COM:WAYNESAVINGS
Main Street Bank
- Stock
Last Close
23.77
30/05 19:52
Market Cap
53.43M
Beta: -
Volume Today
351
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.55M - | 3.55M 0% | 3.66M 3.18% | 3.62M 1.15% | 3.59M 0.77% | 3.50M 2.50% | 3.47M 1.06% | 3.68M 6.12% | 3.68M 0.16% | 3.80M 3.15% | 3.86M 1.66% | 3.94M 2.05% | 3.87M 1.78% | 3.96M 2.17% | 4.24M 7.08% | 4.22M 0.45% | 3.94M 6.62% | 4.17M 5.79% | 4.50M 8.11% | 4.56M 1.27% | 4.53M 0.75% | 4.57M 1.04% | 4.75M 3.74% | 4.72M 0.57% | 4.91M 4.03% | 4.72M 3.77% | 5.10M 8.00% | 5.22M 2.29% | 4.88M 6.42% | 5.21M 6.61% | 5.37M 3.13% | 5.54M 3.17% | 5.36M 3.20% | 5.72M 6.70% | 5.83M 1.91% | 6.76M 15.92% | 6.81M 0.71% | 6.36M 6.58% | 6.31M 0.80% | 5.97M 5.26% | 10.56M 76.77% | 10.37M 1.80% | |
cost of revenue | 6K - | 1K 83.33% | 2K - | 15K 650% | |||||||||||||||||||||||||||||||||||||||
gross profit | 3.55M - | 3.54M 0.17% | 3.66M 3.33% | 3.62M 1.12% | 3.59M 0.83% | 3.49M 2.87% | 3.47M 0.63% | 3.68M 6.12% | 3.68M 0.16% | 3.80M 3.15% | 3.86M 1.66% | 3.94M 2.05% | 3.87M 1.78% | 3.96M 2.17% | 4.24M 7.08% | 4.22M 0.45% | 3.94M 6.62% | 4.17M 5.79% | 4.50M 8.11% | 4.56M 1.27% | 4.53M 0.75% | 4.57M 1.04% | 4.75M 3.74% | 4.72M 0.57% | 4.91M 4.03% | 4.72M 3.77% | 5.10M 8.00% | 5.22M 2.29% | 4.88M 6.42% | 5.21M 6.61% | 5.37M 3.13% | 5.54M 3.17% | 5.36M 3.20% | 5.72M 6.70% | 5.83M 1.91% | 6.76M 15.92% | 6.81M 0.71% | 6.36M 6.58% | 6.31M 0.80% | 5.97M 5.26% | 10.56M 76.77% | 10.37M 1.80% | |
selling and marketing expenses | 275K - | 70K 74.55% | 62K 11.43% | 68K 9.68% | 71K 4.41% | 98K 38.03% | 119K 21.43% | 42K 64.71% | 40K 4.76% | 43K 7.50% | 51K 18.60% | 64K 25.49% | 92K 43.75% | 29K 68.48% | 37K 27.59% | 54K 45.95% | 21K 61.11% | 31K 47.62% | 36K 16.13% | 38K 5.56% | 66K 73.68% | 41K 37.88% | 57K 39.02% | 98K 71.93% | 62K 36.73% | 55K 11.29% | 75K 36.36% | 49K 34.67% | |||||||||||||||
general and administrative expenses | 1.60M - | 1.56M 2.57% | 1.59M 2.38% | 1.59M 0.06% | 1.68M 5.40% | 1.64M 2.56% | 1.65M 1.04% | 1.70M 3.15% | 1.72M 1.12% | 1.76M 1.97% | 1.83M 4.21% | 1.84M 0.49% | 2.09M 13.64% | 1.85M 11.72% | 1.75M 4.98% | 1.56M 11.29% | 1.35M 13.43% | 1.59M 18.34% | 1.59M 0.25% | 1.55M 2.45% | 1.64M 5.87% | 1.47M 10.54% | 1.56M 6.13% | 1.52M 2.37% | 1.66M 8.87% | 1.44M 13.40% | 1.55M 8.15% | 1.55M 0.39% | 1.71M 10.35% | 1.64M 3.87% | 1.77M 7.99% | 1.88M 6.04% | 1.85M 1.22% | 1.83M 1.24% | 1.96M 6.71% | 2.02M 3.58% | 2.20M 8.79% | 2.00M 9.08% | 2.15M 7.54% | 2.17M 0.56% | |||
