WRT1
COM:WARTSILA
Wärtsilä Corporation
- Stock
Last Close
17.82
25/11 09:40
Market Cap
10.70B
Beta: -
Volume Today
52.22K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 375M - | 436M - | 510M - | 502M - | 539M - | 596M - | 624M - | 411M - | 714M - | 1.04B - | 686M - | 3.63B 428.43% | 3.82B 5.27% | 3.77B 1.23% | |||||||||||||||||||||||||||||||
accumulated other comprehensive income loss | -180M - | -172M 4.44% | -176M 2.33% | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 388M - | 242M 37.63% | 345M 42.56% | 400M 15.94% | 571M 42.75% | 382M 33.10% | 269M 29.58% | 250M 7.06% | 334M 33.60% | 428M 28.14% | 357M 16.59% | 345M 3.36% | 472M 36.81% | 403M 14.62% | 332M 17.62% | 292M 12.05% | 379M 29.79% | 282M 25.59% | 245M 13.12% | 221M 9.80% | 487M 120.36% | 501M 2.87% | 383M 23.55% | 374M 2.35% | 358M 4.28% | 405M 13.13% | 705M 74.07% | 725M 2.84% | 919M 26.76% | 875M 4.79% | 912M 4.23% | 707M 22.48% | 964M 36.35% | 700M 27.39% | 506M 27.71% | 554M 9.49% | 461M 16.79% | 439M 4.77% | 505M 15.03% | 601M 19.01% | 819M 36.27% | 872M 6.47% | 1.02B 17.32% | 1.19B 16.13% | |
cash and short term investments | 388M - | 242M 37.63% | 345M 42.56% | 400M 15.94% | 571M 42.75% | 382M 33.10% | 269M 29.58% | 250M 7.06% | 334M 33.60% | 428M 28.14% | 357M 16.59% | 345M 3.36% | 472M 36.81% | 403M 14.62% | 332M 17.62% | 292M 12.05% | 379M 29.79% | 282M 25.59% | 245M 13.12% | 221M 9.80% | 487M 120.36% | 501M 2.87% | 383M 23.55% | 374M 2.35% | 358M 4.28% | 405M 13.13% | 705M 74.07% | 725M 2.84% | 919M 26.76% | 875M 4.79% | 912M 4.23% | 707M 22.48% | 964M 36.35% | 700M 27.39% | 506M 27.71% | 554M 9.49% | 461M 16.79% | 439M 4.77% | 505M 15.03% | 601M 19.01% | 819M 36.27% | 872M 6.47% | 1.02B 17.32% | 1.19B 16.13% | |
common stock | 336M - | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | 336M 0% | |
deferred revenue | 1.11B - | 944M - | 792M - | 742M - | 751M - | 1.28B - | 1.33B - | 1.32B - | 1.53B - | 1.89B - | |||||||||||||||||||||||||||||||||||
deferred revenue non current | 86M - | 77M - | 77M - | 58M - | 64M - | 41M - | 38M - | 49M - | 51M - | 37M - | 60M - | 126M - | 230M 82.54% | 227M 1.30% | 227M 0% | ||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 84M - | 82M 2.38% | 82M 0% | 81M 1.22% | 64M 20.99% | 69M 7.81% | 113M 63.77% | 112M 0.88% | 102M 8.93% | 109M 6.86% | 114M 4.59% | 