 16.83B 9.71% | 16.64B 1.12% | 16.90B 1.53% | 16.34B 3.33% | 13.61B 16.69% | 16.69B 22.63% | 17.66B 5.85% | 19.47B 10.21% | 23.34B 19.87% | 25.51B 9.32% | 25.04B 1.87% | 28.85B 15.24% | 33.39B 15.72% | 36.49B 9.30% | 33.79B 7.40% | 27.36B 19.03% | 25.05B 8.46% | 24.65B 1.57% | 24.77B 0.46% | 24.28B 1.96% | 25.88B 6.58% | 27.89B 7.76% | |
gross profit | 1.93B - | 1.37B 29.05% | 2.45B 79.17% | 2.62B 7.07% | 2.70B 3.01% | 3.43B 26.97% | 2.28B 33.44% | 1.07B 53.03% | 1.23B 14.20% | 1.23B 0.69% | 1.46B 17.97% | 1.26B 13.51% | 1.81B 44.03% | 959.50M 47.08% | 1.96B 104.55% | 2.39B 21.82% | 1.80B 24.62% | 1.08B 40.09% | 1.03B 4.85% | 1.22B 18.60% | 1.68B 37.60% | 1.95B 16.35% | 1.55B 20.65% | 1.75B 13.23% | 1.98B 12.89% | 1.67B 15.53% | 2.65B 58.81% | 2.97B 12.04% | 10.28B 245.70% | 19.15B 86.23% | 24.68B 28.90% | 45.22B 83.21% | 45.61B 0.87% | 51.65B 13.25% | 41.74B 19.19% | 27.31B 34.56% | 5.73B 79.03% | -1.80B 131.49% | -575.47M 68.09% | 393.99M 168.46% | 378.42M 3.95% | 3.34B 781.79% | 12.28B 268.12% | 26.61B 116.60% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 828.13M - | 1.03B - | 970.04M 6.27% | 979.21M 0.95% | 1.01B 3.22% | 1.03B 1.82% | 985.25M 4.26% | 927.00M 5.91% | 945.73M 2.02% | 945.79M 0.01% | 956.21M 1.10% | 930.73M 2.66% | 1.14B 22.58% | 933.82M 18.15% | 928.94M 0.52% | 988.57M 6.42% | 1.16B 17.55% | 1.05B 9.51% | 1.08B 2.76% | 1.10B 1.39% | 1.15B 5.07% | 1.06B 7.76% | 999.54M 5.87% | ||||||||||||||||||||||
selling general and administrative expenses | 828.13M - | 1.03B - | 970.04M 6.27% | 979.21M 0.95% | 1.01B 3.22% | 1.03B 1.82% | 985.25M 4.26% | 927.00M 5.91% | 945.73M 2.02% | 945.79M 0.01% | 956.21M 1.10% | 930.73M 2.66% | 1.14B 22.58% | 933.82M 18.15% | 928.94M 0.52% | 988.57M 6.42% | 1.16B 17.55% | 1.05B 9.51% | 1.08B 2.76% | 1.10B 1.39% | 1.15B 5.07% | 1.06B 7.76% | 999.54M 5.87% | 2.01B - | 1.52B - | ||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 498.89M - | 488.20M 2.14% | -35.52M 107.27% | 633.35M 1,883.32% | 849.96M 34.20% | 277.21M 67.39% | 383.67M 38.40% | 1.88B 389.84% | -266.79M 114.20% | -53.55M 79.93% | 78.02M 245.71% | -176M 325.57% | 221.93M 226.10% | -145.07M 165.37% | 215.42M 248.49% | 223.22M 3.62% | 74.73M 66.52% | 150.86M 101.87% | 390.28M 158.70% | 500.97M 28.36% | 170.97M 65.87% | 653.37M 282.15% | 652.47M 0.14% | 381.56M 41.52% | 541.51M 41.92% | -391.25M 172.25% | 771.80M 297.27% | 504.37M 34.65% | 867.58M 72.01% | 670.29M 22.74% | 578.71M 13.66% | 159.18M 72.49% | 564.17M 254.42% | 2.79B 395.24% | 2.43B 12.98% | 2.19B 9.73% | 1.09B 50.49% | 1.40B 28.42% | 2.45B 75.53% | 2.23B 8.84% | -5.35B 339.40% | -1.36B 74.47% | 26.61B - | ||
