1120
COM:WEMADE
Wemade
- Stock
Last Close
41,550.00
25/11 06:30
Market Cap
1.42T
Beta: -
Volume Today
568.07K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 46.98B - | 39.78B 15.33% | 42.50B 6.85% | 41.80B 1.66% | 38.60B 7.65% | 35.64B 7.68% | 27.93B 21.64% | 30.79B 10.26% | 32.24B 4.69% | 32.00B 0.72% | 25.92B 19.01% | 27.76B 7.10% | 22.30B 19.66% | 33.85B 51.77% | 22.19B 34.44% | 24.39B 9.91% | 29.14B 19.50% | 35.10B 20.42% | 27.77B 20.87% | 31.79B 14.47% | 32.42B 1.96% | 26.69B 17.67% | 33.87B 26.93% | 28.95B 14.55% | 24.14B 16.60% | 30.82B 27.66% | 25.08B 18.63% | 23.73B 5.38% | 47.08B 98.39% | 76.04B 61.53% | 68.90B 9.40% | 63.34B 8.06% | 126.70B 100.02% | 131.03B 3.42% | 108.96B 16.84% | 108.29B 0.62% | 115.21B 6.39% | 93.90B 18.49% | 159.28B 69.62% | 235.54B 47.88% | 118.44B 49.71% | 161.30B 36.18% | 171.39B 6.26% | 214.36B 25.07% | |
cost of revenue | 68.47M - | 53.18M 22.33% | 81.50M 53.26% | 49.53M 39.22% | 53.74M 8.50% | 60.06M 11.75% | 42.28M 29.60% | 49.78M 17.73% | 33.06M 33.59% | 31.80M 3.80% | 37.34M 17.40% | 27.45M 26.49% | 30.95M 12.74% | 3.30B 10,560.99% | 3.24B 1.72% | 33.60M 98.96% | 31.45M 6.37% | 35.37M 12.45% | 54.48M 54.01% | 49.94M 8.32% | 29.54M 40.85% | 24.15M 18.27% | 32.65M 35.20% | 35.78M 9.60% | 42.99M 20.17% | 29.96M 30.31% | 43.52M 45.26% | 52.34M 20.25% | 43.24M 17.37% | 51.46M 18.99% | 56.19M 9.19% | 55.45M 1.32% | 52.07M 6.09% | 111.62M - | 59.19B - | ||||||||||
gross profit | 46.91B - | 39.73B 15.32% | 42.42B 6.79% | 41.75B 1.59% | 38.55B 7.67% | 35.58B 7.71% | 27.88B 21.63% | 30.74B 10.25% | 32.20B 4.75% | 31.97B 0.72% | 25.88B 19.05% | 27.73B 7.15% | 22.27B 19.69% | 30.55B 37.16% | 18.95B 37.97% | 24.36B 28.54% | 29.11B 19.53% | 35.06B 20.43% | 27.72B 20.94% | 31.74B 14.51% | 32.39B 2.03% | 26.66B 17.67% | 33.84B 26.92% | 28.91B 14.57% | 24.10B 16.64% | 30.79B 27.76% | 25.03B 18.69% | 23.68B 5.42% | 47.03B 98.65% | 75.99B 61.57% | 68.84B 9.41% | 63.29B 8.06% | 126.65B 100.11% | 131.03B 3.46% | 108.96B 16.84% | 108.29B 0.62% | 115.10B 6.29% | 93.90B 18.41% | 159.28B 69.62% | 235.54B 47.88% | 59.26B 74.84% | 161.30B 172.19% | 171.39B 6.26% | 214.36B 25.07% | |
