ALWE
COM:WEDIA-GROUP
Wedia
- Stock
Last Close
30.80
06/11 09:48
Market Cap
28.00M
Beta: -
Volume Today
200
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.78M - | 1.78M 0% | 1.78M 0% | 2.33M 30.40% | 2.33M 0% | 2.33M 0% | 2.69M 15.60% | 2.69M 0% | 2.69M 0% | 2.77M 3.06% | 2.77M 0% | 2.77M 0% | 6.96M 151.28% | 7.41M 6.36% | 8.27M 11.63% | 8.06M 2.49% | 7.64M 5.22% | 8.40M 9.90% | 9.62M 14.59% | 9.51M 1.21% | 4.44M 53.33% | 6.85M 54.42% | |||||||||
cost of revenue | 596.50K - | 596.50K 0% | 596.50K 0% | 367K - | 367K 0% | 367K 0% | 6.45M 1,656.40% | 6.08M 5.63% | 6.53M 7.32% | 6.59M 1.00% | 6.03M 8.57% | 6.90M 14.53% | 7.51M 8.73% | 6.92M 7.87% | 4.68M - | ||||||||||||||||
gross profit | 1.19M - | 1.19M 0% | 1.19M 0% | 2.33M 95.91% | 2.33M 0% | 2.33M 0% | 2.69M 15.60% | 2.69M 0% | 2.69M 0% | 2.40M 10.59% | 2.40M 0% | 2.40M 0% | 517K 78.49% | 1.32M 155.90% | 1.74M 31.44% | 1.47M 15.58% | 1.61M 9.81% | 1.49M 7.44% | 2.11M 41.69% | 2.59M 22.47% | 4.44M 71.34% | 2.17M 50.99% | |||||||||
selling and marketing expenses | -607.25K - | -607.25K 0% | -607.25K 0% | -883.50K 45.49% | -883.50K 0% | -883.50K 0% | 124.25K 114.06% | 124.25K 0% | 124.25K 0% | 255K 105.23% | |||||||||||||||||||||
general and administrative expenses | 766K - | 766K 0% | 766K 0% | 939.25K 22.62% | 939.25K 0% | 939.25K 0% | 192K 79.56% | 192K 0% | 192K 0% | 332K 72.92% | |||||||||||||||||||||
selling general and administrative expenses | 46.75K - | 46.75K 0% | 46.75K 0% | 158.75K 239.57% | 158.75K 0% | 158.75K 0% | 55.75K 64.88% | 55.75K 0% | 55.75K 0% | 316.25K 467.26% | 316.25K 0% | 316.25K 0% | 587K 85.61% | 1.02M 73.76% | 935K 8.33% | 1.01M 8.56% | 1.10M 8.28% | 1.34M 22.02% | 1.61M 20.13% | 2.53M 57.23% | 2.01M - | ||||||||||
research and development expenses | 758K - | 714K 5.80% | |||||||||||||||||||||||||||||
other expenses | -260.50K - | -260.50K 0% | -260.50K 0% | -36K 86.18% | -68K 88.89% | -33K 51.47% | -66K 100% | -20K 69.70% | -37K 85% | -22K 40.54% | -35K 59.09% | -44K - | |||||||||||||||||||
cost and expenses | 1.33M - | 1.33M 0% | 1.33M 0% | 1.33M 0% | 1.67M 25.77% | 1.67M 0% | 1.67M 0% | 2.17M 29.35% | 2.17M 0% | 2.17M 0% | 2.32M 7.32% | 2.32M 0% | 2.32M 0% | 2.66M 14.62% | 2.66M 0% | 2.66M 0% | 6.56M 146.30% | 7.17M 9.28% | 7.50M 4.53% | 7.67M 2.37% | 7.15M 6.87% | 8.28M 15.88% | 9.14M 10.36% | 9.48M 3.76% | 6.73M - | ||||||
