1120

COM:WEMADE

Wemade

  • Stock

KRW

Last Close

41,550.00

25/11 06:30

Market Cap

1.42T

Beta: -

Volume Today

568.07K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
net income
-5.43B
-
-11.52B
112.06%
-1.40B
87.81%
-504.65M
64.04%
225.24B
44,732.39%
-2.23B
100.99%
-5.73B
157.18%
3.44B
159.95%
-102.82B
3,091.24%
-29.35B
71.46%
-11.06B
62.31%
-20.38B
84.25%
-10.17B
50.12%
303.01M
102.98%
56.71M
81.28%
6.10B
10,647.96%
3.28B
46.16%
9.45B
187.88%
5.80B
38.65%
-3.75B
164.78%
-24.72B
558.33%
-2.49B
89.91%
3.94B
257.75%
2.61B
33.59%
-14.06B
637.85%
9.05B
164.38%
-2.77B
130.65%
-8.46B
204.79%
-4.77B
43.63%
23.23B
587.37%
18.35B
20.98%
16.88B
8.02%
248.22B
1,370.25%
-1.85B
100.74%
-32.48B
1,656.78%
-84.33B
159.63%
-66.77B
20.82%
-30.40B
54.47%
-29.08B
4.36%
41.56B
242.94%
-189.56B
556.10%
-55.74B
70.60%
-51.60B
7.42%
depreciation and amortization
2.76B
-
2.86B
3.78%
2.90B
1.57%
2.95B
1.57%
2.91B
1.19%
2.75B
5.74%
2.62B
4.83%
2.49B
4.97%
2.55B
2.68%
2.30B
9.89%
2.18B
5.19%
2.05B
6.00%
1.64B
20.13%
1.57B
4.34%
1.50B
4.23%
1.61B
7.18%
1.64B
2.15%
1.34B
18.49%
1.19B
11.20%
1.14B
3.68%
1.13B
1.41%
1.01B
10.65%
1.03B
1.66%
1.16B
13.45%
1.20B
3.10%
818.45M
31.74%
852.79M
4.19%
1.01B
18.05%
602.88M
40.12%
916.33M
51.99%
844.07M
7.89%
790.10M
6.39%
999.13M
26.46%
2.67B
166.80%
5.26B
97.16%
4.63B
11.96%
6.15B
32.87%
5.10B
17.01%
15.60B
205.78%
5.59B
64.14%
4.77B
-
deferred income tax
-5.16B
-
-2.77B
46.31%
-338.99M
87.75%
-1.84B
443.97%
-1.15B
37.61%
-2.37B
105.59%
519.41M
121.96%
-487.59M
193.87%
8.73B
1,890.33%
-1.70B
119.47%
-1.25B
26.34%
10.23B
916.82%
-6.83B
166.80%
14.43B
311.22%
-1.80B
112.51%
6.04B
434.87%
14.15B
134.17%
-3.12B
122.03%
4.44B
242.46%
7.75B
74.42%
-12.39B
259.97%
1.35B
110.90%
14.41B
966.45%
1.56B
89.18%
-1.98B
227.14%
7.53B
480.10%
6.45B
14.35%
-11.55B
279.15%
28.15B
343.69%
21.87B
22.32%
-2.31B
110.54%
4.68B
303.00%
-4.04B
186.31%
1.22B
-
-32.54B
2,760.95%
-27.53B
15.39%
-28.85B
4.81%
stock based compensation
973.49M
-
1.12B
15.15%
-306.50M
127.34%
932.91M
404.37%
1.39B
49.12%
671.80M
51.71%
-549.78M
181.84%
733.12M
233.35%
577.67M
21.20%
50.19M
91.31%
377.58M
652.27%
514.31M
36.21%
468.82M
8.85%
510.31M
8.85%
905.19M
77.38%
817.89M
9.64%
879.85M
7.57%
861.03M
2.14%
940.01M
9.17%
983.99M
4.68%
861.59M
12.44%
946.41M
9.84%
833.03M
11.98%
