WRT1
COM:WARTSILA
Wärtsilä Corporation
- Stock
Last Close
17.82
25/11 09:40
Market Cap
10.70B
Beta: -
Volume Today
52.22K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.41B - | 1.01B 28.28% | 1.13B 11.86% | 1.12B 1.33% | 1.55B 38.68% | 988M 36.22% | 1.23B 24.39% | 1.22B 0.57% | 1.59B 30.20% | 967M 39.22% | 1.20B 23.58% | 1.08B 9.71% | 1.56B 44.49% | 1.01B 35.34% | 1.29B 28.17% | 1.18B 8.82% | 1.45B 22.67% | 1.07B 26.23% | 1.25B 16.89% | 1.33B 6.74% | 1.53B 15.19% | 1.15B 24.87% | 1.22B 5.73% | 1.12B 8.13% | 1.68B 50.63% | 1.17B 30.52% | 1.22B 4.27% | 995M 18.44% | 1.22B 22.51% | 946M 22.40% | 1.13B 19.56% | 1.10B 2.48% | 1.60B 44.79% | 1.23B 22.92% | 1.41B 14.30% | 1.43B 1.85% | 1.77B 23.59% | 1.47B 17.28% | 1.45B 0.75% | 1.45B 0.14% | 1.64B 13.22% | 1.32B 19.65% | 1.56B 17.79% | 1.72B 10.41% | |
cost of revenue | 849M - | 742M - | 882M - | 941M - | 1.20B 27.74% | 1.40B 16.22% | 1.53B 9.66% | ||||||||||||||||||||||||||||||||||||||
gross profit | 1.41B - | 1.01B 28.28% | 1.13B 11.86% | 1.12B 1.33% | 1.55B 38.68% | 988M 36.22% | 1.23B 24.39% | 1.22B 0.57% | 1.59B 30.20% | 967M 39.22% | 1.20B 23.58% | 1.08B 9.71% | 710M 34.20% | 1.01B 41.97% | 1.29B 28.17% | 1.18B 8.82% | 703M 40.32% | 1.07B 51.64% | 1.25B 16.89% | 1.33B 6.74% | 650M 51.13% | 1.15B 77.08% | 1.22B 5.73% | 1.12B 8.13% | 1.68B 50.63% | 1.17B 30.52% | 1.22B 4.27% | 995M 18.44% | 1.22B 22.51% | 946M 22.40% | 1.13B 19.56% | 1.10B 2.48% | 1.60B 44.79% | 1.23B 22.92% | 1.41B 14.30% | 1.43B 1.85% | 1.77B 23.59% | 1.47B 17.28% | 1.45B 0.75% | 1.45B 0.14% | 703M 51.58% | 119M 83.07% | 159M 33.61% | 186M 16.98% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -1.26B - | -925M 26.59% | -1.01B 8.86% | -964M 4.27% | -1.23B 27.18% | -868M 29.20% | -1.08B 24.54% | -1.06B 2.13% | 3.01B 384.59% | -868M 128.83% | -1.07B 23.85% | -944M 12.19% | 484M 151.27% | -909M 287.81% | -1.16B 27.28% | -1.04B 10.46% | 485M 146.81% | -960M 297.94% | -1.12B 16.35% | -1.17B 5.01% | 447M 138.11% | -1.03B 331.54% | -1.09B 5.60% | -1.05B 3.66% | 3.20B 403.70% | -1.09B 133.96% | -1.15B 5.62% | 952M 183.00% | -1.51B 259.14% | 909M 160% | 1.07B 18.15% | 1.03B 4.19% | -1.24B 220.51% | 1.38B 211.13% | 1.33B 3.27% | 1.43B 7.13% | -2.10B 246.71% | 1.37B 165.35% | 1.39B 1.68% | 11M - | 17M 54.55% | 25M 47.06% | |||