99M 13.16% | 93M 6.06% | 90M 3.23% | 89M 1.11% | 103M 15.73% | 102M 0.97% | 104M 1.96% | 114M 9.62% | 117M 2.63% | 99M 15.38% | 103M 4.04% | 90M 12.62% | 84M 6.67% | 83M 1.19% | 81M 2.41% | 76M 6.17% | 73M 3.95% | 76M 4.11% | 78M 2.63% | 76M 2.56% | 66M 13.16% | 65M 1.52% | 61M 6.15% | 59M 3.28% | 62M 5.08% | 65M 4.84% | 48M 26.15% | 43M 10.42% | 42M 2.33% | 69M 64.29% | 64M 7.25% | 59M 7.81% | 62M 5.08% | |
goodwill | 914M - | 909M - | 1.10B - | 1.11B - | 1.24B - | 1.35B - | 1.38B - | 1.32B - | 1.37B - | 1.29B - | 1.27B - | ||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 1.24B - | 1.24B 0% | 1.24B 0.73% | 1.20B 3.54% | 1.18B 1.75% | 1.21B 2.88% | 1.50B 23.99% | 1.46B 2.79% | 1.46B 0.14% | 1.42B 2.94% | 1.42B 0.21% | 1.44B 1.55% | 1.44B 0.28% | 1.42B 1.04% | 1.39B 2.25% | 1.54B 10.87% | 1.58B 2.40% | 1.59B 0.57% | 1.78B 11.98% | 1.77B 0.45% | 1.75B 1.19% | 1.77B 1.26% | 1.75B 1.36% | 1.75B 0.46% | 1.78B 1.37% | 1.75B 1.80% | 1.74B 0.57% | 1.71B 1.50% | 1.72B 0.35% | 1.76B 2.39% | 1.75B 0.28% | 1.75B 0.06% | 1.77B 1.31% | 1.70B 4.06% | 1.71B 0.41% | 1.72B 0.58% | 1.68B 2.33% | 1.68B 0% | 1.66B 1.49% | 1.67B 1.03% | 1.68B 0.18% | 1.69B 0.90% | 1.71B 0.89% | 1.70B 0.18% | |
intangible assets | 321M - | 1.24B 284.74% | 1.24B 0.73% | 1.20B 3.54% | 270M 77.50% | 1.21B 349.26% | 1.50B 23.99% | 1.46B 2.79% | 361M 75.31% | 1.42B 293.63% | 1.42B 0.21% | 1.44B 1.55% | 323M 77.57% | 1.42B 339.94% | 1.39B 2.25% | 1.54B 10.87% | 340M 77.92% | 1.77B - | 392M 77.83% | 1.77B 351.28% | 397M - | 390M - | 1.75B - | 401M - | 392M - | 402M - | 1.70B - | ||||||||||||||||||
inventory | 1.34B - | 1.39B 4.03% | 1.44B 3.59% | 1.39B 3.95% | 1.12B 19.25% | 1.33B 18.75% | 1.54B 15.71% | 1.53B 0.26% | 1.16B 24.69% | 1.30B 12.72% | 1.25B 3.68% | 1.25B 0.48% | 1B 19.94% | 1.18B 18.40% | 1.17B 1.35% | 1.13B 3.68% | 1.02B 9.69% | 1.17B 14.96% | 1.27B 8.39% | 1.28B 1.11% | 1.12B 12.42% | 1.25B 11.60% | 1.37B 9.67% | 1.51B 10.20% | 1.27B 15.81% | 1.38B 8.25% | 1.23B 10.74% | 1.23B 0.16% | 1.13B 7.98% | 1.28B 13.01% | 1.26B 1.57% | 1.31B 4.22% | 1.13B 13.89% | 1.21B 7.27% | 1.22B 0.41% | 1.35B 10.78% | 1.30B 3.57% | 1.42B 9.48% | 1.49B 4.50% | 1.52B 2.56% | 1.49B 2.50% | 1.54B 3.57% | 1.60B 4.36% | 1.58B 1.74% | |