selling and marketing expenses | 16.45B - | 12.70B 22.81% | 13.66B 7.57% | 13.15B 3.76% | 12.46B 5.23% | 10.61B 14.81% | 8.72B 17.82% | 6.25B 28.33% | 8.97B 43.58% | 9.23B 2.89% | 6.15B 33.44% | 6.30B 2.58% | 6.39B 1.37% | 14.54B 127.51% | 8.34B 42.63% | 7.28B 12.68% | 7.72B 6.03% | 11.23B 45.36% | 10.30B 8.28% | 17.47B 69.72% | 12.84B 26.54% | 14.12B 9.99% | 11.70B 17.13% | 10.68B 8.73% | 10.00B 6.34% | 9.72B 2.79% | 12.52B 28.75% | 15.37B 22.72% | 28.48B 85.39% | 27.10B 4.85% | 20.55B 24.19% | 21.22B 3.29% | 39.32B 85.28% | 70.10B - | 28.85B - | ||||||||||
general and administrative expenses | 1.12B - | 1.42B 26.60% | 1.65B 16.13% | 1.59B 3.37% | 1.56B 2.05% | 1.41B 9.89% | 1.34B 4.73% | 1.07B 20.33% | 897.13M 15.98% | 1.04B 15.48% | 1.02B 1.94% | 1.06B 3.96% | 953.63M 9.70% | 610.11M 36.02% | 644.47M 5.63% | 622.10M 3.47% | 426.95M 31.37% | 505.54M 18.41% | 453.42M 10.31% | 1.20B 164.32% | 2.44B 103.74% | 1.60B 34.64% | 876.77M 45.06% | 775.75M 11.52% | 573.74M 26.04% | 584.99M 1.96% | 931.54M 59.24% | 997.17M 7.04% | 1.53B 53.16% | 2.19B 43.26% | 1.90B 13.33% | 4.13B 117.87% | 17.64B 326.88% | 10.30B - | 8.87B - | ||||||||||
selling general and administrative expenses | 34.78B - | 33.57B 3.48% | 36.40B 8.43% | 26.60B 26.93% | 34.32B 29.05% | 28.18B 17.90% | 22.69B 19.50% | 18.12B 20.12% | 20.13B 11.08% | 22.75B 13.04% | 18.66B 17.99% | 17.44B 6.53% | 17.59B 0.85% | 26.65B 51.53% | 18.79B 29.50% | 18.03B 4.06% | 16.68B 7.48% | 21.11B 26.57% | 20.65B 2.18% | 30.38B 47.11% | 66.23B 118.01% | 27.99B 57.74% | 25.28B 9.68% | 23.04B 8.88% | 23.61B 2.51% | 21.33B 9.66% | 23.08B 8.19% | 27.20B 17.85% | 52.64B 93.50% | 44.89B 14.72% | 37.93B 15.51% | 42.00B 10.74% | 97.00B 130.94% | 124.54B 28.40% | 143.53B 15.24% | 136.37B 4.98% | 152.74B 12.00% | 140.68B 7.90% | 199.62B 41.90% | 190.17B 4.73% | 125.07B 34.23% | ||||
research and development expenses | 12.97B - | 13.75B 6.07% | 8.12B 40.94% | 17.19B 111.57% | 11.80B 31.36% | 10.02B 15.06% | 10.02B 0.00% | 9.41B 6.08% | 7.26B 22.90% | 5.77B 20.48% | 4.50B 22.06% | 4.25B 5.45% | 3.11B 26.76% | 123.21M 96.04% | 5.82B 4,623.79% | 2.83B 51.44% | 4.57B 61.78% | 4.56B 0.24% | 5.15B 12.81% | 4.03B 21.69% | 3.76B 6.67% | 4.22B 12.16% | 3.86B 8.46% | 3.75B 2.90% | 3.83B 2.26% | 4.01B 4.60% | 3.67B 8.54% | 4.31B 17.38% | 4.69B 8.82% | 1.88B 59.97% | 1.81B 3.40% | 1.79B 1.06% | 1.90B 5.78% | 16.23B - | |||||||||||
other expenses | -189.25B - | -198.92B 5.11% | -195.53B 1.71% | -162.57B 16.86% | |||||||||||||||||||||||||||||||||||||||||