operating expenses | 74.68K - | 74.68K 0% | 74.68K 0% | 74.68K 0% | 40.44K 45.85% | 40.44K 0% | 40.44K 0% | 40.44K 0% | 46.75K 15.61% | 46.75K 0% | 46.75K 0% | 158.75K 239.57% | 158.75K 0% | 158.75K 0% | 55.75K 64.88% | 55.75K 0% | 55.75K 0% | 55.75K 0% | 55.75K 0% | 55.75K 0% | 116.00K 108.07% | 1.09M 837.94% | 968K 11.03% | 1.08M 11.67% | 1.12M 3.52% | 1.38M 23.15% | 1.63M 18.51% | 2.57M 57.26% | 2.06M - | ||
interest expense | 18.25K - | 18.25K 0% | 18.25K 0% | 17K 6.85% | 17K 0% | 17K 0% | 19K 11.76% | 19K 0% | 19K 0% | 13K 31.58% | 13K 0% | 13K 0% | 16K 23.08% | 24K 50% | 17K 29.17% | 18K 5.88% | 12K 33.33% | 22K 83.33% | 54K 145.45% | 95K 75.93% | 126K - | ||||||||||
ebitda | 129.23K - | 129.23K 0% | 129.23K 0% | 129.23K 0% | 276.41K 113.88% | 276.41K 0% | 276.41K 0% | 276.41K 0% | 315.25K 14.05% | 315.25K 0% | 315.25K 0% | 472.25K 49.80% | 472.25K 0% | 472.25K 0% | 696K 47.38% | 696K 0% | 696K 0% | 466.50K 32.97% | 466.50K 0% | 466.50K 0% | 1.28M 174.60% | 1.15M 10.38% | 1.85M 61.59% | 1.40M 24.64% | 1.25M 10.73% | 1.09M 12.58% | 1.16M 6.69% | 795K 31.70% | 4.44M 457.99% | 2.62M 40.89% | |
operating income | -230.39K - | -230.39K 0% | -230.39K 0% | -230.39K 0% | 97.25K - | 97.25K 0% | 97.25K 0% | 218K 124.16% | 218K 0% | 218K 0% | 329.50K 51.15% | 329.50K 0% | 329.50K 0% | 75.75K 77.01% | 75.75K 0% | 75.75K 0% | 445K 487.46% | 235K 47.19% | 771K 228.09% | 387K 49.81% | 493K 27.39% | 114K 76.88% | 481K 321.93% | 21K 95.63% | 4.44M 21,023.81% | 119K 97.32% | |||||
depreciation and amortization | 359.62K - | 359.62K 0% | 359.62K 0% | 359.62K 0% | 218K - | 218K 0% | 218K 0% | 254.25K 16.63% | 254.25K 0% | 254.25K 0% | 366.50K 44.15% | 366.50K 0% | 366.50K 0% | 390.75K 6.62% | 390.75K 0% | 390.75K 0% | 836K 113.95% | 913K 9.21% | 1.08M 18.73% | 1.01M 6.73% | 755K 25.32% | 977K 29.40% | 683K 30.09% | 774K 13.32% | 855K - | ||||||
total other income expenses net | 7.50K - | 7.50K 0% | 7.50K 0% | 8.75K 16.67% | 8.75K 0% | 8.75K 0% | 6.75K 22.86% | 6.75K 0% | 6.75K 0% | -22K 425.93% | -22K 0% | -22K 0% | -60K 172.73% | 199K 431.67% | 88K 55.78% | 244K 177.27% | 179K 26.64% | 61K 65.92% | -503K 924.59% | -349K 30.62% | 1.52M - | ||||||||||
income before tax | 66.79K - | 66.79K 0% | 66.79K 0% | 66.79K 0% | 104.75K 56.83% | 104.75K 0% | 104.75K 0% | 226.75K 116.47% | 226.75K 0% | 226.75K 0% | 336.25K 48.29% | 336.25K 0% | 336.25K 0% | 53.75K 84.01% | 53.75K 0% | 53.75K 0% | 385K 616.28% | 434K 12.73% | 859K 97.93% | 631K 26.54% | 672K 6.50% | 175K 73.96% | -22K 112.57% | -328K 1,390.91% | 1.64M - | ||||||