long term debt | 570M - | 539M 5.44% | 595M 10.39% | 548M 7.90% | 536M 2.19% | 502M 6.34% | 464M 7.57% | 499M 7.54% | 489M 2.00% | 585M 19.63% | 545M 6.84% | 532M 2.39% | 518M 2.63% | 592M 14.29% | 547M 7.60% | 530M 3.11% | 515M 2.83% | 623M 20.97% | 758M 21.67% | 746M 1.58% | 749M 0.40% | 1.05B 39.79% | 1.03B 1.24% | 1.03B 0.29% | 997M 3.30% | 1.10B 10.73% | 1.03B 6.34% | 1.15B 11.32% | 1.13B 1.91% | 1.09B 3.37% | 946M 13.29% | 852M 9.94% | 851M 0.12% | 821M 3.53% | 732M 10.84% | 727M 0.68% | 740M 1.79% | 645M 12.84% | 724M 12.25% | 793M 9.53% | 739M 6.81% | 476M 35.59% | 410M 13.87% | 411M 0.24% | |
long term investments | 139M - | 121M - | 108M 10.74% | 140M 29.63% | 146M - | 146M 0% | 176M 20.55% | 117M - | 123M 5.13% | 148M 20.33% | 189M - | 186M 1.59% | 239M 28.49% | 204M - | 118M - | 95M 19.49% | 95M 0% | 90M 5.26% | 84M - | 75M 10.71% | 90M 20% | 90M 0% | 114M - | 114M 0% | 104M 8.77% | 103M 0.96% | 108M 4.85% | 102M 5.56% | |||||||||||||||||
net debt | 277M - | 391M 41.16% | 352M 9.97% | 279M 20.74% | 95M 65.95% | 265M 178.95% | 510M 92.45% | 528M 3.53% | 388M 26.52% | 660M 70.10% | 524M 20.61% | 390M 25.57% | 155M 60.26% | 267M 72.26% | 305M 14.23% | 436M 42.95% | 239M 45.18% | 444M 85.77% | 648M 45.95% | 654M 0.93% | 337M 48.47% | 661M 96.14% | 749M 13.31% | 990M 32.18% | 739M 25.35% | 865M 17.05% | 660M 23.70% | 699M 5.91% | 408M 41.63% | 432M 5.88% | 255M 40.97% | 315M 23.53% | 8M 97.46% | 282M 3,425% | 438M 55.32% | 382M 12.79% | 488M 27.75% | 483M 1.02% | 467M 3.31% | 360M 22.91% | 40M 88.89% | -76M 290% | -246M 223.68% | -632M 156.91% | |
net receivables | 1.55B - | 1.83B - | 1.93B - | 1.95B 1.04% | 1.91B 1.80% | ||||||||||||||||||||||||||||||||||||||||
other assets | -1M - | 1M - | -1M - | 1M 200% | -1M 200% | 1M - | -1M - | -1M - | 1M - | -1M - | 1M 200% | -1M 200% | -1M 0% | 2M 300% | -1M - | -1M 0% | -1M - | 1M - | -1M 200% | 1M 200% | 1M - | -1M 200% | |||||||||||||||||||||||
other current assets | 1.55B - | 1.48B 4.46% | 1.39B 5.68% | 1.42B 1.58% | 1.70B 20.34% | 1.60B 5.81% | 1.55B 3.49% | 1.62B 4.65% | 1.89B 16.29% | 1.80B 4.51% | 1.71B 5.17% | 1.61B 5.68% | 1.80B 11.93% | 1.70B 5.49% | 1.67B 2.00% | 1.71B 2.70% | 1.94B 12.89% | 1.94B 0.31% | 1.95B 0.36% | 1.98B 1.64% | 2.08B 5.10% | 2.00B 3.94% | 1.90B 5.10% | 1.93B 1.74% | 2.25B 16.58% | 1.97B 12.49% | 2.02B 2.69% | 1.90B 6.13% | 1.76B 7.43% | 1.66B 5.35% | 1.48B 10.88% | 1.58B 6.82% | 1.89B 19.58% | 1.87B 1.00% | 2.09B 11.42% | 2.18B 4.21% | 459M 78.91% | -1M - | -1M - | ||||||