cost and expenses | 50.13B - | 52.16B 4.05% | 47.64B 8.66% | 45.45B 4.60% | 259.07B 470.04% | 40.85B 84.23% | 41.31B 1.13% | 30.99B 24.99% | 164.91B 432.17% | 70.54B 57.22% | 39.98B 43.33% | 53.89B 34.79% | 31.58B 41.39% | 35.76B 13.22% | 17.40B 51.33% | 19.06B 9.52% | 29.94B 57.10% | 26.95B 10.00% | 22.05B 18.17% | 37.85B 71.64% | 77.37B 104.41% | 31.92B 58.75% | 31.28B 1.98% | 26.65B 14.82% | 35.19B 32.07% | 19.37B 44.97% | 29.64B 53.07% | 34.81B 17.44% | 57.06B 63.92% | 44.44B 22.12% | 44.25B 0.43% | 39.46B 10.83% | 185.22B 369.43% | 123.86B 33.13% | 136.15B 9.92% | 202.51B 48.74% | 182.06B 10.09% | 123.79B 32.01% | 183.10B 47.92% | 172.83B 5.61% | 189.25B 9.50% | 198.92B 5.11% | 195.53B 1.71% | 162.57B 16.86% | |
operating expenses | 50.06B - | 52.10B 4.08% | 47.56B 8.72% | 45.40B 4.54% | 259.02B 470.55% | 40.79B 84.25% | 41.27B 1.17% | 30.94B 25.03% | 164.88B 432.92% | 70.51B 57.23% | 39.94B 43.35% | 53.86B 34.84% | 31.55B 41.42% | 32.46B 2.87% | 14.16B 56.38% | 19.02B 34.37% | 29.91B 57.21% | 26.91B 10.02% | 22.00B 18.26% | 37.80B 71.84% | 77.34B 104.60% | 31.89B 58.77% | 31.25B 2.01% | 26.61B 14.85% | 35.15B 32.08% | 19.34B 44.99% | 29.60B 53.08% | 34.76B 17.43% | 57.02B 64.04% | 44.39B 22.15% | 44.19B 0.44% | 39.40B 10.84% | 185.17B 369.96% | 123.86B 33.11% | 136.15B 9.92% | 202.51B 48.74% | 181.95B 10.15% | 123.79B 31.97% | 183.10B 47.92% | 172.83B 5.61% | 189.25B 9.50% | 198.92B 5.11% | 195.53B 1.71% | 162.57B 16.86% | |
interest expense | |||||||||||||||||||||||||||||||||||||||||||||
ebitda | -726.92M - | -7.64B 951.13% | -2.30B 69.89% | -2.25B 2.38% | -7.64B 240.31% | -2.79B 63.44% | -4.98B 78.39% | 2.70B 154.22% | 3.82B 41.23% | 2.78B 27.13% | 2.22B 20.15% | 5.68B 155.58% | 912.87M 83.92% | 3.96B 334.21% | -1.31B 133.10% | 2.58B 296.33% | 7.06B 174.12% | 8.79B 24.50% | 1.27B 85.54% | -3.27B 357.40% | -38.15B 1,065.68% | -6.26B 83.60% | 3.80B 160.78% | 1.41B 62.99% | -3.99B 383.43% | 4.04B 201.29% | -2.42B 160.00% | -8.74B 260.69% | -1.81B 79.29% | 28.46B 1,671.91% | 27.74B 2.52% | 18.21B 34.37% | 26.32B 44.55% | 9.16B 65.21% | -29.31B 420.10% | -23.47B 19.91% | -23.31B 0.68% | -41.69B 78.83% | -24.77B 40.59% | 50.83B 305.24% | -100.97B 298.64% | -37.63B 62.74% | -24.14B 35.84% | 51.79B 314.53% | |