selling general and administrative expenses | 1.60M - | 1.56M 2.57% | 1.59M 2.38% | 1.59M 0.06% | 1.68M 5.40% | 1.64M 2.56% | 1.65M 1.04% | 1.70M 3.15% | 1.72M 1.12% | 1.76M 1.97% | 1.83M 4.21% | 1.84M 0.49% | 2.37M 28.59% | 1.92M 19.02% | 1.82M 5.22% | 1.56M 14.32% | 1.42M 8.87% | 1.69M 19.32% | 1.71M 1.00% | 1.59M 6.79% | 1.68M 5.59% | 1.51M 10.11% | 1.61M 6.48% | 1.59M 1.49% | 1.75M 10.28% | 1.46M 16.30% | 1.59M 8.54% | 1.60M 0.69% | 1.73M 7.94% | 1.67M 3.24% | 1.81M 8.14% | 1.92M 6.03% | 1.92M 0.26% | 1.87M 2.50% | 2.01M 7.42% | 2.12M 5.52% | 2.27M 6.69% | 2.06M 9.14% | 2.23M 8.31% | 2.21M 0.63% | |||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | -4.03M - | -3.67M 8.94% | -3.79M 3.38% | -3.93M 3.64% | -3.92M 0.25% | -4.07M 3.85% | -4.35M 6.88% | -4.45M 2.37% | -4.13M 7.25% | -4.11M 0.61% | -4.27M 4.12% | -4.54M 6.18% | -5.33M 17.45% | -4.59M 13.81% | -4.50M 2.02% | -4.08M 9.24% | -3.56M 12.90% | -4.22M 18.52% | -4.23M 0.36% | -3.78M 10.66% | -3.56M 5.90% | -3.34M 6.13% | -3.54M 5.96% | -3.40M 3.90% | -3.58M 5.35% | -3.69M 2.85% | -3.91M 6.02% | -3.65M 6.55% | -3.68M 0.85% | -3.87M 5.05% | -4.33M 11.89% | -4.44M 2.52% | -4.47M 0.68% | -4.49M 0.45% | -4.80M 7.02% | -5.11M 6.48% | -4.81M 5.91% | -3.52M 26.75% | -6.25M 77.21% | -5.96M 4.48% | -847K 85.80% | -938K 10.74% | |
cost and expenses | -2.43M - | -2.10M 13.37% | -2.20M 4.37% | -2.34M 6.37% | -2.24M 4.19% | -2.42M 8.08% | -2.70M 11.49% | -2.75M 1.89% | -2.41M 12.44% | -2.35M 2.45% | -2.44M 4.05% | -2.70M 10.44% | -2.96M 9.86% | -2.68M 9.65% | -2.69M 0.26% | -2.53M 5.81% | -2.14M 15.38% | -2.52M 17.99% | -2.52M 0.08% | -2.19M 13.28% | -1.88M 14.26% | -1.83M 2.56% | -1.93M 5.53% | -1.81M 5.91% | -1.83M 1.05% | -2.22M 21.10% | -2.32M 4.37% | -2.05M 11.52% | -1.96M 4.68% | -2.20M 12.38% | -2.52M 14.75% | -2.52M 0% | -2.55M 0.99% | -2.61M 2.67% | -2.79M 6.73% | -2.99M 7.17% | -2.55M 14.85% | -1.47M 42.42% | -4.02M 173.94% | -3.75M 6.62% | 7.67M 304.51% | 8.26M 7.73% | |