other current liabilities | 853M - | 2.40B 180.77% | 2.27B 5.34% | 2.16B 4.90% | 934M 56.68% | 2.40B 157.07% | 2.35B 2.08% | 2.34B 0.34% | 933M 60.18% | 2.13B 127.87% | 2.10B 1.46% | 2.06B 1.77% | 833M 59.52% | 2.22B 166.15% | 2.12B 4.24% | 2.03B 4.52% | 931M 54.07% | 2.37B 154.03% | 2.38B 0.63% | 2.29B 3.87% | 654M 71.42% | 2.58B 294.34% | 2.45B 4.96% | 2.39B 2.65% | 622M 73.93% | 2.63B 322.51% | 2.67B 1.41% | 2.47B 7.17% | 664M 73.16% | 2.53B 281.33% | 2.54B 0.43% | 2.59B 1.81% | 676M 73.89% | 2.97B 338.76% | 3.05B 2.76% | 3.29B 8.07% | 2.17B 34.27% | 3.39B 56.67% | 3.42B 0.71% | 3.29B 3.83% | 2.64B 19.67% | 1M - | 1M 0% | ||
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 1M - | 130M 12,900% | -1M 100.77% | 1M 200% | 3M 200% | 134M 4,366.67% | 2M 98.51% | 1M 50% | -1M 200% | 134M 13,500% | -1M 100.75% | -1M 0% | -2M 100% | 136M 6,900% | -2M 101.47% | 1M 150% | 2M 100% | 190M 9,400% | 2M 98.95% | 158M 7,800% | 168M 6.33% | 152M 9.52% | 146M 3.95% | -1M 100.68% | -2M 100% | 2M 200% | 1M 50% | 117M 11,600% | 1M 99.15% | 1M 0% | -1M 200% | 1M 200% | 93M 9,200% | 96M 3.23% | 96M 0% | 85M 11.46% | 119M 40% | 129M 8.40% | 1M 99.22% | -1M 200% | 102M 10,300% | 1.70B 1,561.76% | 13M 99.23% | 5M 61.54% | |
other non current liabilities | 150M - | 189M 26% | 236M 24.87% | 221M 6.36% | 154M 30.32% | 248M 61.04% | 350M 41.13% | 311M 11.14% | 211M 32.15% | 285M 35.07% | 289M 1.40% | 284M 1.73% | 214M 24.65% | 276M 28.97% | 261M 5.43% | 268M 2.68% | 207M 22.76% | 270M 30.43% | 292M 8.15% | 274M 6.16% | 130M 52.55% | 235M 80.77% | 239M 1.70% | 259M 8.37% | 198M 23.55% | 233M 17.68% | 197M 15.45% | 253M 28.43% | 196M 22.53% | 235M 19.90% | 220M 6.38% | 248M 12.73% | 201M 18.95% | 261M 29.85% | 200M 23.37% | 221M 10.50% | 179M 19.00% | 250M 39.66% | 277M 10.80% | 297M 7.22% | 191M 35.69% | 553M 189.53% | 299M 45.93% | 281M 6.02% | |
othertotal stockholders equity | -79M - | 1.37B 1,832.91% | 1.46B 6.87% | 1.57B 7.66% | -99M 106.29% | 1.52B 1,638.38% | 1.65B 8.40% | 1.69B 2.12% | -51M 103.02% | 1.67B 3,380.39% | 1.70B 1.37% | 1.78B 5.01% | -80M 104.49% | 1.76B 2,298.75% | 1.79B 1.82% | 1.88B 4.80% | -121M 106.45% | 1.81B 1,595.04% | -124M 106.85% | 1.97B 1,688.71% | -163M 108.27% | 1.91B 1,270.55% | -146M 107.65% | 1.92B 1,413.70% | -118M 106.15% | 1.69B 1,529.66% | -208M 112.33% | -232M 11.54% | -189M 18.53% | -140M 25.93% | -145M 3.57% | -144M 0.69% | -115M 20.14% | -93M 19.13% | -94M 1.08% | 1.77B 1,982.98% | -90M 105.08% | -121M 34.44% | -118M 2.48% | -99M 16.10% | -100M 1.01% | 62M 162% | 60M 3.23% | -1M 101.67% | |
