COM:WERNER
Werner
- Stock
Last Close
37.47
25/09 14:39
Market Cap
2.20B
Beta: -
Volume Today
40.68K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 517.92M - | 492.02M 5.00% | 542.12M 10.18% | 551.96M 1.82% | 553.19M 0.22% | 495.65M 10.40% | 534.64M 7.87% | 534.45M 0.04% | 528.78M 1.06% | 482.80M 8.70% | 498.68M 3.29% | 508.68M 2.00% | 518.83M 2.00% | 501.22M 3.39% | 519.51M 3.65% | 528.64M 1.76% | 567.37M 7.32% | 562.68M 0.83% | 619.13M 10.03% | 629.74M 1.71% | 646.37M 2.64% | 596.12M 7.77% | 627.53M 5.27% | 618.26M 1.48% | 621.79M 0.57% | 592.70M 4.68% | 568.96M 4.01% | 590.21M 3.74% | 620.30M 5.10% | 616.45M 0.62% | 649.81M 5.41% | 702.89M 8.17% | 765.22M 8.87% | 764.61M 0.08% | 836.28M 9.37% | 827.61M 1.04% | 861.49M 4.09% | 832.71M 3.34% | 811.10M 2.60% | 817.74M 0.82% | 821.95M 0.51% | 769.08M 6.43% | 760.80M 1.08% | |
cost of revenue | 440.30M - | 426.41M 3.15% | 455.34M 6.78% | 462.63M 1.60% | 449.89M 2.75% | 411.35M 8.57% | 437.36M 6.32% | 439.53M 0.50% | 420.20M 4.40% | 404.05M 3.84% | 419.66M 3.86% | 430.18M 2.51% | 430.68M 0.12% | 425.99M 1.09% | 433.07M 1.66% | 442.15M 2.10% | 470.62M 6.44% | 478.99M 1.78% | 515.45M 7.61% | 522.07M 1.28% | 523.35M 0.25% | 498.22M 4.80% | 519.05M 4.18% | 513.43M 1.08% | 505.60M 1.53% | 495.77M 1.94% | 457.38M 7.74% | 473.92M 3.62% | 484.22M 2.17% | 512.28M 5.80% | 532.80M 4.00% | 585.68M 9.93% | 625.67M 6.83% | 639.91M 2.27% | 707.33M 10.54% | 702.28M 0.71% | 718.87M 2.36% | 722.49M 0.50% | 701.06M 2.97% | 717.75M 2.38% | 752.51M 4.84% | 719.36M 4.41% | 708.73M 1.48% | |
gross profit | 77.62M - | 65.61M 15.48% | 86.78M 32.27% | 89.33M 2.94% | 103.29M 15.63% | 84.30M 18.38% | 97.28M 15.40% | 94.92M 2.43% | 108.58M 14.39% | 78.75M 27.47% | 79.02M 0.35% | 78.49M 0.67% | 88.15M 12.31% | 75.23M 14.66% | 86.44M 14.90% | 86.49M 0.06% | 96.75M 11.86% | 83.69M 13.50% | 103.69M 23.89% | 107.67M 3.84% | 123.01M 14.25% | 97.90M 20.42% | 108.48M 10.81% | 104.84M 3.36% | 116.19M 10.83% | 96.94M 16.57% | 111.58M 15.11% | 116.29M 4.22% | 136.08M 17.02% | 104.16M 23.46% | 117.02M 12.34% | 117.21M 0.16% | 139.55M 19.06% | 124.70M 10.64% | 128.95M 3.41% | 125.32M 2.81% | 142.62M 13.80% | 110.22M 22.72% | 110.03M 0.17% | 100.00M 9.12% | 69.43M 30.57% | 49.72M 28.39% | 52.07M 4.72% | |
selling and marketing expenses | -113.99M - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 20.77M - | 23.70M 14.16% | 22.59M 4.71% | 23.48M 3.94% | 24.82M 5.73% | 25.73M 3.63% | 24.45M 4.95% | 21.16M 13.47% | 24.63M 16.43% | 22.26M 9.65% | 25.93M 16.49% | 23.31M 10.08% | 28.48M 22.16% | 23.91M 16.03% | 23.71M 0.83% | 24.87M 4.87% | 23.54M 5.35% | 25.27M 7.34% | 34.62M 37.02% | 26.00M 24.88% | 28.31M 8.87% | 26.72M 5.62% | 24.89M 6.83% | 25.82M 3.72% | 26.78M 3.71% | 39.87M 48.89% | 29.32M 26.45% | 27.10M 7.57% | 27.99M 3.27% | 25.08M 10.40% | 24.07M 4.01% | 31.30M 30.03% | 31.67M 1.18% | 31.42M 0.79% | 44.85M 42.76% | 38.22M 14.78% | 48.73M 27.50% | 41.22M 15.42% | 41.48M 0.62% | 35.82M 13.64% | 118.51M 230.88% | |||
