COM:WATERDROP-INC
水滴公司
- Stock
Last Close
1.13
22/11 21:00
Market Cap
411.26M
Beta: -
Volume Today
32.76K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 59.54M - | 59.54M 0% | 59.54M 0% | 59.54M 0% | 377.74M 534.46% | 377.74M 0% | 377.74M 0% | 377.74M 0% | 653.79M 73.08% | 680.84M 4.14% | 862.97M 26.75% | 830.34M 3.78% | 883.37M 6.39% | 939.35M 6.34% | 779.30M 17.04% | 603.89M 22.51% | 648.69M 7.42% | 701.42M 8.13% | 772.19M 10.09% | 679.47M 12.01% | 606.16M 10.79% | 678.70M 11.97% | 686.48M 1.15% | 704.70M - | 676.16M 4.05% | ||
cost of revenue | 11.48M - | 11.48M 0% | 11.48M 0% | 11.48M 0% | 72.83M 534.22% | 72.83M 0% | 72.83M 0% | 72.83M 0% | 133.29M 83.02% | 159.44M 19.62% | 198.66M 24.60% | 250.88M 26.29% | 300.61M 19.82% | 260.42M 13.37% | 296.32M 13.79% | 197.13M 33.47% | 154.88M 21.43% | 244.62M 57.94% | 341.29M 39.52% | 278.57M 18.38% | 247.98M 10.98% | 333.14M 34.34% | 312.28M 6.26% | 331.24M - | 319.10M 3.67% | ||
gross profit | 48.05M - | 48.05M 0% | 48.05M 0% | 48.05M 0% | 304.91M 534.52% | 304.91M 0% | 304.91M 0% | 304.91M 0% | 520.51M 70.71% | 521.40M 0.17% | 664.32M 27.41% | 579.47M 12.77% | 582.76M 0.57% | 678.94M 16.50% | 482.99M 28.86% | 406.75M 15.78% | 493.81M 21.40% | 456.80M 7.49% | 430.90M 5.67% | 400.90M 6.96% | 358.18M 10.65% | 345.56M 3.52% | 374.20M 8.29% | 373.46M - | 357.06M 4.39% | ||
selling and marketing expenses | 46.24M - | 46.24M 0% | 46.24M 0% | 46.24M 0% | 264.12M 471.25% | 264.12M 0% | 264.12M 0% | 264.12M 0% | 499.20M 89.00% | 336.18M 32.66% | 628.73M 87.02% | 666.42M 6.00% | 837.15M 25.62% | 1.24B 48.71% | 781.67M 37.21% | 241.01M 69.17% | 204.34M 15.21% | 144.42M 29.32% | 137.92M 4.50% | 137.79M 0.09% | 173.40M 25.84% | 196.66M 13.41% | 187.69M 4.56% | 182.15M - | 157.41M 13.58% | ||
general and administrative expenses | 77.80M - | 77.80M 0% | 77.80M 0% | 77.80M 0% | 299.87M 285.46% | 299.87M 0% | 299.87M 0% | 299.87M 0% | 64.77M 78.40% | 122.42M 89.03% | 101.87M 16.79% | 118.11M 15.94% | 121.29M 2.69% | 149.10M 22.93% | 111.42M 25.27% | 148.72M 33.47% | 102.00M 31.42% | 86.05M 15.63% | 82.04M 4.67% | 118.56M 44.52% | 95.80M 19.20% | 103.89M 8.44% | 114.64M 10.35% | 88.96M - | 93.98M 5.64% | ||
selling general and administrative expenses | 124.03M - | 124.03M 0% | 124.03M 0% | 124.03M 0% | 564.00M 354.72% | 564.00M 0% | 564.00M 0% | 564.00M 0% | 563.97M 0.01% | 458.61M 18.68% | 730.60M 59.31% | 784.53M 7.38% | 958.44M 22.17% | 1.39B 45.45% | 893.09M 35.93% | 389.73M 56.36% | 306.34M 21.40% | 230.48M 24.76% | 219.96M 4.56% | 256.36M 16.55% | 269.20M 5.01% | 300.55M 11.64% | 302.33M 0.59% | 271.11M - | 251.39M 7.27% | ||
research and development expenses | 17.30M - | 17.30M 0% | 17.30M 0% | 17.30M 0% | 53.66M 210.20% | 53.66M 0% | 53.66M 0% | 53.66M 0% | 67.61M 25.99% | 55.59M 17.78% | 53.35M 4.04% | 67.68M 26.88% | 84.88M 25.40% | 100.26M 18.13% | 102.89M 2.62% | 90.97M 11.59% | 70.83M 22.14% | 70.40M 0.60% | 78.38M 11.33% | 71.69M 8.54% | 78.66M 9.72% | 86.66M 10.17% | 73.94M 14.67% | 55.99M - | 53.30M 4.80% | ||
