ALWE
COM:WEDIA-GROUP
Wedia
- Stock
Last Close
30.80
06/11 09:48
Market Cap
28.00M
Beta: -
Volume Today
100
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.37M - | 2.79M 17.11% | 2.93M 5.06% | 2.44M 16.95% | 3.16M 29.80% | 2.79M 11.94% | 4.35M 56.10% | 4.22M 3.06% | 5.09M 20.68% | 5.93M 16.63% | 6.07M 2.34% | 5.35M 11.84% | 6.96M 30.05% | 7.41M 6.36% | 8.27M 11.63% | 8.06M 2.49% | 7.64M 5.22% | 8.40M 9.90% | 9.62M 14.59% | 9.51M 1.21% | 4.44M 53.33% | 6.85M 54.42% | |
cost of revenue | 3.14M - | 2.92M 7.05% | 2.89M 0.85% | 2.70M 6.62% | 2.79M 3.29% | 1.64M 41.04% | 5.27M 220.50% | 2.59M 50.92% | 2.96M 14.42% | 3.06M 3.31% | 5.58M 82.47% | 4.09M 26.73% | 6.45M 57.72% | 6.08M 5.63% | 6.53M 7.32% | 6.59M 1.00% | 6.03M 8.57% | 6.90M 14.53% | 7.51M 8.73% | 6.92M 7.87% | 4.68M - | ||
gross profit | 232.74K - | -122.75K 152.74% | 43.53K 135.46% | -262.32K 702.62% | 375.32K 243.08% | 1.14M 204.28% | -920K 180.56% | 1.63M 277.17% | 2.13M 30.61% | 2.88M 35.13% | 495K 82.79% | 1.27M 155.96% | 517K 59.19% | 1.32M 155.90% | 1.74M 31.44% | 1.47M 15.58% | 1.61M 9.81% | 1.49M 7.44% | 2.11M 41.69% | 2.59M 22.47% | 4.44M 71.34% | 2.17M 50.99% | |
selling and marketing expenses | 417K - | 255K 38.85% | 255K 0% | ||||||||||||||||||||
general and administrative expenses | 444K - | 332K 25.23% | 332K 0% | ||||||||||||||||||||
selling general and administrative expenses | 74.68K - | 951K - | 951K 0% | 1.55M 63.30% | 1.51M 2.70% | 1.86M 22.90% | 861K 53.63% | 587K 31.82% | 587K 0% | 1.02M 73.76% | 935K 8.33% | 1.01M 8.56% | 1.10M 8.28% | 1.34M 22.02% | 1.61M 20.13% | 2.53M 57.23% | 12.08M 376.83% | 2.01M 83.35% | |||||
research and development expenses | 758K - | 714K 5.80% | |||||||||||||||||||||
other expenses | -36K - | -68K 88.89% | -33K 51.47% | -66K 100% | -20K 69.70% | -37K 85% | -22K 40.54% | -35K 59.09% | -44K - | ||||||||||||||
cost and expenses | 3.74M - | 3.28M 12.22% | 3.38M 2.82% | 2.77M 17.79% | 2.80M 0.98% | 2.77M 1.00% | 6.50M 134.17% | 4.35M 33.05% | 4.16M 4.37% | 5.53M 32.92% | 5.95M 7.63% | 5.38M 9.56% | 6.56M 21.95% | 7.17M 9.28% | 7.50M 4.53% | 7.67M 2.37% | 7.15M 6.87% | 8.28M 15.88% | 9.14M 10.36% | 9.48M 3.76% | 12.08M 27.35% | 6.73M 44.27% | |
operating expenses | 602.31K - | 366.63K 39.13% | 484.09K 32.04% | 75.25K 84.46% | 13.75K 81.73% | 1.13M 8,118.78% | 1.23M 8.58% | 1.76M 43.68% | 1.20M 31.93% | 2.47M 105.92% | 372K 84.95% | 1.29M 247.85% | 116.00K 91.04% | 1.09M 837.94% | 968K 11.03% | 1.08M 11.67% | 1.12M 3.52% | 1.38M 23.15% | 1.63M 18.51% | 2.57M 57.26% | 12.08M 370.33% | 2.06M 82.99% | |
interest expense | 6.55K - | 16K - | 24K 50% | 17K 29.17% | 18K 5.88% | 12K 33.33% | 22K 83.33% | 54K 145.45% | 95K 75.93% | 126K - | |||||||||||||
ebitda | 220.64K - | 611.85K 177.31% | -1.11M 281.20% | -106.26K 90.42% | 343.88K 423.62% | 136.32K 60.36% | 382.68K 180.73% | 353K 7.76% | 811K 129.75% | 562K 30.70% | 1.00M 78.47% | 875K 12.76% | 1.28M 46.40% | 1.15M 10.38% | 1.85M 61.59% | 1.40M 24.64% | 1.25M 10.73% | 1.09M 12.58% | 1.16M 6.69% | 795K 31.70% | 4.44M 457.99% | 2.62M 40.89% | |