selling general and administrative expenses | 20.77M - | 23.70M 14.16% | 22.59M 4.71% | 23.48M 3.94% | 24.82M 5.73% | 25.73M 3.63% | 24.45M 4.95% | 21.16M 13.47% | 24.63M 16.43% | 22.26M 9.65% | 25.93M 16.49% | 23.31M 10.08% | 28.48M 22.16% | 23.91M 16.03% | 23.71M 0.83% | 24.87M 4.87% | 23.54M 5.35% | 25.27M 7.34% | 34.62M 37.02% | 26.00M 24.88% | 28.31M 8.87% | 26.72M 5.62% | 24.89M 6.83% | 25.82M 3.72% | 26.78M 3.71% | 39.87M 48.89% | 29.32M 26.45% | 27.10M 7.57% | 27.99M 3.27% | 25.08M 10.40% | 24.07M 4.01% | 31.30M 30.03% | 31.67M 1.18% | 31.42M 0.79% | 44.85M 42.76% | 38.22M 14.78% | 48.73M 27.50% | 41.22M 15.42% | 41.48M 0.62% | 35.82M 13.64% | 4.52M 87.37% | 4.71M 4.05% | 4.13M 12.30% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 43K - | -4K 109.30% | 45K 1,225% | -43K 195.56% | 31K 172.09% | -90K 390.32% | -135K 50% | -32K 76.30% | 61K 290.63% | -45K 173.77% | -57K 26.67% | -46K 19.30% | -43K 6.52% | -53K 23.26% | -152K 186.79% | -88K 42.11% | -35K 60.23% | -53K 51.43% | -78K 47.17% | -41K 47.44% | -204K 397.56% | 116K 156.86% | -58K 150% | -47K 18.97% | -49K 4.26% | -45K 8.16% | -23K 48.89% | -55K 139.13% | -40K 27.27% | -42K 5% | -54K 28.57% | -50K 7.41% | -90K 80% | 9.77M 10,953.33% | 9.17M 6.09% | 10.84M 18.18% | 5.51M 49.19% | 15.62M 183.57% | -86K 100.55% | -284K 230.23% | -26.98M 9,399.30% | -29.43M 9.09% | -28.33M 3.72% | |
cost and expenses | 481.83M - | 468.58M 2.75% | 499.79M 6.66% | 510.27M 2.10% | 500.56M 1.90% | 457.47M 8.61% | 482.43M 5.46% | 481.65M 0.16% | 471.52M 2.10% | 450.31M 4.50% | 469.13M 4.18% | 479.60M 2.23% | 483.88M 0.89% | 475.25M 1.78% | 482.60M 1.55% | 492.77M 2.11% | 522.30M 5.99% | 527.57M 1.01% | 568.35M 7.73% | 566.35M 0.35% | 571.43M 0.90% | 548.10M 4.08% | 569.09M 3.83% | 564.91M 0.74% | 556.13M 1.55% | 561.64M 0.99% | 516.14M 8.10% | 528.11M 2.32% | 538.85M 2.03% | 553.98M 2.81% | 572.95M 3.43% | 631.57M 10.23% | 666.73M 5.57% | 681.09M 2.15% | 761.35M 11.78% | 751.35M 1.31% | 773.11M 2.90% | 779.33M 0.80% | 763.90M 1.98% | 779.84M 2.09% | 784.01M 0.53% | 753.49M 3.89% | 741.19M 1.63% | |
operating expenses | 41.53M - | 42.17M 1.53% | 44.45M 5.42% | 47.64M 7.17% | 50.67M 6.35% | 46.12M 8.98% | 45.07M 2.27% | 42.12M 6.55% | 51.32M 21.84% | 46.26M 9.86% | 49.47M 6.93% | 49.42M 0.10% | 53.20M 7.64% | 49.26M 7.40% | 49.53M 0.54% | 50.61M 2.20% | 51.69M 2.12% | 48.58M 6.02% | 52.90M 8.91% | 44.28M 16.29% | 48.08M 8.58% | 49.88M 3.74% | 50.04M 0.32% | 51.48M 2.87% | 50.54M 1.83% | 65.87M 30.34% | 58.77M 10.78% | 54.19M 7.79% | 54.63M 0.82% | 41.69M 23.69% | 40.15M 3.69% | 45.88M 14.27% | 41.06M 10.51% | 41.19M 0.31% | 54.02M 31.17% | 49.06M 9.19% | 54.24M 10.55% | 56.84M 4.79% | 62.84M 10.56% | 62.10M 1.18% | 31.50M 49.27% | 34.13M 8.36% | 32.46M 4.90% | |
