WRT1
COM:WARTSILA
Wärtsilä Corporation
- Stock
Last Close
17.82
25/11 09:40
Market Cap
10.70B
Beta: -
Volume Today
52.22K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 375M - | 436M 16.27% | 510M 16.97% | 502M 1.57% | 539M 7.37% | 596M 10.58% | 624M 4.70% | 411M 34.13% | 714M 73.72% | 1.04B 45.80% | 686M 34.10% | |
accumulated other comprehensive income loss | ||||||||||||
cash and cash equivalents | 388M - | 571M 47.16% | 334M 41.51% | 472M 41.32% | 379M 19.70% | 487M 28.50% | 358M 26.49% | 919M 156.70% | 964M 4.90% | 461M 52.18% | 819M 77.66% | |
cash and short term investments | 388M - | 571M 47.16% | 334M 41.51% | 472M 41.32% | 379M 19.70% | 487M 28.50% | 358M 26.49% | 919M 156.70% | 964M 4.90% | 461M 52.18% | 819M 77.66% | |
common stock | 336M - | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | |
deferred revenue | 1.11B - | 944M 15.11% | 792M 16.10% | 742M 6.31% | 751M 1.21% | 81M 89.21% | 1.33B 1,537.04% | 1.32B 0.53% | 1.53B 16.38% | 1.89B - | ||
deferred revenue non current | 86M - | 77M 10.47% | 77M 0% | 58M 24.68% | 64M 10.34% | 41M 35.94% | 38M 7.32% | 51M 34.21% | 37M 27.45% | 60M 62.16% | 126M 110.00% | |
deferrred tax liabilities non current | 84M - | 64M 23.81% | 102M 59.38% | 93M 8.82% | 102M 9.68% | 99M 2.94% | 83M 16.16% | 76M 8.43% | 65M 14.47% | 65M 0% | 69M 6.15% | |
goodwill | 914M - | 909M 0.55% | 1.10B 21.34% | 1.11B 0.91% | 1.24B 11.14% | 1.35B 9.54% | 1.38B 1.85% | 1.32B 3.99% | 1.37B 3.70% | 1.29B 6.26% | 1.27B 1.16% | |
goodwill and intangible assets | 1.24B - | 1.18B 4.53% | 1.46B 24.17% | 1.44B 1.91% | 1.58B 9.82% | 1.75B 10.78% | 1.78B 1.72% | 1.72B 3.49% | 1.77B 3.50% | 1.68B 5.35% | 1.68B 0.30% | |
intangible assets | 321M - | 270M 15.89% | 361M 33.70% | 323M 10.53% | 340M 5.26% | 392M 15.29% | 397M 1.28% | 390M 1.76% | 401M 2.82% | 392M 2.24% | 402M 2.55% | |
inventory | 1.34B - | 1.12B 16.42% | 1.16B 3.21% | 1B 13.49% | 1.02B 1.60% | 1.12B 10.33% | 1.27B 13.56% | 1.13B 11.23% | 1.13B 0.18% | 1.30B 15.07% | 1.49B 14.41% | |
long term debt | 570M - | 536M 5.96% | 489M 8.77% | 518M 5.93% | 515M 0.58% | 749M 45.44% | 997M 33.11% | 1.13B 13.24% | 851M 24.62% | 740M 13.04% | 739M 0.14% | |
long term investments | 139M - | 140M 0.72% | 176M 25.71% | 148M 15.91% | 239M 61.49% | 95M - | 84M 11.58% | 104M - | ||||
net debt | 277M - | 95M 65.70% | 388M 308.42% | 155M 60.05% | 239M 54.19% | 337M 41.00% | 739M 119.29% | 408M 44.79% | 8M 98.04% | 488M 6,000% | 40M 91.80% | |
net receivables | ||||||||||||
other assets | -1M - | 1M 200% | -1M 200% | 1M 200% | 1M - | -1M 200% | -1M 0% | -1M 0% | 1M 200% | |||
other current assets | 1.55B - | 1.70B 10.15% | 1.89B 10.62% | 1.80B 4.40% | 1.94B 7.38% | 2.08B 7.55% | 2.29B - | |||||
other current liabilities | 853M - | 934M 9.50% | 933M 0.11% | 833M 10.72% | 931M 11.76% | 1.86B 99.36% | 622M 66.49% | 664M 6.75% | 676M 1.81% | 2.17B 220.27% | 2.64B 21.89% | |
other liabilities | ||||||||||||
other non current assets | 1M - | 3M 200% | -1M 133.33% | -2M 100% | 2M 200% | 168M 8,300% | -2M 101.19% | 1M 150% | 93M 9,200% | 119M 27.96% | 102M 14.29% | |