other expenses | -491.75K - | -491.75K 0% | -491.75K 0% | -491.75K 0% | 204.25K 141.54% | 204.25K 0% | 204.25K 0% | 204.25K 0% | 1.63M 699.02% | 2.89M 77.02% | 4.43M 53.41% | -901K 120.33% | 2.10M 333.19% | 3.33M 58.59% | 3.13M 5.97% | 1.20M 61.76% | 24.49M 1,944.16% | 15.89M 35.12% | 4.60M 71.06% | 21.95M 377.47% | 5.61M 74.43% | 14.38M 156.17% | 7.76M 46.05% | 1.46M - | 1.30M 11.14% | ||
cost and expenses | 106.58M - | 106.58M 0% | 106.58M 0% | 106.58M 0% | 426.36M 300.05% | 426.36M 0% | 426.36M 0% | 426.36M 0% | 764.86M 79.39% | 673.64M 11.93% | 982.60M 45.87% | 1.10B 12.26% | 1.34B 21.83% | 1.75B 30.57% | 1.29B 26.35% | 677.83M 47.55% | 532.04M 21.51% | 545.50M 2.53% | 639.63M 17.26% | 606.61M 5.16% | 595.84M 1.78% | 720.34M 20.90% | 688.55M 4.41% | 658.34M - | 623.79M 5.25% | ||
operating expenses | 140.84M - | 140.84M 0% | 140.84M 0% | 140.84M 0% | 617.86M 338.70% | 617.86M 0% | 617.86M 0% | 617.86M 0% | 631.58M 2.22% | 514.20M 18.59% | 783.95M 52.46% | 852.22M 8.71% | 1.04B 22.42% | 1.49B 43.23% | 995.98M 33.35% | 480.69M 51.74% | 377.16M 21.54% | 300.88M 20.23% | 298.34M 0.85% | 328.04M 9.96% | 347.85M 6.04% | 387.20M 11.31% | 376.27M 2.82% | 327.09M - | 304.69M 6.85% | ||
interest expense | 5.31M - | 5.53M 4.01% | 6.84M 23.89% | 8.83M 29.04% | 13.21M 49.61% | 11.33M 14.29% | 11.93M 5.31% | 12.19M 2.21% | 14.49M 18.86% | 15.21M 4.98% | 24.33M 59.94% | 27.68M 13.75% | -36.77M 232.86% | ||||||||||||||
ebitda | -46.92M - | -46.92M 0% | -46.92M 0% | -46.92M 0% | -44.75M 4.63% | -44.75M 0% | -44.75M 0% | -44.75M 0% | -116.30M 159.89% | 6.26M 105.38% | -113.98M 1,920.27% | -120.20M 5.45% | -461.34M 283.81% | -816.83M 77.06% | -525.70M 35.64% | -68.32M 87.00% | 115.99M 269.78% | 155.76M 34.29% | 133.57M 14.24% | 68.60M 48.65% | 10.05M 85.35% | -42.48M 522.85% | 1.67M 103.92% | 44.85M - | 52.81M 17.74% | ||
operating income | -47.04M - | -47.04M 0% | -47.04M 0% | -47.04M 0% | -48.62M 3.36% | -48.62M 0% | -48.62M 0% | -48.62M 0% | -111.07M 128.44% | 7.20M 106.49% | -119.63M 1,760.84% | -272.75M 127.99% | -460.56M 68.86% | -815.36M 77.04% | -512.99M 37.08% | -73.94M 85.59% | 61.87M 183.67% | 109.28M 76.64% | 81.33M 25.58% | -12.97M 115.95% | 10.33M 179.62% | -41.64M 503.20% | -2.07M 95.03% | 46.36M - | 52.36M 12.94% | ||
depreciation and amortization | 118.25K - | 118.25K 0% | 118.25K 0% | 118.25K 0% | 3.87M 3,171.25% | 3.87M 0% | 3.87M 0% | 3.87M 0% | -5.24M 235.33% | -941K 82.02% | 5.64M 699.89% | 152.55M 2,602.41% | -784K 100.51% | -1.47M 87.88% | -12.71M 762.73% | 19.97M 257.11% | 54.13M 171.09% | 46.48M 14.13% | 52.25M 12.42% | 81.57M 56.12% | -282K 100.35% | -838K 197.16% | 3.73M 545.58% | -1.51M - | 444K 129.33% | ||
total other income expenses net | 131.75K - | 131.75K 0% | 131.75K 0% | 131.75K 0% | 3.88M 2,841.56% | 3.88M 0% | 3.88M 0% | 3.88M 0% | 6.87M 77.19% | 3.83M 44.23% | -1.21M 131.67% | -153.45M 12,550.62% | 2.88M 101.88% | 4.80M 66.55% | 15.84M 229.68% | -4.42M 127.89% | 94.41M 2,237.01% | 77.90M 17.49% | 79.15M 1.60% | 139.72M 76.52% | 36.77M 73.68% | 15.22M 58.62% | 4.02M 73.56% | 2.98M - | 856K 71.25% | ||