interest expense | 118K - | 94K 20.34% | 136K 44.68% | 140K 2.94% | 511K 265% | 475K 7.05% | 583K 22.74% | 511K 12.35% | 405K 20.74% | 494K 21.98% | 596K 20.65% | 749K 25.67% | 738K 1.47% | 776K 5.15% | 624K 19.59% | 492K 21.15% | 351K 28.66% | 482K 37.32% | 490K 1.66% | 870K 77.55% | 853K 1.95% | 858K 0.59% | 1.43M 66.55% | 2.41M 68.51% | 2.16M 10.34% | 1.59M 26.31% | 1.16M 27.03% | 887K 23.60% | 576K 35.06% | 838K 45.49% | 701K 16.35% | 1.28M 83.17% | 1.60M 24.61% | 1.44M 10.06% | 1.79M 24.18% | 2.78M 55.46% | 5.82M 109.65% | 7.92M 35.92% | 8.14M 2.82% | 8.66M 6.41% | 8.82M 1.82% | 9.04M - | ||
ebitda | 36.77M - | 24.09M 34.48% | 43.03M 78.63% | 42.26M 1.80% | 53.27M 26.04% | 38.73M 27.30% | 52.77M 36.27% | 53.53M 1.43% | 58.11M 8.56% | 33.43M 42.47% | 30.61M 8.46% | 30.08M 1.71% | 35.92M 19.39% | 26.83M 25.29% | 37.64M 40.26% | 36.55M 2.88% | 45.78M 25.24% | 35.80M 21.79% | 51.40M 43.56% | 63.99M 24.50% | 75.39M 17.81% | 49.04M 34.95% | 59.37M 21.08% | 54.07M 8.94% | 66.28M 22.60% | 31.65M 52.25% | 53.17M 68.02% | 62.37M 17.30% | 81.72M 31.02% | 62.73M 23.24% | 77.14M 22.98% | 71.56M 7.24% | 98.69M 37.91% | 83.71M 15.18% | 75.11M 10.28% | 76.58M 1.95% | 89.02M 16.25% | 54.93M 38.29% | 49.01M 10.78% | 39.34M 19.73% | 113.64M 188.85% | 89.86M 20.93% | 92.28M 2.70% | |
operating income | 36.09M - | 23.44M 35.05% | 42.33M 80.58% | 41.69M 1.51% | 52.63M 26.23% | 38.19M 27.44% | 52.21M 36.73% | 52.80M 1.13% | 57.26M 8.45% | 32.49M 43.27% | 29.55M 9.03% | 29.07M 1.62% | 34.96M 20.23% | 25.97M 25.70% | 36.91M 42.13% | 35.87M 2.81% | 45.06M 25.61% | 35.12M 22.07% | 50.78M 44.62% | 63.39M 24.82% | 74.93M 18.21% | 48.02M 35.92% | 58.44M 21.71% | 53.36M 8.70% | 65.65M 23.05% | 31.07M 52.68% | 52.82M 70.02% | 62.10M 17.58% | 81.45M 31.15% | 62.47M 23.30% | 76.86M 23.04% | 71.32M 7.21% | 98.49M 38.09% | 16.48M 83.26% | 6.64M 59.72% | 6.18M 6.93% | 15.19M 145.90% | 53.39M 251.36% | 47.20M 11.59% | 37.90M 19.70% | 37.93M 0.08% | 15.59M 58.91% | 19.61M 25.81% | |
depreciation and amortization | 45.71M - | 43.12M 5.66% | 44.57M 3.36% | 44.18M 0.88% | 45.11M 2.09% | 45.72M 1.36% | 48.26M 5.56% | 49.08M 1.69% | 50.14M 2.17% | 50.16M 0.04% | 50.90M 1.48% | 51.78M 1.72% | 56.88M 9.85% | 55.34M 2.71% | 53.70M 2.95% | 53.58M 0.24% | 55.02M 2.69% | 55.51M 0.88% | 56.55M 1.88% | 58.38M 3.24% | 59.71M 2.28% | 60.76M 1.75% | 61.44M 1.12% | 62.62M 1.93% | 64.71M 3.34% | 68.84M 6.38% | 67.67M 1.70% | 62.98M 6.93% | 63.80M 1.30% | 63.95M 0.24% | 63.87M 0.13% | 68.61M 7.44% | 71.27M 3.87% | 67.23M 5.67% | 68.47M 1.85% | 70.40M 2.81% | 73.83M 4.87% | 1.54M 97.91% | 1.81M 17.35% | 1.44M 20.41% | 75.71M 5,146.85% | 74.27M 1.90% | 72.67M 2.15% | |