operating expenses | -2.43M - | -2.11M 13.13% | -2.20M 4.12% | -2.34M 6.32% | -2.24M 4.11% | -2.44M 8.66% | -2.70M 10.80% | -2.75M 1.89% | -2.41M 12.44% | -2.35M 2.45% | -2.44M 4.05% | -2.70M 10.44% | -2.96M 9.86% | -2.68M 9.65% | -2.69M 0.26% | -2.53M 5.81% | -2.14M 15.38% | -2.52M 17.99% | -2.52M 0.08% | -2.19M 13.28% | -1.88M 14.26% | -1.83M 2.56% | -1.93M 5.53% | -1.81M 5.91% | -1.83M 1.05% | -2.22M 21.10% | -2.32M 4.37% | -2.05M 11.52% | -1.96M 4.68% | -2.20M 12.38% | -2.52M 14.75% | -2.52M 0% | -2.55M 0.99% | -2.61M 2.67% | -2.79M 6.73% | -2.99M 7.17% | -2.55M 14.85% | -1.47M 42.42% | -4.02M 173.94% | -3.75M 6.62% | 847K 122.59% | 938K 10.74% | |
interest expense | 570K - | 542K 4.91% | 530K 2.21% | 500K 5.66% | 491K 1.80% | 486K 1.02% | 503K 3.50% | 480K 4.57% | 498K 3.75% | 493K 1.00% | 518K 5.07% | 534K 3.09% | 525K 1.69% | 508K 3.24% | 499K 1.77% | 491K 1.60% | 482K 1.83% | 484K 0.41% | 541K 11.78% | 640K 18.30% | 734K 14.69% | 815K 11.04% | 899K 10.31% | 956K 6.34% | 956K 0% | 883K 7.64% | 784K 11.21% | 771K 1.66% | 716K 7.13% | 670K 6.42% | 630K 5.97% | 617K 2.06% | 592K 4.05% | 564K 4.73% | 564K 0% | 670K 18.79% | 1.25M 86.27% | 2.05M 64.26% | 2.87M 39.85% | 3.67M 28.11% | |||
ebitda | 1.30M - | 1.61M 24.15% | 1.64M 1.67% | 1.43M 12.92% | 1.50M 4.69% | 1.20M 19.72% | 930K 22.56% | 1.10M 17.96% | 1.44M 31.36% | 1.62M 12.14% | 1.59M 1.30% | 1.43M 10.22% | 1.10M 23.46% | 1.46M 33.39% | 1.73M 18.47% | 1.87M 7.74% | 1.99M 6.48% | 1.64M 17.41% | 1.98M 20.72% | 2.37M 19.79% | 2.65M 11.72% | 2.75M 3.58% | 2.82M 2.55% | 2.90M 3.09% | 3.07M 5.89% | 2.50M 18.61% | 2.78M 11.23% | 3.17M 13.80% | 2.93M 7.55% | 3.01M 2.77% | 2.85M 5.35% | 3.02M 5.97% | 2.82M 6.69% | 3.11M 10.33% | 3.04M 2.16% | 3.77M 23.95% | 4.26M 13.06% | 4.89M 14.84% | 2.29M 53.17% | 2.23M 2.88% | |||
operating income | 1.12M - | 1.43M 27.95% | 1.46M 2.16% | 1.28M 12.30% | 1.35M 5.14% | 1.05M 22% | 768K 27.07% | 929K 20.96% | 1.28M 37.46% | 1.45M 13.70% | 1.42M 2.20% | 1.24M 12.39% | 908K 27.01% | 1.28M 40.75% | 1.55M 21.36% | 1.69M 8.83% | 1.80M 6.52% | 1.64M 8.73% | 1.98M 20.72% | 2.37M 19.79% | 2.65M 11.72% | 2.75M 3.58% | 2.82M 2.55% | 2.90M 3.09% | 3.07M 5.89% | 2.50M 18.61% | 2.78M 11.23% | 3.17M 13.80% | 2.93M 7.55% | 3.01M 2.77% | 2.85M 5.35% | 3.02M 5.97% | 2.82M 6.69% | 3.11M 10.33% | 3.04M 2.16% | 3.77M 23.95% | 4.26M 13.06% | 4.89M 14.84% | 2.29M 53.17% | 2.23M 2.88% | 9.71M 336.63% | 9.43M 2.89% | |
depreciation and amortization | 180K - | 181K 0.56% | 177K 2.21% | 145K 18.08% | 146K 0.69% | 148K 1.37% | 162K 9.46% | 168K 3.70% | 164K 2.38% | 164K 0% | 175K 6.71% | 188K 7.43% | 188K 0% | 184K 2.13% | 181K 1.63% | 178K 1.66% | 189K 6.18% | ||||||||||||||||||||||||||
