COM:WAYNESAVINGS
Main Street Bank
- Stock
Last Close
23.77
30/05 19:52
Market Cap
53.43M
Beta: -
Volume Today
351
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 13.67M - | 14.42M 5.47% | 14.32M 0.72% | 15.48M 8.11% | 16.35M 5.62% | 17.54M 7.32% | 18.73M 6.73% | 19.93M 6.41% | 21.48M 7.78% | 25.11M 16.94% | 38.11M 51.75% | |
cost of revenue | 2K - | |||||||||||
gross profit | 13.67M - | 14.42M 5.46% | 14.32M 0.71% | 15.48M 8.11% | 16.35M 5.62% | 17.54M 7.32% | 18.73M 6.73% | 19.93M 6.41% | 21.48M 7.78% | 25.11M 16.94% | 38.11M 51.75% | |
selling and marketing expenses | 275K - | 271K 1.45% | 299K 10.33% | 250K 16.39% | 141K 43.60% | 171K 21.28% | 258K 50.88% | |||||
general and administrative expenses | 6.32M - | 6.42M 1.58% | 6.71M 4.60% | 7.52M 11.99% | 6.54M 13.01% | 6.18M 5.55% | 6.16M 0.28% | 6.24M 1.27% | 7.14M 14.51% | 8.02M 12.19% | ||
selling general and administrative expenses | 6.32M - | 6.42M 1.58% | 6.71M 4.60% | 7.79M 16.09% | 6.81M 12.60% | 6.48M 4.92% | 6.41M 1.02% | 6.38M 0.48% | 7.32M 14.66% | 8.27M 13.10% | ||
research and development expenses | ||||||||||||
other expenses | -14.98M - | -15.31M 2.17% | -17.00M 11.09% | -18.25M 7.32% | -16.84M 7.69% | -15.38M 8.72% | -17.22M 12.02% | -18.08M 4.97% | -19.61M 8.46% | -19.21M 2.02% | -3.25M 83.11% | |
cost and expenses | -8.66M - | -8.88M 2.57% | -10.29M 15.80% | -10.45M 1.59% | -10.03M 4.03% | -8.90M 11.30% | -10.81M 21.51% | -11.70M 8.20% | -12.29M 5.09% | -10.94M 11.01% | 27.24M 348.97% | |
operating expenses | -8.66M - | -8.89M 2.60% | -10.29M 15.78% | -10.45M 1.59% | -10.03M 4.03% | -8.90M 11.30% | -10.81M 21.51% | -11.70M 8.20% | -12.29M 5.09% | -10.94M 11.01% | 3.25M 129.66% | |
interest expense | 2.32M - | 2.06M 11.12% | 1.97M 4.65% | 2.07M 5.24% | 1.98M 4.35% | 2.40M 21.16% | 3.63M 51.15% | 3.15M 13.02% | 2.51M 20.45% | 3.05M 21.40% | ||
ebitda | 5.74M - | 6.18M 7.72% | 4.67M 24.45% | 5.74M 22.92% | 7.05M 22.79% | 9.49M 34.68% | 8.59M 9.45% | 8.94M 3.97% | 9.92M 11.05% | 14.76M 48.73% | ||
operating income | 5.01M - | 5.53M 10.40% | 4.03M 27.19% | 5.02M 24.76% | 6.32M 25.70% | 8.65M 36.91% | 7.91M 8.48% | 8.23M 3.96% | 9.18M 11.62% | 14.18M 54.38% | 34.87M 145.98% | |
depreciation and amortization | 727K - | 649K 10.73% | 642K 1.08% | 715K 11.37% | 732K 2.38% | 845K 15.44% | 681K 19.41% | 709K 4.11% | 740K 4.37% | 582K 21.35% | ||
total other income expenses net | -2.32M - | -2.06M 11.12% | -1.97M 4.65% | -2.07M 5.24% | -1.98M 4.35% | -2.40M 21.16% | -3.05M - | 9.84M 422.98% | ||||
income before tax | 2.69M - | 3.47M 28.97% | 2.06M 40.60% | 2.95M 43.40% | 4.33M 46.75% | 6.25M 44.11% | 7.91M 26.67% | 8.23M 3.96% | 9.18M 11.62% | 11.13M 21.20% | 9.84M 11.60% | |
income tax expense | 633K - | 837K 32.23% | 413K 50.66% | 708K 71.43% | 1.23M 73.16% | 1.10M 10.36% | 1.46M 33.03% | 1.54M 5.06% | 1.75M 13.61% | 2.13M 21.78% | 2.00M 5.65% | |
net income | 2.06M - | 2.63M 27.97% | 1.65M 37.40% | 2.25M 36.37% | 3.11M 38.42% | 5.15M 65.58% | 6.45M 25.31% | 6.69M 3.70% | 7.44M 11.17% | 9.00M 21.07% | 7.83M 13.01% | |
weighted average shs out | 2.85M - | 2.78M 2.60% | 2.75M 1.02% | 2.75M 0.15% | 2.75M 0.02% | 2.68M 2.34% | 2.65M 1.18% | 2.54M 4.15% | 2.43M 4.34% | 2.26M 6.91% | 2.20M 2.80% | |
weighted average shs out dil | 2.85M - | 2.78M 2.60% | 2.75M 1.02% | 2.75M 0.15% | 2.75M 0.02% | 2.68M 2.34% | 2.65M 1.18% | 2.58M 2.86% | 2.46M 4.59% | 2.29M 6.89% | 2.20M 3.87% | |
eps | 0.72 - | 0.95 31.94% | 0.60 36.84% | 0.82 36.67% | 1.13 37.80% | 1.92 69.91% | 2.43 26.56% | 2.63 8.23% | 3.06 16.35% | 3.98 30.07% | 3.56 10.55% | |
epsdiluted | 0.72 - | 0.95 31.94% | 0.60 36.84% | 0.82 36.67% | 1.13 37.80% | 1.92 69.91% | 2.43 26.56% | 2.60 7.00% | 3.03 16.54% | 3.93 29.70% | 3.56 9.41% |
All numbers in (except ratios and percentages)