cost and expenses | 14.23B - | 14.29B 0.43% | 15.04B 5.25% | 15.90B 5.68% | 16.34B 2.79% | 14.76B 9.65% | 15.18B 2.84% | 15.18B 0.03% | 14.71B 3.06% | 13.85B 5.88% | 13.87B 0.15% | 13.74B 0.95% | 14.02B 2.08% | 13.86B 1.14% | 14.27B 2.95% | 14.35B 0.57% | 15.14B 5.47% | 14.77B 2.42% | 15.84B 7.23% | 17.10B 7.94% | 18.08B 5.73% | 16.40B 9.31% | 17.91B 9.26% | 17.74B 0.97% | 18.05B 1.74% | 17.40B 3.61% | 14.61B 16.03% | 17.73B 21.35% | 19.36B 9.23% | 21.02B 8.54% | 25.18B 19.80% | 27.30B 8.40% | 26.83B 1.72% | 31.65B 17.96% | 35.82B 13.18% | 38.69B 8.01% | 34.88B 9.85% | 28.76B 17.55% | 26.19B 8.94% | 25.16B 3.91% | 26.77B 6.40% | 25.39B 5.17% | 27.40B 7.91% | 54.49B 98.91% | |
operating expenses | 828.13M - | 904.12M 9.17% | 835.45M 7.59% | 911.87M 9.15% | 1.09B 19.28% | 1.03B 4.86% | 970.04M 6.27% | 979.21M 0.95% | 1.01B 3.22% | 1.03B 1.82% | 985.25M 4.26% | 927.00M 5.91% | 945.73M 2.02% | 945.79M 0.01% | 956.21M 1.10% | 930.73M 2.66% | 1.14B 22.58% | 933.82M 18.15% | 928.94M 0.52% | 988.57M 6.42% | 1.16B 17.55% | 1.05B 9.51% | 1.08B 2.76% | 1.10B 1.39% | 1.15B 5.07% | 1.06B 7.76% | 999.54M 5.87% | 1.04B 3.91% | 1.70B 63.66% | 1.55B 8.82% | 1.84B 19.01% | 1.79B 3.13% | 1.79B 0.36% | 2.79B 55.82% | 2.43B 12.98% | 2.19B 9.73% | 1.09B 50.49% | 1.40B 28.42% | 1.14B 18.27% | 508.22M 55.44% | 2.01B 294.54% | 1.36B 31.94% | 1.52B 11.17% | 26.61B 1,653.72% | |
interest expense | 200.32M - | 204.48M 2.08% | 207.84M 1.64% | 202.02M 2.80% | 206.03M 1.99% | 206.23M 0.09% | 215.01M 4.26% | 131.13M 39.01% | 127.81M 2.53% | 130.96M 2.46% | 128.64M 1.77% | 127.79M 0.66% | 132.85M 3.95% | 126.71M 4.62% | 133.79M 5.59% | 132.39M 1.04% | 128.85M 2.68% | 129.72M 0.68% | 146.63M 13.04% | 142.65M 2.71% | 146.34M 2.59% | 181.76M 24.20% | 182.42M 0.36% | 171.95M 5.74% | 156.33M 9.09% | 155.87M 0.29% | 132.52M 14.98% | 112.70M 14.96% | 126.31M 12.08% | 144.05M 14.05% | 202.84M 40.81% | 190.67M 6.00% | 192.35M 0.88% | 231.57M 20.39% | 285.08M 23.11% | 423.72M 48.63% | 551.66M 30.19% | 555.95M 0.78% | 404.26M 27.28% | 420.72M 4.07% | 476.92M 13.36% | 533.19M - | |||