operating income | -3.48B - | -10.50B 201.52% | -5.20B 50.43% | -5.20B 0.17% | -10.56B 103.19% | -5.54B 47.50% | -7.60B 37.13% | 217.91M 102.87% | 1.27B 480.81% | 482.42M 61.88% | 41.21M 91.46% | 3.63B 8,703.11% | -723.93M 119.95% | 2.40B 431.26% | -2.81B 217.24% | 968.92M 134.46% | 5.42B 459.36% | 7.45B 37.52% | 83.26M 98.88% | -4.42B 5,405.49% | -39.28B 789.20% | -7.26B 81.51% | 2.78B 138.23% | 244.17M 91.21% | -5.19B 2,224.52% | 3.22B 162.10% | -3.28B 201.72% | -9.59B 192.84% | -2.63B 72.58% | 27.54B 1,146.96% | 26.90B 2.34% | 17.42B 35.24% | 25.32B 45.38% | 6.49B 74.37% | -34.56B 632.57% | -28.09B 18.73% | -29.41B 4.71% | -46.77B 59.05% | -40.34B 13.76% | 45.37B 212.48% | -70.81B 256.06% | -37.63B 46.86% | -24.14B 35.84% | 51.79B 314.53% | |
depreciation and amortization | 2.76B - | 2.86B 3.78% | 2.90B 1.57% | 2.95B 1.57% | 2.91B 1.19% | 2.75B 5.74% | 2.62B 4.83% | 2.49B 4.97% | 2.55B 2.68% | 2.30B 9.89% | 2.18B 5.19% | 2.05B 6.00% | 1.64B 20.13% | 1.57B 4.34% | 1.50B 4.23% | 1.61B 7.18% | 1.64B 2.15% | 1.34B 18.49% | 1.19B 11.20% | 1.14B 3.68% | 1.13B 1.41% | 1.01B 10.65% | 1.03B 1.66% | 1.16B 13.45% | 1.20B 3.10% | 818.45M 31.74% | 852.79M 4.19% | 852.79M 0% | 820.22M 3.82% | 916.33M 11.72% | 844.07M 7.89% | 790.10M 6.39% | 999.13M 26.46% | 2.67B 166.80% | 5.26B 97.16% | 4.62B 12.14% | 6.10B 32.07% | 5.09B 16.57% | 15.57B 206.09% | 5.46B 64.96% | 70.81B 1,197.56% | ||||
total other income expenses net | 931.39M - | -1.11B 218.67% | 769.73M 169.64% | 2.13B 176.33% | 308.57B 14,407.32% | 872.36M 99.72% | -5.00B 673.38% | -477.74M 90.45% | -134.05B 27,958.82% | -39.12B 70.82% | -13.92B 64.43% | -30.12B 116.43% | -8.87B 70.54% | -4.18B 52.87% | 14.29B 441.73% | 4.46B 68.79% | -6.01B 234.70% | 755.55M 112.58% | 6.51B 761.52% | -1.30B 120.04% | -5.18B 297.27% | 2.39B 146.12% | 39.62M 98.34% | 2.24B 5,559.37% | -5.70B 354.01% | 8.31B 245.99% | -1.26B 115.15% | -1.48B 17.82% | -7.54B 407.59% | 4.10B 154.35% | -2.30B 156.24% | 6.32B 374.55% | 286.53B 4,430.85% | 681.40M 99.76% | 7.38B 982.78% | -66.13B 996.35% | -38.05B 42.46% | 16.89B 144.39% | 16.52B 2.21% | 17.34B 4.99% | -100.97B 682.20% | -17.34B 82.82% | 29.59B 270.64% | 2.93B 90.11% | |
income before tax | -2.55B - | -11.61B 354.93% | -4.44B 61.79% | -3.07B 30.81% | 298.01B 9,810.83% | -4.67B 101.57% | -12.60B 169.87% | -259.83M 97.94% | -132.78B 51,003.17% | -38.63B 70.91% | -13.87B 64.09% | -26.49B 90.92% | -9.60B 63.77% | -1.78B 81.42% | 11.48B 743.64% | 5.43B 52.70% | -586.35M 110.80% | 8.21B 1,500.04% | 6.59B 19.69% | -5.72B 