660.35M
20.73%
637.50M
3.46%
617.66M
3.11%
-22.26M
103.60%
245.02M
1,200.66%
165.70M
32.37%
325.75M
96.59%
669.51M
105.53%
638.43M
4.64%
10.30B
1,513.31%
13.72B
-
13.65B
0.45%
14.07B
3.04%
13.58B
3.50%
change in working capital
4.18B
-
1.65B
60.62%
645.49M
60.81%
911.10M
41.15%
-240.60M
126.41%
1.69B
803.93%
30.37M
98.21%
-245.53M
908.36%
-9.31B
3,690.65%
1.65B
117.72%
874.32M
46.99%
-10.74B
1,328.39%
6.36B
159.23%
-14.94B
334.80%
899.27M
106.02%
-6.86B
862.89%
-15.03B
119.07%
2.26B
115.01%
-5.38B
338.49%
-8.73B
62.24%
11.53B
232.07%
-2.30B
119.92%
-15.24B
563.35%
-2.22B
85.44%
1.34B
160.55%
-8.15B
706.46%
-6.43B
21.11%
11.31B
275.95%
-28.32B
350.44%
-22.20B
21.62%
1.64B
107.37%
-5.32B
425.09%
-6.26B
17.70%
-12.97B
107.22%
-1.50B
88.45%
-6.38B
326.20%
11.16B
274.75%
-11.11B
199.56%
43.48B
491.50%
17.85B
58.94%
-28.67B
-
accounts receivables
4.18B
-
1.65B
60.62%
645.49M
60.81%
911.10M
41.15%
-240.60M
126.41%
1.69B
803.93%
30.37M
98.21%
-245.53M
908.36%
-9.31B
3,690.65%
1.65B
117.72%
874.32M
46.99%
-10.74B
1,328.39%
6.36B
159.23%
-14.94B
334.80%
899.27M
106.02%
-6.86B
862.89%
-15.03B
119.07%
2.26B
115.01%
-5.38B
338.49%
-8.73B
62.24%
11.53B
232.07%
-2.30B
119.92%
-15.24B
563.35%
-2.22B
85.44%
1.34B
160.55%
-8.15B
706.46%
-6.43B
21.11%
11.31B
275.95%
-28.32B
350.44%
-22.20B
21.62%
1.64B
107.37%
-5.32B
425.09%
-6.26B
17.70%
-12.97B
107.22%
-1.50B
88.45%
-3.13B
108.75%
-14.74B
371.32%
-8.68B
41.10%
17.74B
304.39%
-4.09B
123.04%
-36.86B
-
inventory
accounts payables
other working capital
-3.26B
-
25.89B
894.97%
-2.43B
109.37%
25.74B
1,160.74%
21.94B
14.77%
8.19B
-
other non cash items
-230.97M
-
-724.22M
213.56%
-6.25B
763.27%
-3.83B
38.74%
-227.71B
5,845.02%
-4.64B
97.96%
2.17B
146.72%
-2.31B
206.54%
103.51B
4,584.95%
20.48B
80.21%
6.76B
66.98%
38.73B
472.73%
6.89B
82.22%
12.16B
76.56%
-9.60B
178.99%
-17.68B
84.06%
23.10B
230.70%
9.55B
58.67%
-46.03B
581.99%
5.03B
110.92%
-3.98B
179.21%
-15.09B
278.81%
-4.68B
68.98%
-7.87B
68.04%
5.45B
169.30%
-6.78B
224.34%
13.09B
293.15%
-9.21B
170.32%
22.25B
341.70%
27.29B
22.65%
-20.96B
176.79%
-423.30M
97.98%
-201.55B
47,513.42%
15.21B
107.55%
7.04B
53.74%
62.33B
785.73%
39.90B
35.99%
8.52B
78.66%
7.36B
13.53%
17.67B
139.97%
189.56B
972.74%
43.75B
76.92%
51.60B
17.94%
net cash provided by operating activities
2.25B
-
-6.61B