income tax expense | 6K - | 6K 0% | 6K 0% | 39.50K 558.33% | 39.50K 0% | 39.50K 0% | 56.25K 42.41% | 56.25K 0% | 56.25K 0% | -12.25K 121.78% | -12.25K 0% | -12.25K 0% | 42K 442.86% | 71K 69.05% | 187K 163.38% | 119K 36.36% | 121K 1.68% | 9K 92.56% | -65K 822.22% | -74K 13.85% | 73K - | ||||||||||
net income | -88.83K - | -88.83K 0% | -88.83K 0% | -88.83K 0% | 74.66K 184.06% | 74.66K 0% | 74.66K 0% | 74.66K 0% | 98.75K 32.26% | 98.75K 0% | 98.75K 0% | 187.25K 89.62% | 187.25K 0% | 187.25K 0% | 280K 49.53% | 280K 0% | 280K 0% | 66K 76.43% | 66K 0% | 66K 0% | 272K 312.12% | 358K 31.62% | 553K 54.47% | 405K 26.76% | 518K 27.90% | 176K 66.02% | -1K 100.57% | -211K 21,000% | 1.57M - | ||
weighted average shs out | 688.17K - | 688.17K 0% | 688.17K 0% | 688.17K 0% | 692.40K 0.62% | 692.40K 0% | 692.40K 0% | 692.40K 0% | 692.40K 0% | 692.40K 0% | 692.40K 0% | 856.20K 23.66% | 856.20K 0% | 856.20K 0% | 856.20K 0% | 856.20K 0% | 856.20K 0% | 856.20K 0% | 856.20K 0% | 856.20K 0% | 854.05K 0.25% | 854.26K 0.02% | 852.41K 0.22% | 855.93K 0.41% | 854.01K 0.22% | 853.51K 0.06% | 854.02K 0.06% | 844.00K 1.17% | 854.22K - | ||
weighted average shs out dil | 688.17K - | 688.17K 0% | 688.17K 0% | 688.17K 0% | 692.40K 0.62% | 692.40K 0% | 692.40K 0% | 692.40K 0% | 692.40K 0% | 692.40K 0% | 692.40K 0% | 897.52K 29.62% | 897.52K 0% | 897.52K 0% | 897.52K 0% | 897.52K 0% | 897.52K 0% | 856.20K 4.60% | 856.20K 0% | 856.20K 0% | 893.46K 4.35% | 867.66K 2.89% | 867.25K 0.05% | 855.93K 1.30% | 854.01K 0.22% | 853.51K 0.06% | 854.02K 0.06% | 853.07K 0.11% | 854.22K - | ||
eps | -0.13 - | -0.13 0% | -0.13 0% | -0.13 0% | 0.11 184.62% | 0.11 0% | 0.11 0% | 0.11 0% | 0.14 27.27% | 0.14 0% | 0.14 0% | 0.22 57.14% | 0.22 0% | 0.22 0% | 0.33 50.00% | 0.33 0% | 0.33 0% | 0.08 76.64% | 0.08 0% | 0.08 0% | 0.30 289.11% | 0.41 36.67% | 0.64 56.10% | 0.47 26.56% | 0.61 29.79% | 0.21 65.57% | -0.00 100.57% | -0.25 20,733.33% | 0 100% | 1.84 Infinity% | |
epsdiluted | -0.13 - | -0.13 0% | -0.13 0% | -0.13 0% | 0.11 184.62% | 0.11 0% | 0.11 0% | 0.11 0% | 0.14 27.27% | 0.14 0% | 0.14 0% | 0.21 50.00% | 0.21 0% | 0.21 0% | 0.31 47.62% | 0.31 0% | 0.31 0% | 0.08 75.13% | 0.08 0% | 0.08 0% | 0.30 289.11% | 0.41 36.67% | 0.64 56.10% | 0.47 26.56% | 0.61 29.79% | 0.21 65.57% | -0.00 100.57% | -0.25 20,733.33% | 0 100% | 1.84 Infinity% |
All numbers in EUR (except ratios and percentages)