preferred stock | 61M - | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 432M - | 440M 1.85% | 439M 0.23% | 439M 0% | 418M 4.78% | 444M 6.22% | 442M 0.45% | 425M 3.85% | 419M 1.41% | 420M 0.24% | 424M 0.95% | 409M 3.54% | 393M 3.91% | 393M 0% | 377M 4.07% | 362M 3.98% | 336M 7.18% | 346M 2.98% | 345M 0.29% | 344M 0.29% | 325M 5.52% | 527M 62.15% | 523M 0.76% | 515M 1.53% | 493M 4.27% | 473M 4.06% | 467M 1.27% | 453M 3.00% | 444M 1.99% | 454M 2.25% | 466M 2.64% | 486M 4.29% | 504M 3.70% | 565M 12.10% | 565M 0% | 549M 2.83% | 562M 2.37% | 569M 1.25% | 562M 1.23% | 566M 0.71% | 562M 0.71% | 572M 1.78% | 565M 1.22% | 573M 1.42% | |
retained earnings | 1.59B - | 1.72B - | 1.92B - | 2.03B - | 2.16B - | 2.00B - | 2.25B - | 2.08B - | 2.18B - | 1.95B - | 1.98B 1.54% | 2.03B 2.68% | 1.94B 4.53% | 1.96B 1.03% | 2.01B 2.60% | 2.09B 4.23% | 1.81B 13.51% | 1.86B 2.87% | 1.89B - | 1.79B 5.08% | 1.80B 0.50% | 1.89B 4.61% | 1.99B 5.52% | 1.89B 5.08% | 2.01B 6.25% | 2.15B 7.33% | |||||||||||||||||||
short term debt | 95M - | 94M 1.05% | 102M 8.51% | 131M 28.43% | 130M 0.76% | 145M 11.54% | 315M 117.24% | 279M 11.43% | 233M 16.49% | 503M 115.88% | 336M 33.20% | 203M 39.58% | 109M 46.31% | 78M 28.44% | 90M 15.38% | 198M 120% | 103M 47.98% | 103M 0% | 135M 31.07% | 129M 4.44% | 75M 41.86% | 115M 53.33% | 98M 14.78% | 333M 239.80% | 100M 69.97% | 166M 66% | 331M 99.40% | 273M 17.52% | 198M 27.47% | 216M 9.09% | 221M 2.31% | 170M 23.08% | 121M 28.82% | 161M 33.06% | 212M 31.68% | 209M 1.42% | 209M 0% | 277M 32.54% | 248M 10.47% | 168M 32.26% | 120M 28.57% | 90M 25% | 140M 55.56% | 145M 3.57% | |
short term investments | -20M - | -6M - | -5M 16.67% | -33M 560% | -56M - | -55M 1.79% | -55M 0% | -27M - | -26M 3.70% | -43M 65.38% | -102M - | -99M 2.94% | -138M 39.39% | -116M - | -60M - | -34M 43.33% | -35M 2.94% | -30M 14.29% | -41M - | -31M 24.39% | -46M 48.39% | -48M 4.35% | -65M - | -64M 1.54% | |||||||||||||||||||||