cost and expenses | 1.23B - | 936M 23.90% | 1.02B 9.29% | 983M 3.91% | 1.39B 41.61% | 890M 36.06% | 1.10B 23.37% | 1.08B 1.82% | 1.40B 30.06% | 888M 36.66% | 1.10B 24.32% | 959M 13.13% | 1.33B 39.00% | 929M 30.31% | 1.18B 26.80% | 1.05B 10.87% | 1.23B 16.86% | 983M 19.89% | 1.14B 15.87% | 1.19B 4.74% | 1.33B 11.40% | 1.06B 20.32% | 1.12B 5.76% | 1.10B 1.70% | 1.53B 38.78% | 1.12B 26.83% | 1.17B 4.74% | 952M 18.70% | 1.12B 17.75% | 909M 18.91% | 1.07B 18.15% | 1.03B 4.19% | 1.45B 41.11% | 1.38B 5.10% | 1.33B 3.27% | 1.43B 7.13% | 1.58B 10.36% | 1.37B 13.13% | 1.39B 1.68% | 1.34B 4.02% | 1.51B 13.40% | 1.19B 21.39% | 1.38B 15.87% | 1.51B 9.20% | |
operating expenses | -1.26B - | 936M 174.29% | 1.02B 9.29% | 983M 3.91% | -1.23B 224.72% | 890M 172.59% | 1.10B 23.37% | 1.08B 1.82% | -1.27B 218.00% | 888M 169.81% | 1.10B 24.32% | 959M 13.13% | 484M 49.53% | 929M 91.94% | 1.18B 26.80% | 1.05B 10.87% | 485M 53.81% | 983M 102.68% | 1.14B 15.87% | 1.19B 4.74% | 447M 62.53% | 1.06B 136.91% | 1.12B 5.76% | 1.10B 1.70% | -1.32B 219.89% | 1.12B 184.70% | 1.17B 4.74% | 952M 18.70% | -1.51B 259.14% | 909M 160% | 1.07B 18.15% | 1.03B 4.19% | -1.24B 220.51% | 1.38B 211.13% | 1.33B 3.27% | 1.43B 7.13% | -2.10B 246.71% | 1.37B 165.35% | 1.39B 1.68% | 1.34B 4.02% | 574M 57.04% | -11M 101.92% | -17M 54.55% | -25M 47.06% | |
interest expense | 7M - | 13M - | 24M - | -1M - | 1M 200% | -2M 300% | -2M 0% | -12M 500% | 23M 291.67% | 19M - | 9M 52.63% | 8M 11.11% | 2M 75% | ||||||||||||||||||||||||||||||||
ebitda | 265M - | 105M 60.38% | 138M 31.43% | 164M 18.84% | 211M 28.66% | 127M 39.81% | 161M 26.77% | 176M 9.32% | 228M 29.55% | 110M 51.75% | 133M 20.91% | 151M 13.53% | 267M 76.82% | 112M 58.05% | 144M 28.57% | 158M 9.72% | 270M 70.89% | 113M 58.15% | 138M 22.12% | 168M 21.74% | 255M 51.79% | 133M 47.84% | 139M 4.51% | 75M 46.04% | 203M 170.67% | 91M 55.17% | 87M 4.40% | 90M 3.45% | 120M 33.33% | 78M 35% | 99M 26.92% | 115M 16.16% | 176M 53.04% | -25M 114.20% | 108M 532% | 53M 50.93% | 150M 183.02% | 134M 10.67% | 142M 5.97% | 151M 6.34% | 187M 23.84% | 165M 11.76% | 213M 29.09% | 226M 6.10% | |
operating income | 191M - | 84M 56.02% | 113M 34.52% | 141M 24.78% | 166M 17.73% | 100M 39.76% | 137M 37% | 149M 8.76% | 201M 34.90% | 83M 58.71% | 96M 15.66% | 122M 27.08% | 231M 89.34% | 80M 65.37% | 117M 46.25% | 130M 11.11% | 225M 73.08% | 85M 62.22% | 111M 30.59% | 141M 27.03% | 206M 46.10% | 91M 55.83% | 96M 5.49% | 11M 88.54% | 164M 1,390.91% | 52M 68.29% | 49M 5.77% | 43M 12.24% | 90M 109.30% | 36M 60% | 58M 61.11% | 75M 29.31% | 144M 92% | -147M 202.08% | 75M 151.02% | 2M 97.33% | 215M 10,650% | 92M 57.21% | 66M 28.26% | 117M 77.27% | 128M 9.40% | 130M 1.56% | 176M 35.38% | 211M 19.89% | |
