2615
COM:WANHAI
WAN HAI LINES LTD.
- Stock
Last Close
93.60
25/11 05:30
Market Cap
216.92B
Beta: -
Volume Today
38.50M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 59.69B - | 66.97B 12.21% | 63.86B 4.65% | 57.35B 10.19% | 60.77B 5.96% | 66.78B 9.89% | 72.95B 9.24% | 81.88B 12.24% | 228.01B 178.46% | 258.95B 13.57% | 100.22B 61.30% | |
cost of revenue | 54.20B - | 57.83B 6.69% | 55.85B 3.43% | 51.59B 7.62% | 53.65B 4.00% | 61.78B 15.14% | 65.72B 6.39% | 64.30B 2.16% | 93.35B 45.19% | 132.52B 41.96% | 102.14B 22.93% | |
gross profit | 5.48B - | 9.14B 66.73% | 8.01B 12.36% | 5.76B 28.11% | 7.12B 23.51% | 5.00B 29.70% | 7.23B 44.53% | 17.58B 143.17% | 134.65B 665.88% | 126.43B 6.11% | -1.92B 101.52% | |
selling and marketing expenses | -293.60M - | -410.89M - | ||||||||||
general and administrative expenses | 3.26B - | 3.99B - | 3.89B 2.70% | 3.97B 2.23% | 4.01B 1.00% | 4.38B 9.10% | 4.80B 9.61% | 6.97B 45.30% | 8.61B 23.49% | 6.59B 23.45% | ||
selling general and administrative expenses | 3.26B - | 3.99B - | 3.89B 2.70% | 3.97B 2.23% | 4.01B 1.00% | 4.38B 9.10% | 4.51B 2.91% | 6.97B 54.76% | 8.61B 23.49% | 6.18B 28.22% | ||
research and development expenses | ||||||||||||
other expenses | 1.05B - | 1.94B 84.93% | 2.27B 17.43% | 70.41M 96.90% | 368.30M 423.07% | 1.21B 229.37% | 2.23B 83.74% | 4.80B 115.34% | 1.97B 58.91% | -105.73M 105.36% | -698.06M 560.22% | |
cost and expenses | 57.46B - | 61.57B 7.15% | 59.84B 2.81% | 55.48B 7.29% | 57.63B 3.88% | 65.79B 14.16% | 70.10B 6.55% | 69.10B 1.43% | 100.33B 45.19% | 141.03B 40.57% | 108.32B 23.19% | |
operating expenses | 3.26B - | 3.74B 14.78% | 3.99B 6.84% | 3.89B 2.70% | 3.97B 2.23% | 4.01B 1.00% | 4.38B 9.10% | 4.80B 9.61% | 6.97B 45.30% | 8.51B 21.98% | 6.18B 27.33% | |
interest expense | 808.48M - | 820.37M 1.47% | 680.18M 17.09% | 520.24M 23.51% | 521.74M 0.29% | 565.35M 8.36% | 692.46M 22.48% | 527.40M 23.84% | 729.91M 38.40% | 1.49B 104.41% | 1.86B 24.52% | |
ebitda | 7.70B - | 11.69B 51.76% | 10.82B 7.41% | 6.18B 42.85% | 7.75B 25.37% | 6.51B 16.00% | 10.59B 62.53% | 20.61B 94.73% | 143.77B 597.45% | 146.82B 2.12% | 10.07B 93.14% | |
operating income | 2.23B - | 5.40B 142.72% | 4.02B 25.64% | 1.87B 53.37% | 3.14B 67.67% | 989.00M 68.52% | 5.25B 430.60% | 14.78B 181.60% | 129.93B 779.25% | 125.47B 3.43% | -8.10B 106.45% | |
depreciation and amortization | 4.39B - | 4.29B 2.28% | 4.48B 4.46% | 4.16B 7.04% | 4.11B 1.25% | 4.17B 1.41% | 5.34B 28.00% | 5.84B 9.33% | 13.84B 137.15% | 21.35B 54.26% | 18.16B 14.93% | |
total other income expenses net | 278.10M - | 1.17B 322.39% | 1.64B 39.87% | -374.30M 122.78% | -22.77M 93.92% | 788.31M 3,562.19% | -692.46M 187.84% | -527.40M 23.84% | -735.29M 39.42% | -1.49B 102.92% | 5.23B 450.67% | |
income before tax | 2.50B - | 6.58B 162.67% | 5.66B 13.95% | 1.50B 73.51% | 3.12B 108.00% | 1.78B 43.02% | 4.56B 156.30% | 14.25B 212.83% | 129.19B 806.63% | 123.98B 4.04% | -2.87B 102.31% | |
income tax expense | 360.58M - | 1.26B 249.88% | 1.73B 37.20% | 350.20M 79.77% | 560.07M 59.93% | 640.07M 14.28% | 967.49M 51.15% | 2.89B 198.97% | 25.78B 791.18% | 30.85B 19.68% | 3.29B 89.34% | |
net income | 2.13B - | 5.25B 146.77% | 3.94B 24.96% | 1.14B 71.04% | 2.54B 122.64% | 1.12B 56.02% | 3.57B 219.68% | 11.32B 216.67% | 103.34B 813.17% | 93.07B 9.94% | -5.80B 106.23% | |
weighted average shs out | 2.81B - | 2.81B 0% | 2.81B 0% | 2.81B 0% | 2.81B 0% | 2.81B 0% | 2.81B 0.00% | 2.81B 0% | 2.44B 13.04% | 2.81B 15.00% | 2.81B 0.00% | |
weighted average shs out dil | 2.81B - | 2.81B 0.06% | 2.81B 0.05% | 2.81B 0.11% | 2.81B 0.01% | 2.81B 0.01% | 2.81B 0.05% | 2.81B 0.04% | 2.44B 13.04% | 2.81B 14.81% | 2.81B 0.00% | |
eps | 0.76 - | 1.87 146.05% | 1.41 24.60% | 0.40 71.63% | 0.91 127.50% | 0.40 56.04% | 1.27 217.50% | 4.03 217.32% | 36.83 813.90% | 33.17 9.94% | -2.07 106.24% | |
epsdiluted | 0.76 - | 1.87 146.05% | 1.40 25.13% | 0.40 71.43% | 0.90 125% | 0.40 55.56% | 1.27 217.50% | 4.03 217.32% | 36.77 812.41% | 33.17 9.79% | -2.07 106.24% |
All numbers in TWD (except ratios and percentages)