total other income expenses net | -570K - | -542K 4.91% | -530K 2.21% | -500K 5.66% | -491K 1.80% | -486K 1.02% | -503K 3.50% | -480K 4.57% | -498K 3.75% | -493K 1.00% | -518K 5.07% | -534K 3.09% | -525K 1.69% | -508K 3.24% | -499K 1.77% | -491K 1.60% | -482K 1.83% | -484K 0.41% | -541K 11.78% | -640K 18.30% | -734K 14.69% | -815K 11.04% | -899K 10.31% | -956K 6.34% | -956K 0% | -883K 7.64% | -784K 11.21% | -771K 1.66% | -716K 7.13% | -670K 6.42% | -630K 5.97% | -617K 2.06% | -592K 4.05% | -564K 4.73% | -564K 0% | -670K 18.79% | -1.25M 86.27% | -2.05M 64.26% | 2.48M - | 1.92M 22.46% | |||
income before tax | 550K - | 891K 62% | 934K 4.83% | 784K 16.06% | 859K 9.57% | 567K 33.99% | 265K 53.26% | 449K 69.43% | 779K 73.50% | 959K 23.11% | 902K 5.94% | 710K 21.29% | 383K 46.06% | 770K 101.04% | 1.05M 36.62% | 1.20M 13.78% | 1.32M 9.94% | 1.16M 12.08% | 1.44M 24.46% | 1.73M 20.35% | 1.92M 10.62% | 1.93M 0.73% | 1.92M 0.73% | 1.95M 1.56% | 2.12M 8.78% | 1.62M 23.56% | 2.00M 23.47% | 2.40M 19.86% | 2.21M 7.68% | 2.34M 5.74% | 2.22M 5.17% | 2.40M 8.25% | 2.22M 7.37% | 2.54M 14.34% | 2.48M 2.63% | 3.10M 25.12% | 3.01M 2.78% | 2.84M 5.64% | 2.29M 19.39% | 2.23M 2.88% | 2.48M 11.46% | 1.92M 22.46% | |
income tax expense | 71K - | 221K 211.27% | 234K 5.88% | 177K 24.36% | 205K 15.82% | 127K 38.05% | 22K 82.68% | 77K 250% | 187K 142.86% | 252K 34.76% | 228K 9.52% | 160K 29.82% | 68K 57.50% | 199K 192.65% | 291K 46.23% | 342K 17.53% | 394K 15.20% | 192K 51.27% | 236K 22.92% | 315K 33.47% | 356K 13.02% | 364K 2.25% | 345K 5.22% | 364K 5.51% | 389K 6.87% | 302K 22.37% | 348K 15.23% | 447K 28.45% | 439K 1.79% | 452K 2.96% | 416K 7.96% | 449K 7.93% | 428K 4.68% | 476K 11.21% | 457K 3.99% | 589K 28.88% | 603K 2.38% | 563K 6.63% | 547K 2.84% | 452K 17.37% | 443K 1.99% | 384K 13.32% | |
net income | 479K - | 670K 39.87% | 700K 4.48% | 607K 13.29% | 654K 7.74% | 440K 32.72% | 243K 44.77% | 372K 53.09% | 592K 59.14% | 707K 19.43% | 674K 4.67% | 550K 18.40% | 315K 42.73% | 571K 81.27% | 761K 33.27% | 855K 12.35% | 922K 7.84% | 965K 4.66% | 1.20M 24.77% | 1.42M 17.77% | 1.56M 10.08% | 1.57M 0.38% | 1.57M 0.32% | 1.58M 0.70% | 1.73M 9.22% | 1.32M 23.83% | 1.65M 25.36% | 1.95M 18.05% | 1.77M 9.03% | 1.89M 6.43% | 1.80M 4.50% | 1.95M 8.32% | 1.80M 7.99% | 2.07M 15.09% | 2.02M 2.32% | 2.51M 24.27% | 2.41M 3.99% | 2.28M 5.40% | 1.74M 23.48% | 1.77M 1.66% | 2.04M 14.89% | 1.54M 24.45% | |