394.12%
-4.41B
33.29%
459.19M
110.41%
1.59B
247.03%
-1.75B
210.03%
-1.47B
16.07%
4.10B
378.76%
-5.49B
233.75%
-4.87B
11.28%
-866.69M
82.20%
10.17B
1,273.71%
5.19B
49.00%
-400.41M
107.72%
-6.24B
1,459.21%
-16.02B
156.54%
13.88B
186.65%
23.45B
69.00%
-43.48B
285.40%
-5.33B
87.75%
-15.18B
184.97%
-17.93B
18.07%
-14.13B
21.20%
-5.65B
60.02%
-5.43B
3.89%
-4.44B
18.23%
4.72B
206.37%
-5.10B
208.06%
-10.07B
97.33%
29.57B
393.71%
547.92M
98.15%
12.57B
2,194.06%
51.71B
311.41%
3.06B
94.09%
-21.69B
809.77%
-23.76B
9.56%
5.37B
122.59%
-46.77B
971.42%
23.91B
151.12%
67.40B
181.90%
-82.28B
-
investments in property plant and equipment
-4.20B
-
-1.36B
67.69%
-561.09M
58.64%
-392.71M
30.01%
-245.81M
37.41%
-262.05M
6.60%
-239.05M
8.78%
-381.07M
59.41%
-75.60M
80.16%
-552.69M
631.02%
-720.02M
30.28%
378.67M
152.59%
-207.46M
154.79%
-56.78M
72.63%
-216.39M
281.13%
-19.37M
91.05%
-947.22M
4,790.66%
-1.37B
44.87%
-122.10M
91.10%
-129.37M
5.95%
-194.17M
50.09%
-149.24M
23.14%
-396.94M
165.98%
203.66M
151.31%
-265.15M
230.19%
-310.34M
17.05%
-172.74M
44.34%
-350.40M
102.85%
-40.42M
88.46%
-306.31M
657.77%
-517.67M
69.00%
-294.95M
43.02%
-280.71M
4.83%
-1.63B
479.28%
-169.86B
10,345.68%
-483.14M
99.72%
-2.52B
422.59%
-2.26B
10.60%
-11.51B
409.97%
-4.27B
62.89%
-3.03B
-
acquisitions net
-1.04B
-
4.66B
547.95%
-657.35M
114.12%
232.93M
135.43%
28.30M
87.85%
-152.22M
-
purchases of investments
-73.46B
-
-53.77B
26.80%
-22.59B
57.99%
-39.77B
76.05%
-39.74B
0.09%
-3.67B
-
sales maturities of investments
85.26B
-
42.77B
49.83%
698.53M
98.37%
48.59B
6,855.40%
2.16B
95.55%
other investing activites
474.81M
-
1.84B
287.78%
8.20B
345.09%
9.66B
17.87%
-2.40B
124.87%
14.32B
696.02%
-1.01B
107.08%
4.28B
522.67%
-6.81B
258.88%
-19.32B
183.78%
1.04B
105.40%
6.38B
511.67%
-4.01B
162.83%
910.99M
122.72%
78.29B
8,494.40%
-8.72B
111.13%
15.83B
281.60%
-4.53B
128.63%
5.93B
230.83%
-19.82B
434.26%
6.31B
131.83%
2.65B
57.96%
20.86B
686.40%
7.20B
65.49%
4.30B
40.25%
18.55B
331.29%
-5.06B
127.26%
15.59B
408.31%
-14.07B
190.27%
-16.05B
14.06%
335.15M
102.09%
-65.61B
19,677.90%
165.87B
352.79%
-63.43B
138.24%
83.92B
232.30%
-2.61B
103.11%
26.26B
1,107.28%
-5.48B
120.87%
32.32B
689.72%
2.63B
91.87%
4.11B
-
net cash used for investing activites
-3.72B
-
484.63M
113.02%
7.63B
1,475.25%
9.27B
21.39%
-2.65B
128.58%