ebitda | 2.70B - | 2.02B 25.19% | 2.65B 31.28% | 3.43B 29.37% | 3.59B 4.65% | 3.81B 6.04% | 2.82B 25.97% | 3.10B 10.14% | 1.10B 64.68% | 1.25B 14.20% | 1.62B 29.59% | 1.18B 27.09% | 2.13B 79.97% | 901.49M 57.64% | 2.25B 150.13% | 2.74B 21.70% | 1.85B 32.49% | 1.39B 25.09% | 1.55B 12.00% | 1.81B 16.34% | 1.76B 2.53% | 2.90B 64.25% | 2.48B 14.44% | 2.44B 1.42% | 2.77B 13.52% | 1.61B 41.90% | 3.88B 140.71% | 3.96B 2.16% | 11.17B 182.00% | 20.55B 83.99% | 26.93B 31.07% | 47.60B 76.74% | 48.69B 2.31% | 55.37B 13.70% | 46.06B 16.82% | 34.27B 25.59% | 11.13B 67.52% | 3.27B 70.59% | 7.04B 115.16% | 8.01B 13.74% | 2.39B 70.14% | 5.93B 147.73% | 14.80B 149.63% | 28.08B 89.79% | |
operating income | 1.10B - | 463.38M 57.84% | 1.61B 248.47% | 1.71B 6.00% | 1.61B 5.66% | 2.40B 48.41% | 1.31B 45.17% | 93.65M 92.87% | 214.55M 129.10% | 204.66M 4.61% | 470.13M 129.72% | 331.76M 29.43% | 867.25M 161.41% | 13.71M 98.42% | 1.01B 7,241.78% | 1.46B 45.08% | 661.37M 54.71% | 145.97M 77.93% | 98.49M 32.52% | 229.92M 133.43% | 514.62M 123.83% | 899.30M 74.75% | 467.32M 48.03% | 657.14M 40.62% | 827.53M 25.93% | 609.56M 26.34% | 1.65B 171.49% | 1.94B 16.96% | 8.58B 343.38% | 17.60B 105.06% | 22.84B 29.77% | 43.43B 90.19% | 44.47B 2.38% | 50.68B 13.99% | 40.86B 19.38% | 28.61B 29.98% | 5.31B 81.44% | -1.90B 135.71% | 2.39B 225.97% | 3.69B 54.62% | -1.63B 144.05% | 1.97B 221.24% | 10.77B 445.92% | ||
depreciation and amortization | 1.08B - | 1.05B 3.08% | 1.06B 0.53% | 1.07B 1.19% | 1.11B 4.03% | 1.12B 0.73% | 1.10B 1.64% | 1.12B 1.62% | 1.14B 1.62% | 1.09B 3.83% | 1.06B 3.37% | 1.00B 5.28% | 1.01B 0.92% | 1.01B 0.08% | 1.00B 0.59% | 1.03B 2.09% | 1.07B 4.70% | 1.06B 1.09% | 1.04B 2.04% | 1.03B 1.40% | 1.04B 1.80% | 1.30B 24.19% | 1.33B 2.35% | 1.37B 3.06% | 1.35B 1.39% | 1.36B 0.71% | 1.41B 3.79% | 1.44B 2.28% | 1.63B 12.96% | 2.22B 36.25% | 3.44B 54.98% | 3.94B 14.70% | 4.24B 7.54% | 4.68B 10.40% | 5.19B 10.91% | 5.66B 8.93% | 5.82B 2.92% | 5.17B 11.19% | 4.66B 9.94% | 4.32B 7.22% | 4.02B 6.96% | 3.95B 1.61% | 4.03B 1.87% | 4.15B 2.93% | |
total other income expenses net | 315.30M - | 300.36M 4.74% | -228.23M 175.98% | 446.74M 295.74% | 655.81M 46.80% | 82.53M 87.41% | 186.40M 125.84% | 1.76B 843.39% | -384.36M 121.86% | -178.43M 53.58% | -34.34M 80.76% | -278.69M 711.61% | 117.16M 142.04% | -249.06M 312.58% | 110.48M 144.36% | 126.53M 14.52% | -10.72M 108.48% | 50.59M 571.82% | 269.38M 432.45% | 410.43M 52.36% | 57.91M 85.89% | 517.86M 794.29% | 500.71M 3.31% | 245.49M 50.97% | 439.85M 79.17% | -512.75M 216.57% | 679.79M 232.58% | 470.36M 30.81% | 830.94M 76.66% | 586.54M 29.41% | 452.96M 22.77% | 31.55M 93.03% | -203.86M 746.03% | -231.57M 13.60% | -285.08M 23.11% | -423.72M 48.63% | -551.66M 30.19% | -555.95M 0.78% | -404.26M 27.28% | -420.72M 4.07% | -3.78B 799.55% | 4.17B 210.14% | 3.61B 13.50% | 23.40B 548.99% | |