tax assets | 128M - | 123M 3.91% | 133M 8.13% | 139M 4.51% | 144M 3.60% | 163M 13.19% | 172M 5.52% | 168M 2.33% | 157M 6.55% | 151M 3.82% | 167M 10.60% | 151M 9.58% | 141M 6.62% | 142M 0.71% | 143M 0.70% | 145M 1.40% | 123M 15.17% | 120M 2.44% | 120M 0% | 129M 7.50% | 129M 0% | 138M 6.98% | 133M 3.62% | 158M 18.80% | 155M 1.90% | 183M 18.06% | 188M 2.73% | 187M 0.53% | 183M 2.14% | 197M 7.65% | 206M 4.57% | 205M 0.49% | 167M 18.54% | 185M 10.78% | 184M 0.54% | 201M 9.24% | 195M 2.99% | 193M 1.03% | 202M 4.66% | 202M 0% | 212M 4.95% | 216M 1.89% | 223M 3.24% | 215M 3.59% | |
tax payables | 81M - | 51M - | 82M - | 78M - | 83M - | 81M - | 100M - | 56M - | 63M - | 51M - | 75M - | ||||||||||||||||||||||||||||||||||
total assets | 5.21B - | 5.04B 3.21% | 5.12B 1.53% | 5.09B 0.57% | 5.28B 3.73% | 5.27B 0.17% | 5.62B 6.66% | 5.61B 0.23% | 5.59B 0.36% | 5.66B 1.22% | 5.44B 3.77% | 5.33B 2.17% | 5.39B 1.22% | 5.38B 0.17% | 5.26B 2.19% | 5.37B 1.92% | 5.61B 4.51% | 5.63B 0.45% | 5.91B 4.87% | 5.88B 0.44% | 6.06B 3.04% | 6.34B 4.59% | 6.20B 2.19% | 6.36B 2.61% | 6.40B 0.60% | 6.25B 2.33% | 6.44B 3.06% | 6.32B 1.91% | 6.23B 1.35% | 6.30B 1.04% | 6.16B 2.13% | 6.13B 0.47% | 6.52B 6.34% | 6.33B 2.91% | 6.37B 0.51% | 6.63B 4.16% | 6.61B 0.36% | 6.63B 0.32% | 6.74B 1.63% | 6.71B 0.33% | 6.80B 1.34% | 6.92B 1.76% | 7.19B 3.86% | 7.27B 1.17% | |
total current assets | 3.27B - | 3.11B 4.92% | 3.18B 2.22% | 3.20B 0.63% | 3.40B 5.99% | 3.32B 2.30% | 3.36B 1.21% | 3.41B 1.46% | 3.38B 0.91% | 3.53B 4.62% | 3.32B 6.00% | 3.20B 3.46% | 3.27B 2.18% | 3.29B 0.49% | 3.17B 3.68% | 3.13B 1.20% | 3.33B 6.36% | 3.39B 1.83% | 3.46B 2.01% | 3.48B 0.64% | 3.69B 5.98% | 3.75B 1.68% | 3.65B 2.64% | 3.82B 4.49% | 3.88B 1.70% | 3.75B 3.32% | 3.96B 5.46% | 3.85B 2.68% | 3.81B 1.17% | 3.81B 0.24% | 3.65B 4.30% | 3.60B 1.40% | 3.98B 10.69% | 3.78B 5.04% | 3.81B 0.66% | 4.08B 7.01% | 4.05B 0.66% | 4.06B 0.17% | 4.20B 3.55% | 4.16B 0.93% | 4.25B 2.19% | 4.34B 2.00% | 4.58B 5.51% | 4.68B 2.21% | |
total current liabilities | 2.44B - | 2.49B 2.22% | 2.37B 4.82% | 2.29B 3.46% | 2.44B 6.86% | 2.55B 4.17% | 2.67B 4.71% | 2.62B 1.65% | 2.47B 5.87% | 2.63B 6.52% | 2.43B 7.53% | 2.26B 6.99% | 2.19B 3.32% | 2.29B 4.99% | 2.21B 3.57% | 2.23B 0.54% | 2.32B 4.45% | 2.47B 6.20% | 2.52B 1.90% | 2.42B 3.90% | 2.61B 7.90% | 2.69B 3.30% | 2.55B 5.38% | 2.72B 6.67% | 2.67B 1.73% | 2.79B 4.57% | 3.00B 7.23% | 2.75B 8.31% | 2.59B 5.64% | 2.75B 6.02% | 2.76B 0.58% | 2.76B 0.18% | 3.05B 10.40% | 3.13B 2.66% | 3.26B 4.25% | 3.50B 7.45% | 3.42B 2.51% | 3.67B 7.44% | 3.66B 0.14% | 3.45B 5.76% | 3.44B 0.23% | 3.71B 7.84% | 3.96B 6.51% | 3.92B 1.06% | |