186.80% | -44.46B 677.06% | -4.87B 89.04% | 2.82B 157.79% | 2.49B 11.73% | -10.88B 537.71% | 11.54B 206.00% | -4.54B 139.32% | -11.08B 144.23% | -10.17B 8.25% | 31.64B 411.21% | 24.59B 22.27% | 23.74B 3.46% | 311.85B 1,213.59% | 7.17B 97.70% | -27.18B 479.07% | -94.22B 246.61% | -67.46B 28.40% | -29.88B 55.70% | -23.82B 20.28% | 62.71B 363.27% | -171.78B 373.90% | -54.97B 68.00% | 5.45B 109.92% | 54.72B 903.60% | |
income tax expense | 43.15M - | 321.74M 645.65% | 2.76B 757.62% | 2.10B 23.75% | 77.14B 3,566.09% | 1.77B 97.70% | 2.26B 27.19% | 2.38B 5.50% | 19.99B 739.43% | 8.88B 55.56% | 1.71B 80.77% | 4.44B 159.69% | 562.00M 87.33% | 675.39M 20.18% | 11.56B 1,612.07% | 2.40B 79.23% | 779.74M 67.53% | 3.75B 380.78% | 5.11B 36.40% | 1.71B 66.62% | 2.58B 50.89% | 2.35B 8.89% | 2.93B 24.73% | 2.97B 1.36% | 10.01B 237.25% | 3.64B 63.66% | 685.60M 81.14% | 436.27M 36.37% | 1.02B 133.63% | 7.61B 646.75% | 6.02B 20.89% | 5.87B 2.43% | 64.22B 993.20% | 6.85B 89.34% | 5.19B 24.24% | 14.97B 188.40% | 6.99B 53.31% | 1.34B 80.86% | 5.62B 320.49% | 24.80B 340.92% | 17.78B 28.31% | 4.01B 77.44% | 5.01B 24.91% | 18.83B 275.92% | |
net income | -5.43B - | -11.52B 112.06% | -1.40B 87.81% | -504.65M 64.04% | 225.24B 44,732.39% | -2.23B 100.99% | -5.73B 157.18% | 3.44B 159.95% | -102.82B 3,091.24% | -29.35B 71.46% | -11.06B 62.31% | -20.38B 84.25% | -10.17B 50.12% | 303.01M 102.98% | 56.71M 81.28% | 6.10B 10,647.96% | 3.28B 46.16% | 9.45B 187.88% | 5.80B 38.65% | -3.75B 164.78% | -24.72B 558.33% | -2.49B 89.91% | 3.94B 257.75% | 2.61B 33.59% | -14.06B 637.85% | 9.05B 164.38% | -2.77B 130.65% | -8.46B 204.79% | -4.77B 43.63% | 23.23B 587.37% | 18.35B 20.98% | 16.88B 8.02% | 248.22B 1,370.25% | -1.85B 100.74% | -32.48B 1,656.78% | -84.33B 159.63% | -66.77B 20.82% | -30.40B 54.47% | -29.08B 4.36% | 41.56B 242.94% | -189.56B 556.10% | -58.98B 68.89% | 443M 100.75% | 35.89B 8,000.68% | |
weighted average shs out | 34.46M - | 33.19M 3.70% | 33.11M 0.23% | 33.64M 1.61% | 35.23M 4.71% | 33.30M 5.47% | 33.32M 0.05% | 33.54M 0.65% | 33.31M 0.67% | 33.19M 0.35% | 33.22M 0.07% | 33.22M 0.01% | 33.18M 0.10% | 27.60M 16.84% | 38.92M 41.02% | 33.31M 14.41% | 33.34M 0.08% | 33.61M 0.81% | 33.64M 0.09% | 32.90M 2.18% | 32.80M 0.31% | 32.80M 0.01% | 32.87M 0.23% | 32.88M 0.01% | 32.80M 0.23% | 32.80M 0.00% | 32.80M 0% | 32.77M 0.09% | 33.03M 0.79% | 32.79M 0.73% | 34.59M 5.50% | 33.77M 2.39% | 34.28M 1.51% | 33.09M 3.46% | 33.28M 0.56% | 33.37M 0.28% | 33.45M 0.24% | 33.44M 0.02% | 33.36M 0.23% | 42.85M 28.42% | 33.45M 21.92% | 29.05M - | |||