income before tax | -46.91M - | -46.91M 0% | -46.91M 0% | -46.91M 0% | -44.74M 4.61% | -44.74M 0% | -44.74M 0% | -44.74M 0% | -98.89M 121.01% | 16.56M 116.74% | -114.00M 788.48% | -417.37M 266.12% | -444.46M 6.49% | -799.23M 79.82% | -485.22M 39.29% | -66.16M 86.36% | 156.28M 336.20% | 187.19M 19.78% | 160.48M 14.27% | 126.75M 21.02% | 47.10M 62.84% | 11.19M 76.24% | 34.85M 211.32% | 89.14M - | 90.73M 1.78% | ||
income tax expense | 5.38M - | 5.38M 0% | 5.38M 0% | 5.38M 0% | 35.63M 562.83% | 35.63M 0% | 35.63M 0% | 35.63M 0% | 21.84M 38.71% | 16.57M 24.10% | 25.31M 52.72% | -13.57M 153.61% | -74.30M 447.49% | -143.47M 93.10% | -8.25M 94.25% | 5.03M 161.04% | 51.32M 919.49% | -19.76M 138.49% | -9.13M 53.77% | 545K 105.97% | -2.63M 581.83% | -10.50M 300% | -1.48M 85.92% | 8.59M - | 7.03M 18.19% | ||
net income | -52.30M - | -52.30M 0% | -52.30M 0% | -52.30M 0% | -80.38M 53.70% | -80.38M 0% | -80.38M 0% | -80.38M 0% | -120.73M 50.19% | -19K 99.98% | -139.32M 733,168.42% | -403.80M 189.83% | -370.16M 8.33% | -655.75M 77.16% | -476.98M 27.26% | -71.20M 85.07% | 104.96M 247.42% | 206.94M 97.17% | 169.61M 18.04% | 126.20M 25.59% | 49.73M 60.60% | 21.70M 56.37% | 36.74M 69.34% | 80.63M - | 88.29M 9.50% | ||
weighted average shs out | 321.51M - | 321.51M 0% | 321.51M 0% | 321.51M 0% | 321.51M 0% | 321.51M 0% | 321.51M 0% | 321.51M 0% | 321.51M 0% | 321.51M 0% | 321.51M 0% | 321.51M 0% | 394.13M 22.58% | 285.40M 27.59% | 394.07M 38.08% | 393.51M 0.14% | 393.88M 0.09% | 392.66M 0.31% | 391.70M 0.24% | 390.36M 0.34% | 386.68M 0.94% | 379.55M 1.84% | 371.96M 2.00% | 369.85M 0.57% | 369.66M 0.05% | 366.06M 0.97% | |
weighted average shs out dil | 321.51M - | 321.51M 0% | 321.51M 0% | 321.51M 0% | 321.51M 0% | 321.51M 0% | 321.51M 0% | 321.51M 0% | 321.51M 0% | 321.51M 0% | 321.51M 0% | 321.51M 0% | 394.13M 22.58% | 285.40M 27.59% | 394.07M 38.08% | 393.51M 0.14% | 401.79M 2.11% | 400.61M 0.30% | 399.91M 0.17% | 406.71M 1.70% | 402.74M 0.98% | 394.96M 1.93% | 380.85M 3.57% | 376.23M 1.21% | 375.65M 0.15% | 373.43M 0.59% | |
eps | -0.16 - | -0.16 0% | -0.16 0% | -0.16 0% | -0.25 56.25% | -0.25 0% | -0.25 0% | -0.25 0% | -0.38 52% | -0.00 99.97% | -0.43 429,900% | -1.26 193.02% | -0.94 25.40% | -2.30 144.68% | -1.21 47.39% | -0.18 85.12% | 0.27 250% | 0.53 96.30% | 0.40 24.53% | 0.30 25.00% | 0.10 66.67% | 0.10 0% | 0.10 0% | 0.20 100% | 0.20 0% | 0.03 83.35% | |
epsdiluted | -0.16 - | -0.16 0% | -0.16 0% | -0.16 0% | -0.25 56.25% | -0.25 0% | -0.25 0% | -0.25 0% | -0.38 52% | -0.00 99.97% | -0.43 429,900% | -1.26 193.02% | -0.94 25.40% | -2.30 144.68% | -1.21 47.39% | -0.18 85.12% | 0.26 244.44% | 0.52 100% | 0.40 23.08% | 0.30 25.00% | 0.10 66.67% | 0.10 0% | 0.10 0% | 0.20 100% | 0.20 0% | 0.03 83.70% |
All numbers in USD (except ratios and percentages)