total debt | 665M - | 633M 4.81% | 697M 10.11% | 679M 2.58% | 666M 1.91% | 647M 2.85% | 779M 20.40% | 778M 0.13% | 722M 7.20% | 1.09B 50.69% | 881M 19.03% | 735M 16.57% | 627M 14.69% | 670M 6.86% | 637M 4.93% | 728M 14.29% | 618M 15.11% | 726M 17.48% | 893M 23.00% | 875M 2.02% | 824M 5.83% | 1.16B 41.02% | 1.13B 2.58% | 1.36B 20.49% | 1.10B 19.57% | 1.27B 15.77% | 1.36B 7.48% | 1.42B 4.32% | 1.33B 6.81% | 1.31B 1.51% | 1.17B 10.71% | 1.02B 12.43% | 972M 4.89% | 982M 1.03% | 944M 3.87% | 936M 0.85% | 949M 1.39% | 922M 2.85% | 972M 5.42% | 961M 1.13% | 859M 10.61% | 796M 7.33% | 777M 2.39% | 556M 28.44% | |
total investments | 119M - | 124M 4.20% | 115M 7.26% | 103M 10.43% | 107M 3.88% | 89M 16.82% | 90M 1.12% | 91M 1.11% | 121M 32.97% | 79M 34.71% | 90M 13.92% | 97M 7.78% | 105M 8.25% | 90M 14.29% | 87M 3.33% | 87M 0% | 101M 16.09% | 81M 19.80% | 88M 8.64% | 78M 11.36% | 85M 8.97% | 84M 1.18% | 80M 4.76% | 58M 27.50% | 61M 5.17% | 60M 1.64% | 60M 0% | 69M 15% | 43M 37.68% | 44M 2.33% | 44M 0% | 42M 4.55% | 50M 19.05% | 46M 8% | 46M 0% | 47M 2.17% | 52M 10.64% | 48M 7.69% | 49M 2.08% | 50M 2.04% | 56M 12% | 103M 83.93% | 108M 4.85% | 102M 5.56% | |
total liabilities | 3.33B - | 3.30B 0.78% | 3.28B 0.52% | 3.14B 4.42% | 3.27B 4.40% | 3.37B 2.75% | 3.59B 6.78% | 3.54B 1.36% | 3.35B 5.56% | 3.61B 7.80% | 3.38B 6.35% | 3.18B 6.01% | 3.07B 3.37% | 3.25B 6.00% | 3.11B 4.40% | 3.13B 0.51% | 3.21B 2.75% | 3.46B 7.88% | 3.68B 6.18% | 3.55B 3.40% | 3.63B 2.05% | 4.08B 12.46% | 3.91B 4.09% | 4.09B 4.63% | 3.99B 2.57% | 4.21B 5.62% | 4.35B 3.32% | 4.22B 2.94% | 4.04B 4.26% | 4.15B 2.67% | 4.01B 3.52% | 3.92B 2.02% | 4.20B 7.01% | 4.27B 1.67% | 4.25B 0.44% | 4.51B 6.16% | 4.46B 1.20% | 4.61B 3.43% | 4.71B 2.08% | 4.58B 2.61% | 4.57B 0.33% | 4.81B 5.21% | 4.95B 3.00% | 4.90B 1.13% | |