weighted average shs out dil | 34.46M - | 33.19M 3.70% | 33.11M 0.23% | 33.64M 1.61% | 35.23M 4.71% | 33.30M 5.47% | 33.32M 0.05% | 33.54M 0.65% | 33.31M 0.67% | 33.19M 0.35% | 33.22M 0.07% | 33.22M 0.01% | 33.18M 0.10% | 27.60M 16.84% | 38.92M 41.02% | 33.31M 14.41% | 33.34M 0.08% | 33.61M 0.81% | 33.65M 0.14% | 33.08M 1.70% | 32.80M 0.85% | 32.80M 0.01% | 32.96M 0.48% | 32.93M 0.08% | 32.80M 0.40% | 32.80M 0.00% | 32.80M 0% | 32.80M 0% | 33.03M 0.70% | 32.78M 0.77% | 34.56M 5.44% | 33.79M 2.22% | 34.28M 1.44% | 33.09M 3.47% | 33.28M 0.56% | 33.37M 0.28% | 33.45M 0.24% | 33.44M 0.03% | 33.36M 0.23% | 42.85M 28.42% | 33.45M 21.92% | 29.05M - | |||
eps | -157.60 - | -347.04 120.20% | -42.39 87.79% | -15 64.61% | 6.39K 42,725.40% | -66.95 101.05% | -172.09 157.04% | 102.50 159.56% | -3.09K 3,111.38% | -884.19 71.35% | -333 62.34% | -613.50 84.23% | -306.33 50.07% | 10.98 103.58% | 1.46 86.70% | 183 12,434.25% | 98.45 46.20% | 281.15 185.58% | 172.23 38.74% | -114.11 166.25% | -753.57 560.39% | -76.06 89.91% | 119.42 257.01% | 79.50 33.43% | -428.59 639.11% | 275.92 164.38% | -84.57 130.65% | -258 205.07% | -144.30 44.07% | 708.40 590.92% | 530.60 25.10% | 500 5.77% | 7.24K 1,348.34% | -55.87 100.77% | -976.03 1,646.97% | -2.53K 158.91% | -2.00K 21.01% | -909.01 54.46% | -871.44 4.13% | 970 211.31% | -5.67K 684.15% | -0.00 100.00% | 121.18 7,573,850% | 1.24K 919.40% | |
epsdiluted | -157.60 - | -347.04 120.20% | -42.39 87.79% | -15 64.61% | 6.39K 42,725.40% | -66.95 101.05% | -172.09 157.04% | 102.50 159.56% | -3.09K 3,111.38% | -884.19 71.35% | -333 62.34% | -613.50 84.23% | -306.33 50.07% | 10.98 103.58% | 1.46 86.70% | 183 12,434.25% | 98.45 46.20% | 281.15 185.58% | 172.32 38.71% | -113.50 165.87% | -753.57 563.94% | -76.06 89.91% | 119.72 257.40% | 79.37 33.70% | -428.59 639.99% | 275.92 164.38% | -84.57 130.65% | -257.77 204.80% | -144.30 44.02% | 708.72 591.14% | 531.10 25.06% | 499.62 5.93% | 7.24K 1,349.32% | -55.87 100.77% | -976.03 1,646.97% | -2.53K 158.91% | -2.00K 21.01% | -909.01 54.46% | -871.44 4.13% | 970 211.31% | -5.67K 684.15% | -0.00 100.00% | 0 100% | 1.24K Infinity% |
All numbers in KRW (except ratios and percentages)