depreciation and amortization | 29M - | 29M 0% | 29M 0% | 30M 3.45% | 31M 3.33% | 29M 6.45% | 30M 3.45% | 32M 6.67% | 33M 3.13% | 31M 6.06% | 42M 35.48% | 31M 26.19% | 34M 9.68% | 33M 2.94% | 30M 9.09% | 30M 0% | 42M 40% | 30M 28.57% | 31M 3.33% | 31M 0% | 37M 19.35% | 41M 10.81% | 42M 2.44% | 58M 38.10% | 39M 32.76% | 39M 0% | 38M 2.56% | 47M 23.68% | 28M 40.43% | 39M 39.29% | 42M 7.69% | 41M 2.38% | 27M 34.15% | 122M 351.85% | 33M 72.95% | 51M 54.55% | -65M 227.45% | 42M 164.62% | 76M 80.95% | 34M 55.26% | 45M 32.35% | 35M 22.22% | 37M 5.71% | 38M 2.70% | |
total other income expenses net | -10M - | 5M 150% | -4M 180% | -5M 25% | -1M 80% | -16M 1,500% | 9M 156.25% | -12M 233.33% | 10M 183.33% | 1M 90% | -33M 3,400% | -5M 84.85% | -5M 0% | -5M 0% | -11M 120% | -14M 27.27% | -3M 78.57% | -7M 133.33% | -5M 28.57% | -7M 40% | -9M 28.57% | -14M 55.56% | -14M 0% | -3M - | -9M 200% | -13M 44.44% | -9M 30.77% | -20M 122.22% | -2M 90% | -4M 100% | -1M 75% | 1M 200% | -3M - | 5M 266.67% | -180M 3,700% | -8M 95.56% | -13M 62.50% | -10M 23.08% | -8M 20% | -14M 75% | -19M 35.71% | -25M 31.58% | |||
income before tax | 181M - | 81M 55.25% | 109M 34.57% | 129M 18.35% | 156M 20.93% | 82M 47.44% | 140M 70.73% | 132M 5.71% | 199M 50.76% | 80M 59.80% | 58M 27.50% | 115M 98.28% | 226M 96.52% | 74M 67.26% | 103M 39.19% | 114M 10.68% | 215M 88.60% | 76M 64.65% | 102M 34.21% | 130M 27.45% | 194M 49.23% | 78M 59.79% | 83M 6.41% | 153M - | 43M 71.90% | 36M 16.28% | 34M 5.56% | 78M 129.41% | 35M 55.13% | 53M 51.43% | 74M 39.62% | 134M 81.08% | -147M 209.70% | 72M 148.98% | 7M 90.28% | 35M 400% | 84M 140% | 53M 36.90% | 107M 101.89% | 120M 12.15% | 116M 3.33% | 157M 35.34% | 186M 18.47% | ||
income tax expense | 33M - | 18M 45.45% | 26M 44.44% | 31M 19.23% | 28M 9.68% | 18M 35.71% | 31M 72.22% | 35M 12.90% | 40M 14.29% | 20M 50% | 17M 15% | 31M 82.35% | 55M 77.42% | 17M 69.09% | 27M 58.82% | 29M 7.41% | 48M 65.52% | 19M 60.42% | 28M 47.37% | 29M 3.57% | 41M 41.38% | 19M 53.66% | 21M 10.53% | 5M 76.19% | 52M 940% | 14M 73.08% | 12M 14.29% | 9M 25% | 23M 155.56% | 11M 52.17% | 18M 63.64% | 25M 38.89% | 49M 96% | -5M 110.20% | 20M 500% | 5M 75% | 7M 40% | 23M 228.57% | 24M 4.35% | 25M 4.17% | 24M 4% | 32M 33.33% | 43M 34.38% | 47M 9.30% | |
net income | 147M - | 62M 57.82% | 83M 33.87% | 84M 1.20% | 119M 41.67% | 85M 28.57% | 107M 25.88% | 95M 11.21% | 157M 65.26% | 58M 63.06% | 38M 34.48% | 84M 121.05% | 172M 104.76% | 55M 68.02% | 76M 38.18% | 85M 11.84% | 168M 97.65% | 58M 65.48% | 75M 29.31% | 101M 34.67% | 152M 50.50% | 59M 61.18% | 62M 5.08% | -5M 108.06% | 101M 2,120% | 30M 70.30% | 23M 23.33% | 25M 8.70% | 57M 128% | 24M 57.89% | 37M 54.17% | 49M 32.43% | 84M 71.43% | -142M 269.05% | 51M 135.92% | 2M 96.08% | 28M 1,300% | 55M 96.43% | 27M 50.91% | 81M 200% | 94M 16.05% | 85M 9.57% | 116M 36.47% | 143M 23.28% | |