operating income | -201.69K - | -437.39K 116.86% | -79.08K 81.92% | -116.16K 46.89% | 318.16K 373.90% | 44K 86.17% | 329K 647.73% | 272K 17.33% | 720K 164.71% | 488K 32.22% | 906K 85.66% | 148K 83.66% | 445K 200.68% | 235K 47.19% | 771K 228.09% | 387K 49.81% | 493K 27.39% | 114K 76.88% | 481K 321.93% | 21K 95.63% | -7.64M 36,490.48% | 119K 101.56% | |
depreciation and amortization | 422.34K - | 1.05M 148.44% | -1.03M 198.13% | 9.90K 100.96% | 25.72K 159.81% | 92.32K 258.95% | 53.68K 41.85% | 81K 50.89% | 91K 12.35% | 74K 18.68% | 97.00K 31.08% | 727K 649.49% | 836K 14.99% | 913K 9.21% | 1.08M 18.73% | 1.01M 6.73% | 755K 25.32% | 977K 29.40% | 683K 30.09% | 774K 13.32% | 12.08M 1,460.47% | 855K 92.92% | |
total other income expenses net | -176.86K - | -397.52K 124.77% | -33.76K 91.51% | -10.00K 70.37% | -27.00K 169.89% | -13K 51.85% | -44K 238.46% | -25K 43.18% | -163K 552% | -98K 39.88% | -54K 44.90% | -211K 290.74% | -60K 71.56% | 199K 431.67% | 88K 55.78% | 244K 177.27% | 179K 26.64% | 61K 65.92% | -503K 924.59% | -349K 30.62% | 7.64M 2,289.68% | 1.52M 80.08% | |
income before tax | -378.55K - | -834.91K 120.55% | -112.83K 86.49% | -126.16K 11.81% | 291.16K 330.78% | 31K 89.35% | 285K 819.35% | 247K 13.33% | 557K 125.51% | 390K 29.98% | 852K 118.46% | -63K 107.39% | 385K 711.11% | 434K 12.73% | 859K 97.93% | 631K 26.54% | 672K 6.50% | 175K 73.96% | -22K 112.57% | -328K 1,390.91% | 1.64M - | ||
income tax expense | 166.90K - | 282.56K 69.30% | 86.56K 69.37% | 83.80K 3.19% | 52.80K 36.99% | 27K 48.87% | 51K 88.89% | 39K 23.53% | 119K 205.13% | 72K 39.50% | 153K 112.50% | 91K 40.52% | 42K 53.85% | 71K 69.05% | 187K 163.38% | 119K 36.36% | 121K 1.68% | 9K 92.56% | -65K 822.22% | -74K 13.85% | -207K 179.73% | 73K 135.27% | |
net income | -211.66K - | -552.35K 160.97% | -26.27K 95.24% | -42.36K 61.22% | 238.36K 662.71% | 58K 75.67% | 234K 303.45% | 208K 11.11% | 438K 110.58% | 318K 27.40% | 699K 119.81% | 28K 95.99% | 272K 871.43% | 358K 31.62% | 553K 54.47% | 405K 26.76% | 518K 27.90% | 176K 66.02% | -1K 100.57% | -211K 21,000% | 207K 198.10% | 1.57M 657.49% | |
weighted average shs out | 684.96K - | 684.96K - | 676.84K 1.19% | 725.01K 7.12% | 726.28K 0.18% | 693.33K 4.54% | 1.10M 58.90% | 859.46K 21.99% | 931.77K 8.41% | 886.20K 4.89% | 854.05K 3.63% | 854.26K 0.02% | 852.41K 0.22% | 855.93K 0.41% | 854.01K 0.22% | 853.51K 0.06% | 854.02K 0.06% | 853.07K 0.11% | 854.22K - | ||||
weighted average shs out dil | 684.96K - | 684.96K - | 676.84K 1.19% | 726.28K 7.30% | 726.28K 0% | 693.33K 4.54% | 1.10M 58.90% | 859.46K 21.99% | 931.77K 8.41% | 886.20K 4.89% | 893.46K 0.82% | 867.66K 2.89% | 867.25K 0.05% | 855.93K 1.30% | 854.01K 0.22% | 853.51K 0.06% | 854.02K 0.06% | 853.07K 0.11% | 854.22K - | ||||
eps | -0.31 - | -0.06 - | 0.35 666.34% | 0.08 77.17% | 0.32 300.50% | 0.30 6.25% | 0.40 33.33% | 0.37 7.50% | 0.75 102.70% | 0.03 95.79% | 0.30 849.37% | 0.41 36.67% | 0.64 56.10% | 0.47 26.56% | 0.61 29.79% | 0.21 65.57% | -0.00 100.57% | -0.25 20,733.33% | 0.01 103.24% | 1.84 22,616.05% | |||
epsdiluted | -0.31 - | -0.06 - | 0.35 666.34% | 0.08 77.17% | 0.32 300.50% | 0.30 6.25% | 0.40 33.33% | 0.37 7.50% | 0.75 102.70% | 0.03 95.79% | 0.30 849.37% | 0.41 36.67% | 0.64 56.10% | 0.47 26.56% | 0.61 29.79% | 0.21 65.57% | -0.00 100.57% | -0.25 20,733.33% | 1.84 - |
All numbers in (except ratios and percentages)