14.06B
630.81%
-1.25B
108.91%
3.90B
411.59%
-6.88B
276.33%
-19.87B
188.69%
323.26M
101.63%
6.76B
1,991.22%
-4.22B
162.38%
854.21M
120.26%
78.08B
9,040.30%
-8.73B
111.19%
14.88B
270.35%
-5.90B
139.68%
5.81B
198.35%
-19.95B
443.52%
6.11B
130.65%
2.50B
59.06%
20.46B
717.43%
7.40B
63.82%
4.04B
45.48%
18.24B
351.94%
-5.23B
128.67%
15.23B
391.42%
-14.11B
192.61%
-16.35B
15.91%
-182.52M
98.88%
-65.91B
36,010.08%
165.59B
351.23%
-65.06B
139.29%
-85.94B
32.10%
7.67B
108.92%
17.40B
126.85%
-30.29B
274.12%
29.86B
198.57%
-39.19B
231.27%
-2.75B
-
debt repayment
-567.19K
-
-106.27M
-
-132.06M
24.27%
-214.87M
62.71%
-9.14M
95.75%
-5.34B
58,260.63%
-20.18B
278.22%
-26.13B
29.46%
-62.98B
141.05%
-2.13B
96.62%
-6.69B
213.92%
-19.94B
198.15%
-2B
-
common stock issued
20.19B
-
4.18B
79.32%
-5.20B
224.54%
-1.11B
78.58%
355M
131.87%
50M
85.92%
-3.81M
-
common stock repurchased
-988.81M
-
-4.92B
-
1K
100.00%
-7.37B
736,946,754%
-3.81B
-
-5.77B
-
-2.00B
-
-1.37B
-
-9.72B
611.65%
-100
100.00%
-7.10M
-
-10
-
-33.38K
333,750%
-50.98K
52.71%
dividends paid
-3.50B
-
-10
-
-253.08M
-
-490
-
-4.21M
858,675.51%
-9.96B
-
-9.96B
-
-9.98B
-
-200
100.00%
-200
0%
-9.84B
-
-9.84B
-
-9.84B
-
-21.44B
-
-256.08M
-
-8.88M
96.53%
-25.08B
282,316.88%
other financing activites
-3.41B
-
160.30M
104.70%
-5.54B
3,555.30%
-160.33M
97.11%
-2.63M
98.36%
13.41B
-
3.00B
77.62%
6.96B
131.96%
6.46B
7.12%
-3.20B
149.54%
3.67B
214.49%
2.17B
40.88%
2.24B
3.27%
1.39B
37.72%
8.45B
505.91%
1.35B
84.07%
2.01B
49.09%
215.02M
89.28%
622.58M
189.54%
-35.23M
105.66%
44.58M
226.52%
-157.97M
454.38%
-225.16M
42.53%
7.28B
-
3.41B
53.19%
3.90B
14.43%
7.00B
79.54%
-94.10K
100.00%
54.91B
58,354,387.27%
-2.78B
105.05%
14.67B
628.67%
144.73B
886.48%
-3.83B
102.64%
123.45B
3,325.91%
136.89M
99.89%
-3.14B
2,390.69%
33.92B
1,181.74%
-6.75M
-
net cash used provided by financing activities
-4.40B
-
160.30M
103.64%
-9.04B
5,736.36%
-160.33M
98.23%
-2.63M
98.36%
-801
99.97%
-5.17B
645,318,501.75%
13.41B
359.38%
-4.37B
132.58%
6.96B
259.22%
2.66B
61.83%
-3.20B
220.61%
-2.11B
34.22%
2.17B
202.90%
-9.73B
548.73%
1.39B
114.33%
-1.52B
208.69%
1.35B
188.83%
-9.34B
793.98%
-9.51B
1.78%
622.58M
106.55%
-35.23M
105.66%
-9.80B
27,701.36%
-157.97M
98.39%
-225.16M
42.53%
-2.56B
-
3.41B
233.13%
3.90B
14.43%
6.89B
76.81%
-9.98B
244.69%
54.70B
648.29%