total liabilities and stockholders equity | 5.21B - | 5.04B 3.21% | 5.12B 1.53% | 5.09B 0.57% | 5.28B 3.73% | 5.27B 0.17% | 5.62B 6.66% | 5.61B 0.23% | 5.59B 0.36% | 5.66B 1.22% | 5.44B 3.77% | 5.33B 2.17% | 5.39B 1.22% | 5.38B 0.17% | 5.26B 2.19% | 5.37B 1.92% | 5.61B 4.51% | 5.63B 0.45% | 5.91B 4.87% | 5.88B 0.44% | 6.06B 3.04% | 6.34B 4.59% | 6.20B 2.19% | 6.36B 2.61% | 6.40B 0.60% | 6.25B 2.33% | 6.44B 3.06% | 6.32B 1.91% | 6.23B 1.35% | 6.30B 1.04% | 6.16B 2.13% | 6.13B 0.47% | 6.52B 6.34% | 6.33B 2.91% | 6.37B 0.51% | 6.63B 4.16% | 6.61B 0.36% | 6.63B 0.32% | 6.74B 1.63% | 6.71B 0.33% | 6.80B 1.34% | 6.92B 1.76% | 7.19B 3.86% | 7.28B 1.18% | |
total non current assets | 1.94B - | 1.93B 0.36% | 1.94B 0.41% | 1.89B 2.53% | 1.88B 0.16% | 1.95B 3.72% | 2.27B 15.97% | 2.20B 2.82% | 2.21B 0.59% | 2.13B 4.02% | 2.13B 0.05% | 2.12B 0.14% | 2.12B 0.28% | 2.09B 1.13% | 2.10B 0.19% | 2.23B 6.58% | 2.28B 1.92% | 2.24B 1.54% | 2.45B 9.14% | 2.40B 1.96% | 2.37B 1.25% | 2.59B 9.16% | 2.55B 1.51% | 2.54B 0.16% | 2.52B 0.98% | 2.50B 0.79% | 2.48B 0.68% | 2.47B 0.60% | 2.43B 1.58% | 2.48B 2.31% | 2.51B 1.17% | 2.53B 0.88% | 2.54B 0.20% | 2.55B 0.39% | 2.56B 0.24% | 2.56B 0% | 2.56B 0.04% | 2.57B 0.59% | 2.53B 1.44% | 2.55B 0.75% | 2.55B 0.08% | 2.59B 1.37% | 2.61B 1.08% | 2.60B 0.65% | |
total non current liabilities | 890M - | 810M 8.99% | 913M 12.72% | 850M 6.90% | 831M 2.24% | 819M 1.44% | 927M 13.19% | 922M 0.54% | 879M 4.66% | 979M 11.38% | 948M 3.17% | 915M 3.48% | 883M 3.50% | 958M 8.49% | 897M 6.37% | 901M 0.45% | 888M 1.44% | 997M 12.27% | 1.16B 16.75% | 1.14B 2.32% | 1.02B 10.38% | 1.39B 35.92% | 1.36B 1.59% | 1.37B 0.81% | 1.32B 4.22% | 1.42B 7.75% | 1.36B 4.37% | 1.48B 8.92% | 1.45B 1.69% | 1.40B 3.31% | 1.24B 11.54% | 1.17B 6.12% | 1.15B 1.03% | 1.14B 0.95% | 991M 13.30% | 1.01B 1.92% | 1.04B 3.37% | 943M 9.67% | 1.04B 10.71% | 1.13B 8.43% | 1.13B 0.62% | 1.09B 2.84% | 995M 8.97% | 981M 1.41% | |
total stockholders equity | 1.84B - | 1.71B 7.54% | 1.80B 5.51% | 1.91B 6.23% | 1.96B 2.56% | 1.86B 5.15% | 1.99B 6.89% | 2.02B 1.76% | 2.20B 8.85% | 2.01B 8.72% | 2.03B 1.14% | 2.12B 4.18% | 2.29B 8.08% | 2.10B 8.44% | 2.13B 1.53% | 2.21B 4.04% | 2.37B 7.14% | 2.15B 9.53% | 2.21B 2.89% | 2.31B 4.49% | 2.42B 4.86% | 2.24B 7.20% | 2.27B 1.29% | 2.25B 0.84% | 2.40B 6.30% | 2.02B 15.57% | 2.08B 2.57% | 2.08B 0.29% | 2.18B 4.61% | 2.13B 1.98% | 2.15B 0.70% | 2.20B 2.42% | 2.31B 5.18% | 2.05B 11.27% | 2.10B 2.48% | 2.11B 0.05% | 2.13B 1.38% | 2.01B 5.95% | 2.02B 0.60% | 2.12B 5.05% | 2.23B 4.85% | 2.11B 5.35% | 2.23B 5.89% | 2.37B 6.41% |
All numbers in EUR (except ratios and percentages)