income before tax | 1.41B - | 763.75M 46.01% | 1.39B 81.54% | 2.16B 55.66% | 2.27B 5.20% | 2.48B 9.18% | 1.50B 39.48% | 1.85B 23.45% | -169.81M 109.17% | 26.23M 115.45% | 435.80M 1,561.32% | 53.07M 87.82% | 984.41M 1,755.07% | -235.35M 123.91% | 1.12B 574.61% | 1.59B 42.06% | 650.65M 59.00% | 196.56M 69.79% | 367.87M 87.16% | 640.35M 74.07% | 572.53M 10.59% | 1.42B 147.53% | 968.04M 31.69% | 902.63M 6.76% | 1.27B 40.41% | 96.81M 92.36% | 2.33B 2,311.55% | 2.41B 3.05% | 9.41B 291.23% | 18.18B 93.18% | 23.29B 28.07% | 43.46B 86.62% | 44.26B 1.84% | 50.45B 13.99% | 40.58B 19.57% | 28.19B 30.53% | 4.76B 83.12% | -2.45B 151.53% | 1.98B 180.92% | 3.27B 64.92% | -5.41B 265.38% | 6.14B 213.48% | 14.37B 134.05% | 23.40B 62.82% | |
income tax expense | 170.74M - | 107.18M 37.23% | 286.11M 166.95% | 330.42M 15.48% | 537.89M 62.79% | 403.13M 25.05% | 411.85M 2.16% | 800.33M 94.33% | 115.62M 85.55% | 11.01M 90.47% | 164.80M 1,396.30% | -15.09M 109.15% | 189.47M 1,356.00% | -35.03M 118.49% | 216.41M 717.72% | 303.77M 40.37% | 74.93M 75.33% | 64.25M 14.26% | 108.02M 68.14% | 177.53M 64.34% | 290.28M 63.51% | 354.08M 21.98% | 266.75M 24.66% | 244.67M 8.28% | 101.98M 58.32% | 3.54M 96.53% | 648.72M 18,225.48% | 593.03M 8.58% | 1.65B 177.76% | 3.41B 106.77% | 4.29B 26.08% | 7.91B 84.28% | 10.16B 28.45% | 9.83B 3.33% | 10.41B 5.92% | 5.82B 44.12% | 4.80B 17.43% | -339.13M 107.06% | 4.32B 1,374.51% | 725.74M 83.21% | -1.42B 295.69% | 1.51B 206.60% | 2.96B 95.39% | 4.97B 67.86% | |
net income | 1.25B - | 655.30M 47.49% | 1.08B 64.26% | 1.81B 68.17% | 1.71B 5.42% | 2.07B 21.11% | 1.09B 47.61% | 1.06B 2.85% | -272.42M 125.81% | 43.00M 115.78% | 254.17M 491.13% | 52.17M 79.47% | 792.34M 1,418.77% | -202.86M 125.60% | 877.87M 532.74% | 1.28B 45.37% | 590.77M 53.71% | 143.90M 75.64% | 262.24M 82.24% | 430.68M 64.23% | 281.10M 34.73% | 1.04B 270.63% | 697.88M 33.01% | 650.77M 6.75% | 1.18B 81.82% | 83.21M 92.97% | 1.68B 1,913.09% | 1.80B 7.24% | 7.76B 332.12% | 14.69B 89.28% | 18.99B 29.28% | 35.55B 87.14% | 34.11B 4.05% | 40.61B 19.07% | 30.14B 25.78% | 22.36B 25.83% | -43.45M 100.19% | -2.11B 4,762.02% | -2.34B 10.76% | 2.54B 208.49% | -3.88B 252.69% | 4.63B 219.35% | 11.57B 150.04% | 18.43B 59.31% | |