-2.78B
105.09%
9.34B
435.31%
123.29B
1,220.65%
-25.78B
120.91%
55.02B
313.44%
-3.12B
105.66%
-34.55B
1,008.52%
14.03B
140.61%
1.51B
-
effect of forex changes on cash
-397.02M
-
163.92M
141.29%
-325.83M
298.77%
-36.92M
88.67%
-55.69M
50.81%
-79.68M
43.09%
60.07M
175.39%
367.44M
511.67%
-151.88M
141.33%
-52.03M
65.74%
326.10M
726.73%
-998.38M
406.16%
2.61B
361.42%
-1.84B
170.67%
742.73M
140.27%
652.17M
12.19%
-3.05B
567.33%
-84.51M
97.23%
2.97B
3,615.85%
-2.16B
172.62%
634.60M
129.41%
556.16M
12.36%
2.90B
422.20%
-2.13B
173.50%
-1.41B
33.77%
1.11B
178.26%
-881.11M
179.64%
-277.85M
68.47%
128.37M
146.20%
422.73M
229.30%
190.96M
54.83%
480.97M
151.87%
4.07B
745.62%
1.76B
56.70%
-1.18B
166.92%
2.18B
285.20%
-7.28B
433.56%
2.01B
127.60%
-1.42B
170.90%
1.48B
203.84%
net change in cash
-6.27B
-
-5.81B
7.43%
-6.14B
5.75%
9.53B
255.22%
-1.11B
111.68%
12.22B
1,198.24%
-7.83B
164.08%
21.78B
378.05%
-16.89B
177.55%
-17.83B
5.59%
2.44B
113.67%
12.73B
422.20%
1.47B
88.42%
777.00M
47.31%
62.85B
7,988.88%
-22.70B
136.13%
24.19B
206.56%
18.81B
22.25%
-44.05B
334.15%
-36.94B
16.13%
-7.81B
78.86%
-14.90B
90.78%
-558.26M
96.25%
-538.82M
3.48%
-3.03B
462.57%
14.90B
591.70%
-3.95B
126.49%
13.26B
435.96%
-20.15B
251.90%
20.53B
201.90%
-9.42B
145.88%
1.84B
119.51%
218.58B
11,796.91%
-50.90B
123.29%
14.49B
128.47%
-39.68B
373.82%
70.50B
277.66%
-78.17B
210.87%
17.79B
122.76%
43.72B
145.70%
-81.24B
-
cash at beginning of period
63.73B
-
57.46B
9.84%
51.65B
10.10%
45.52B
11.88%
55.04B
20.94%
53.93B
2.02%
66.16B
22.67%
58.32B
11.84%
80.10B
37.34%
63.21B
21.09%
45.38B
28.21%
47.82B
5.37%
60.55B
26.63%
62.02B
2.44%
62.80B
1.25%
125.65B
100.08%
102.95B
18.07%
127.14B
23.50%
145.95B
14.80%
101.90B
30.18%
64.96B
36.25%
57.15B
12.02%
42.25B
26.07%
41.69B
1.32%
41.16B
1.29%
38.12B
7.37%
53.03B
39.09%
49.08B
7.44%
62.34B
27.02%
42.20B
32.32%
62.73B
48.65%
53.31B
15.02%
55.14B
3.45%
273.73B
396.38%
222.82B
18.60%
237.31B
6.50%
197.63B
16.72%
268.13B
35.67%
189.96B
29.15%
207.76B
9.37%
251.47B
21.04%
314.81B
25.19%
233.57B
25.81%
cash at end of period
57.46B
-
51.65B
10.10%
45.52B
11.88%
55.04B
20.94%
53.93B
2.02%
66.16B
22.67%
58.32B
11.84%
80.10B
37.34%
63.21B
21.09%
45.38B
28.21%
47.82B
5.37%
60.55B
26.63%
62.02B
2.44%
62.80B
1.25%
125.65B
100.08%
102.95B
18.07%
127.14B
23.50%
145.95B
14.80%