weighted average shs out | 587.50M - | 600M 2.13% | 592.86M 1.19% | 586.05M 1.15% | 586.05M 0% | 593.02M 1.19% | 594.44M 0.24% | 581.63M 2.16% | 581.63M 0% | 580M 0.28% | 600M 3.45% | 586.05M 2.33% | 593.10M 1.20% | 588.89M 0.71% | 608.33M 3.30% | 592.86M 2.54% | 592.86M 0% | 580M 2.17% | 576.92M 0.53% | 594.12M 2.98% | 608M 2.34% | 590M 2.96% | 563.64M 4.47% | 500M 11.29% | 500M 0% | 600M 20% | 575M 4.17% | 625M 8.70% | 625M 0% | 600M 4% | 616.67M 2.78% | 612.50M 0.68% | 612.50M 0% | 590.02M 3.67% | 566.67M 3.96% | 590.02M 4.12% | 590.02M 0% | 590.02M 0% | 589.67M 0.06% | 589.45M 0.04% | 587.50M 0.33% | 589.04M 0.26% | 589.08M 0.01% | 589.07M 0.00% | |
weighted average shs out dil | 587.50M - | 600M 2.13% | 592.86M 1.19% | 586.05M 1.15% | 586.05M 0% | 593.02M 1.19% | 594.44M 0.24% | 581.63M 2.16% | 581.63M 0% | 580M 0.28% | 600M 3.45% | 586.05M 2.33% | 593.10M 1.20% | 588.89M 0.71% | 608.33M 3.30% | 592.86M 2.54% | 592.86M 0% | 580M 2.17% | 576.92M 0.53% | 594.12M 2.98% | 608M 2.34% | 590M 2.96% | 563.64M 4.47% | 500M 11.29% | 500M 0% | 600M 20% | 575M 4.17% | 625M 8.70% | 625M 0% | 600M 4% | 616.67M 2.78% | 612.50M 0.68% | 612.50M 0% | 590.18M 3.64% | 566.67M 3.98% | 590.02M 4.12% | 590.02M 0% | 590.18M 0.03% | 589.82M 0.06% | 589.70M 0.02% | 587.50M 0.37% | 589.35M 0.31% | 589.08M 0.05% | 589.07M 0.00% | |
eps | 0.25 - | 0.10 60% | 0.14 40.00% | 0.14 0% | 0.20 42.86% | 0.14 30% | 0.18 28.57% | 0.16 11.11% | 0.27 68.75% | 0.10 62.96% | 0.06 36.70% | 0.14 121.17% | 0.29 107.14% | 0.09 68.97% | 0.12 33.33% | 0.14 16.67% | 0.28 100% | 0.10 64.29% | 0.13 30% | 0.17 30.77% | 0.25 47.06% | 0.10 60% | 0.11 10.00% | -0.01 109.09% | 0.20 2,100% | 0.05 75.00% | 0.04 20.00% | 0.04 0% | 0.09 128% | 0.04 56.14% | 0.06 50.00% | 0.08 33.33% | 0.14 75.00% | -0.24 271.43% | 0.09 137.50% | 0.00 96.22% | 0.05 1,297.06% | 0.09 89.47% | 0.05 44.44% | 0.14 180% | 0.16 14.29% | 0.14 12.50% | 0.20 42.86% | 0.24 20.00% | |
epsdiluted | 0.25 - | 0.10 60% | 0.14 40.00% | 0.14 0% | 0.20 42.86% | 0.14 30% | 0.18 28.57% | 0.16 11.11% | 0.27 68.75% | 0.10 62.96% | 0.06 36.70% | 0.14 121.17% | 0.29 107.14% | 0.09 68.97% | 0.12 33.33% | 0.14 16.67% | 0.28 100% | 0.10 64.29% | 0.13 30% | 0.17 30.77% | 0.25 47.06% | 0.10 60% | 0.11 10.00% | -0.01 109.09% | 0.20 2,100% | 0.05 75.00% | 0.04 20.00% | 0.04 0% | 0.09 128% | 0.04 56.14% | 0.06 50.00% | 0.08 33.33% | 0.14 75.00% | -0.24 271.43% | 0.09 137.50% | 0.00 96.22% | 0.05 1,297.06% | 0.09 89.47% | 0.05 44.44% | 0.14 180% | 0.16 14.29% | 0.14 12.50% | 0.20 42.86% | 0.24 20.00% |
All numbers in EUR (except ratios and percentages)