weighted average shs out | 2.78B - | 2.81B 1.01% | 2.78B 0.97% | 2.79B 0.49% | 2.79B 0.00% | 2.81B 0.49% | 2.80B 0.06% | 2.78B 0.82% | 2.78B 0.00% | 2.81B 0.89% | 2.92B 4.16% | 3.30B 12.89% | 3.30B 0% | 2.81B 14.96% | 2.78B 1.07% | 2.78B 0.25% | 2.78B 0% | 2.81B 0.82% | 2.76B 1.49% | 2.87B 3.73% | 2.87B 0% | 2.81B 2.14% | 2.85B 1.48% | 2.84B 0.32% | 2.84B 0.00% | 2.81B 1.15% | 2.79B 0.64% | 2.79B 0.13% | 2.81B 0.49% | 2.81B 0.03% | 3.23B 14.98% | 2.81B 13.05% | 2.81B 0.00% | 2.81B 0.01% | 3.23B 15.02% | 2.81B 13.08% | 2.81B 0% | 2.81B 0.03% | 2.82B 0.48% | 2.82B 0.06% | 2.81B 0.53% | 2.81B 0% | 2.81B 0% | 2.81B 0.03% | |
weighted average shs out dil | 2.78B - | 2.81B 1.10% | 2.84B 1.00% | 2.79B 1.56% | 2.79B 0.00% | 2.81B 0.58% | 2.80B 0.16% | 2.78B 0.82% | 2.78B 0.00% | 2.81B 1.03% | 2.92B 4.02% | 3.30B 12.89% | 3.30B 0% | 2.81B 14.96% | 2.78B 1.07% | 2.83B 2.01% | 2.78B 1.72% | 2.81B 0.90% | 2.76B 1.56% | 2.87B 3.73% | 2.87B 0% | 2.81B 2.06% | 2.85B 1.40% | 2.84B 0.32% | 2.84B 0.00% | 2.81B 1.00% | 2.83B 0.53% | 2.79B 1.19% | 2.81B 0.49% | 2.81B 0.27% | 3.23B 14.70% | 2.81B 12.98% | 2.81B 0.08% | 2.81B 0.24% | 3.23B 14.97% | 2.82B 12.92% | 2.82B 0% | 2.81B 0.34% | 2.82B 0.48% | 2.82B 0.06% | 2.81B 0.53% | 2.81B 0% | 2.81B 0.05% | 2.81B 0.07% | |
eps | 0.45 - | 0.24 46.67% | 0.39 62.50% | 0.65 66.67% | 0.61 6.15% | 0.74 21.31% | 0.39 47.30% | 0.38 2.56% | -0.10 125.76% | 0.02 116.14% | 0.09 450.63% | 0.02 81.84% | 0.24 1,418.99% | -0.07 130.13% | 0.32 542.60% | 0.46 43.75% | 0.21 54.35% | 0.05 77.43% | 0.09 100.21% | 0.15 58.06% | 0.10 34.67% | 0.37 277.55% | 0.25 32.43% | 0.23 8.00% | 0.42 82.61% | 0.03 92.48% | 0.60 1,798.73% | 0.64 6.67% | 2.77 332.81% | 5.23 88.81% | 5.89 12.62% | 12.67 115.11% | 12.15 4.10% | 14.48 19.18% | 9.34 35.50% | 7.97 14.67% | -0.02 100.19% | -0.75 4,738.71% | -0.83 10.67% | 0.90 208.43% | -1.38 253.33% | 1.65 219.57% | 4.12 149.70% | 6.57 59.47% | |
epsdiluted | 0.45 - | 0.23 48.89% | 0.38 65.22% | 0.65 71.05% | 0.61 6.15% | 0.74 21.31% | 0.39 47.30% | 0.38 2.56% | -0.10 125.76% | 0.02 115.63% | 0.09 468.63% | 0.02 81.84% | 0.24 1,418.99% | -0.07 130.13% | 0.32 542.60% | 0.45 40.63% | 0.21 53.33% | 0.05 77.43% | 0.09 100.21% | 0.15 58.06% | 0.10 34.67% | 0.37 277.55% | 0.25 32.43% | 0.23 8.00% | 0.42 82.61% | 0.03 92.48% | 0.59 1,767.09% | 0.64 8.47% | 2.77 332.81% | 5.23 88.81% | 5.89 12.62% | 12.66 114.94% | 12.15 4.03% | 14.45 18.93% | 9.32 35.50% | 7.94 14.81% | -0.02 100.19% | -0.75 4,770.13% | -0.83 10.67% | 0.90 208.43% | -1.38 253.33% | 1.65 219.57% | 4.12 149.70% | 6.56 59.22% |
All numbers in TWD (except ratios and percentages)