weighted average shs out | 2.82M - | 2.79M 0.87% | 2.79M 0.26% | 2.78M 0.30% | 2.73M 1.89% | 2.77M 1.48% | 2.76M 0.13% | 2.74M 0.78% | 2.75M 0.27% | 2.75M 0% | 2.75M 0% | 2.75M 0% | 2.63M 4.46% | 2.78M 5.97% | 2.78M 0% | 2.78M 0% | 2.71M 2.73% | 2.71M 0% | 2.68M 1.12% | 2.71M 1.13% | 2.70M 0.33% | 2.70M 0.03% | 2.69M 0.14% | 2.62M 2.79% | 2.60M 0.58% | 2.58M 0.75% | 2.54M 1.54% | 2.49M 1.92% | 2.48M 0.43% | 2.48M 0.22% | 2.40M 3.07% | 2.38M 0.88% | 2.41M 1.24% | 2.38M 1.41% | 2.19M 8.00% | 2.19M 0.26% | 2.26M 3.30% | 2.37M 4.70% | 2.21M 6.85% | 2.19M 0.85% | 2.20M 0.52% | ||
weighted average shs out dil | 2.82M - | 2.79M 0.87% | 2.79M 0.26% | 2.78M 0.30% | 2.73M 1.89% | 2.77M 1.48% | 2.76M 0.13% | 2.74M 0.78% | 2.75M 0.27% | 2.75M 0% | 2.75M 0% | 2.75M 0% | 2.63M 4.46% | 2.78M 5.97% | 2.78M 0% | 2.78M 0% | 2.71M 2.73% | 2.71M 0% | 2.68M 1.12% | 2.71M 1.13% | 2.70M 0.33% | 2.70M 0.03% | 2.69M 0.14% | 2.62M 2.79% | 2.60M 0.58% | 2.58M 0.75% | 2.54M 1.54% | 2.49M 1.92% | 2.48M 0.43% | 2.48M 0.22% | 2.50M 1.02% | 2.44M 2.51% | 2.44M 0% | 2.40M 1.50% | 2.32M 3.44% | 2.22M 4.32% | 2.29M 3.08% | 2.37M 3.55% | 2.21M 6.85% | 2.22M 0.39% | 2.20M 0.72% | ||
eps | 0.17 - | 0.24 41.18% | 0.25 4.17% | 0.22 12% | 0.24 9.09% | 0.16 33.33% | 0.09 43.75% | 0.13 44.44% | 0.21 61.54% | 0.26 23.81% | 0.24 7.69% | 0.20 16.67% | 0.12 40.00% | 0.21 75% | 0.27 28.57% | 0.31 14.81% | 0.34 9.68% | 0.36 5.88% | 0.45 25.00% | 0.53 17.78% | 0.58 9.43% | 0.58 0% | 0.59 1.72% | 0.60 1.69% | 0.66 10.00% | 0.51 22.73% | 0.64 25.49% | 0.77 20.31% | 0.71 7.79% | 0.76 7.04% | 0.73 3.95% | 0.81 10.96% | 0.75 7.41% | 0.87 16% | 0.88 1.15% | 1.14 29.55% | 1.06 7.02% | 1.04 1.89% | 0.79 24.04% | 0.81 2.53% | 0.93 14.81% | 0.70 24.73% | |
epsdiluted | 0.17 - | 0.24 41.18% | 0.25 4.17% | 0.22 12% | 0.24 9.09% | 0.16 33.33% | 0.09 43.75% | 0.13 44.44% | 0.21 61.54% | 0.26 23.81% | 0.24 7.69% | 0.20 16.67% | 0.12 40.00% | 0.21 75% | 0.27 28.57% | 0.31 14.81% | 0.34 9.68% | 0.36 5.88% | 0.45 25.00% | 0.53 17.78% | 0.58 9.43% | 0.58 0% | 0.59 1.72% | 0.60 1.69% | 0.66 10.00% | 0.51 22.73% | 0.64 25.49% | 0.77 20.31% | 0.71 7.79% | 0.76 7.04% | 0.72 5.26% | 0.80 11.11% | 0.74 7.50% | 0.86 16.22% | 0.87 1.16% | 1.13 29.89% | 1.06 6.19% | 1.03 2.83% | 0.79 23.30% | 0.80 1.27% | 0.93 16.25% | 0.69 25.81% |
All numbers in (except ratios and percentages)