other non current liabilities | 150M - | 154M 2.67% | 211M 37.01% | 214M 1.42% | 207M 3.27% | 130M 37.20% | 198M 52.31% | 196M 1.01% | 201M 2.55% | 179M 10.95% | 191M 6.70% | |
othertotal stockholders equity | -79M - | -99M 25.32% | -51M 48.48% | -80M 56.86% | -121M 51.25% | -163M 34.71% | -118M 27.61% | -189M 60.17% | -115M 39.15% | -90M 21.74% | -100M 11.11% | |
preferred stock | ||||||||||||
property plant equipment net | 432M - | 418M 3.24% | 419M 0.24% | 393M 6.21% | 336M 14.50% | 325M 3.27% | 493M 51.69% | 444M 9.94% | 504M 13.51% | 562M 11.51% | 562M 0% | |
retained earnings | 1.59B - | 1.72B 8.57% | 1.92B 11.20% | 2.03B 6.05% | 2.16B 6.10% | 2.25B 4.13% | 2.18B 2.98% | 2.03B 6.80% | 2.09B 3.15% | 1.89B 9.79% | 1.99B 5.29% | |
short term debt | 95M - | 130M 36.84% | 233M 79.23% | 109M 53.22% | 103M 5.50% | 75M 27.18% | 100M 33.33% | 198M 98% | 121M 38.89% | 209M 72.73% | 120M 42.58% | |
short term investments | -20M - | -33M 65% | -55M 66.67% | -43M 21.82% | -138M 220.93% | -34M - | -41M 20.59% | |||||
tax assets | 128M - | 144M 12.50% | 157M 9.03% | 141M 10.19% | 123M 12.77% | 129M 4.88% | 155M 20.16% | 183M 18.06% | 167M 8.74% | 195M 16.77% | 212M 8.72% | |
tax payables | 81M - | 51M 37.04% | 82M 60.78% | 78M 4.88% | 83M 6.41% | 81M 2.41% | 100M 23.46% | 56M 44% | 63M 12.50% | 51M 19.05% | 75M 47.06% | |
total assets | 5.21B - | 5.28B 1.36% | 5.59B 5.85% | 5.39B 3.54% | 5.61B 4.01% | 6.06B 8.06% | 6.40B 5.59% | 6.23B 2.59% | 6.52B 4.67% | 6.61B 1.27% | 6.80B 2.98% | |
total current assets | 3.27B - | 3.40B 3.66% | 3.38B 0.59% | 3.27B 2.99% | 3.33B 1.71% | 3.69B 10.78% | 3.88B 5.20% | 3.81B 1.93% | 3.98B 4.70% | 4.05B 1.61% | 4.25B 5.01% | |
total current liabilities | 2.44B - | 2.44B 0.37% | 2.47B 0.98% | 2.19B 11.43% | 2.32B 6.31% | 2.61B 12.22% | 2.67B 2.45% | 2.59B 2.99% | 3.05B 17.52% | 3.42B 12.11% | 3.44B 0.88% | |
total debt | 665M - | 666M 0.15% | 722M 8.41% | 627M 13.16% | 618M 1.44% | 824M 33.33% | 1.10B 33.13% | 1.33B 20.97% | 972M 26.75% | 949M 2.37% | 859M 9.48% | |
total investments | 119M - | 107M 10.08% | 121M 13.08% | 105M 13.22% | 101M 3.81% | 85M 15.84% | 61M 28.24% | 43M 29.51% | 50M 16.28% | 52M 4% | 56M 7.69% | |
total liabilities | 3.33B - | 3.27B 1.50% | 3.35B 2.20% | 3.07B 8.31% | 3.21B 4.66% | 3.63B 12.92% | 3.99B 9.95% | 4.04B 1.40% | 4.20B 3.86% | 4.46B 6.17% | 4.57B 2.49% | |
total liabilities and stockholders equity | 5.21B - | 5.28B 1.36% | 5.59B 5.85% | 5.39B 3.54% | 5.61B 4.01% | 6.06B 8.06% | 6.40B 5.59% | 6.23B 2.59% | 6.52B 4.67% | 6.61B 1.27% | 6.80B 2.98% | |
total non current assets | 1.94B - | 1.88B 2.64% | 2.21B 17.57% | 2.12B 4.47% | 2.28B 7.61% | 2.37B 4.04% | 2.52B 6.29% | 2.43B 3.61% | 2.54B 4.61% | 2.56B 0.67% | 2.55B 0.20% | |
total non current liabilities | 890M - | 831M 6.63% | 879M 5.78% | 883M 0.46% | 888M 0.57% | 1.02B 14.75% | 1.32B 29.15% | 1.45B 10.33% | 1.15B 20.52% | 1.04B 9.53% | 1.13B 7.76% | |
total stockholders equity | 1.84B - | 1.96B 6.29% | 2.20B 12.30% | 2.29B 3.95% | 2.37B 3.63% | 2.42B 1.98% | 2.40B 0.91% | 2.18B 9.14% | 2.31B 6.34% | 2.13B 7.78% | 2.23B 4.22% |
All numbers in EUR (except ratios and percentages)