101.90B
30.18%
64.96B
36.25%
57.15B
12.02%
42.25B
26.07%
41.69B
1.32%
41.16B
1.29%
38.12B
7.37%
53.03B
39.09%
49.08B
7.44%
62.34B
27.02%
42.20B
32.32%
62.73B
48.65%
53.31B
15.02%
55.14B
3.45%
273.73B
396.38%
222.82B
18.60%
237.31B
6.50%
197.63B
16.72%
268.13B
35.67%
189.96B
29.15%
207.76B
9.37%
251.47B
21.04%
251.47B
0%
233.57B
7.12%
233.57B
0.00%
operating cash flow
2.25B
-
-6.61B
394.12%
-4.41B
33.29%
459.19M
110.41%
1.59B
247.03%
-1.75B
210.03%
-1.47B
16.07%
4.10B
378.76%
-5.49B
233.75%
-4.87B
11.28%
-866.69M
82.20%
10.17B
1,273.71%
5.19B
49.00%
-400.41M
107.72%
-6.24B
1,459.21%
-16.02B
156.54%
13.88B
186.65%
23.45B
69.00%
-43.48B
285.40%
-5.33B
87.75%
-15.18B
184.97%
-17.93B
18.07%
-14.13B
21.20%
-5.65B
60.02%
-5.43B
3.89%
-4.44B
18.23%
4.72B
206.37%
-5.10B
208.06%
-10.07B
97.33%
29.57B
393.71%
547.92M
98.15%
12.57B
2,194.06%
51.71B
311.41%
3.06B
94.09%
-21.69B
809.77%
-23.76B
9.56%
5.37B
122.59%
-46.77B
971.42%
23.91B
151.12%
67.40B
181.90%
-82.28B
-
capital expenditure
-4.20B
-
-1.36B
67.69%
-561.09M
58.64%
-392.71M
30.01%
-245.81M
37.41%
-262.05M
6.60%
-239.05M
8.78%
-381.07M
59.41%
-75.60M
80.16%
-552.69M
631.02%
-720.02M
30.28%
378.67M
152.59%
-207.46M
154.79%
-56.78M
72.63%
-216.39M
281.13%
-19.37M
91.05%
-947.22M
4,790.66%
-1.37B
44.87%
-122.10M
91.10%
-129.37M
5.95%
-194.17M
50.09%
-149.24M
23.14%
-396.94M
165.98%
203.66M
151.31%
-265.15M
230.19%
-310.34M
17.05%
-172.74M
44.34%
-350.40M
102.85%
-40.42M
88.46%
-306.31M
657.77%
-517.67M
69.00%
-294.95M
43.02%
-280.71M
4.83%
-1.63B
479.28%
-169.86B
10,345.68%
-483.14M
99.72%
-2.52B
422.59%
-2.26B
10.60%
-11.51B
409.97%
-4.27B
62.89%
-3.03B
-
free cash flow
-1.95B
-
-7.97B
308.91%
-4.97B
37.61%
66.47M
101.34%
1.35B
1,927.39%
-2.02B
249.54%
-1.71B
15.12%
3.72B
317.53%
-5.56B
249.48%
-5.42B
2.55%
-1.59B
70.73%
10.55B
764.97%
4.98B
52.80%
-457.19M
109.18%
-6.46B
1,312.91%
-16.04B
148.24%
12.93B
180.64%
22.08B
70.77%
-43.61B
297.48%
-5.46B
87.49%
-15.38B
181.77%
-18.07B
17.55%
-14.52B
19.65%
-5.44B
62.52%
-5.69B
4.57%
-4.75B
16.59%
4.55B
195.78%
-5.45B
219.87%
-10.11B
85.38%
29.26B
389.50%
30.25M
99.90%
12.27B
40,481.73%
51.43B
319.01%
1.43B
97.22%
-191.54B
13,502.57%
-24.24B
87.34%
2.84B
111.73%
-49.03B
1,824.86%
12.40B
125.29%
63.13B
409.18%
-85.31B
-

All numbers in KRW (except ratios and percentages)