total other income expenses net | 43K - | -4K 109.30% | 45K 1,225% | -43K 195.56% | 31K 172.09% | -90K 390.32% | -135K 50% | -32K 76.30% | 61K 290.63% | -45K 173.77% | -57K 26.67% | -46K 19.30% | -43K 6.52% | -53K 23.26% | -152K 186.79% | -88K 42.11% | -35K 60.23% | -53K 51.43% | -78K 47.17% | -41K 47.44% | -204K 397.56% | 116K 156.86% | -58K 150% | -47K 18.97% | -49K 4.26% | -45K 8.16% | -23K 48.89% | -55K 139.13% | -40K 27.27% | -42K 5% | 20.14M 48,045.24% | 16.04M 20.35% | 3.95M 75.40% | 55.98M 1,318.75% | 90.78M 62.15% | 67.73M 25.39% | 65.79M 2.86% | -6.45M 109.81% | -851K 86.81% | -428K 49.71% | -7.73M 1,706.07% | -6.27M 18.85% | -7.48M 19.24% | |
income before tax | 36.65M - | 24.00M 34.53% | 42.90M 78.76% | 42.12M 1.81% | 52.76M 25.25% | 38.25M 27.49% | 52.19M 36.44% | 53.02M 1.59% | 57.70M 8.84% | 32.94M 42.92% | 30.01M 8.89% | 29.33M 2.25% | 35.18M 19.93% | 26.06M 25.93% | 37.01M 42.05% | 36.06M 2.57% | 45.43M 25.98% | 35.32M 22.25% | 50.91M 44.13% | 63.12M 23.99% | 74.53M 18.08% | 48.18M 35.36% | 57.94M 20.27% | 51.66M 10.85% | 64.12M 24.13% | 30.06M 53.13% | 52.01M 73.05% | 61.48M 18.21% | 81.14M 31.97% | 61.89M 23.73% | 96.63M 56.14% | 86.37M 10.62% | 101.13M 17.09% | 72.47M 28.34% | 97.42M 34.43% | 73.91M 24.13% | 80.99M 9.57% | 46.93M 42.05% | 40.11M 14.55% | 30.54M 23.86% | 30.20M 1.10% | 9.31M 69.16% | 12.13M 30.23% | |
income tax expense | 14.48M - | 9.66M 33.29% | 17.27M 78.77% | 16.15M 6.46% | 20.05M 24.12% | 15.11M 24.63% | 20.34M 34.63% | 20.94M 2.95% | 21.06M 0.55% | 12.85M 38.99% | 11.70M 8.90% | 10.41M 11.01% | 13.37M 28.37% | 10.04M 24.91% | 13.79M 37.42% | 13.54M 1.82% | -95.71M 806.69% | 7.51M 107.85% | 12.64M 68.29% | 15.61M 23.43% | 19.97M 27.95% | 12.09M 39.44% | 14.63M 20.94% | 12.61M 13.76% | 15.63M 23.89% | 7.00M 55.22% | 12.88M 84.04% | 15.15M 17.65% | 20.59M 35.87% | 15.40M 25.21% | 24.60M 59.79% | 21.28M 13.51% | 23.26M 9.32% | 17.43M 25.06% | 23.81M 36.57% | 17.99M 24.45% | 19.98M 11.06% | 11.40M 42.93% | 10.09M 11.52% | 7.03M 30.27% | 6.97M 0.91% | 3.07M 56.00% | 2.93M 4.43% | |
net income | 22.18M - | 14.34M 35.34% | 25.63M 78.76% | 25.97M 1.32% | 32.71M 25.95% | 23.14M 29.25% | 31.85M 37.62% | 32.08M 0.72% | 36.65M 14.25% | 20.09M 45.18% | 18.31M 8.89% | 18.92M 3.35% | 21.81M 15.28% | 16.02M 26.56% | 23.22M 44.95% | 22.52M 3.02% | 141.13M 526.79% | 27.81M 80.30% | 38.26M 37.61% | 47.51M 24.17% | 54.56M 14.84% | 36.09M 33.86% | 43.32M 20.04% | 39.04M 9.87% | 48.50M 24.21% | 23.06M 52.45% | 39.13M 69.71% | 46.33M 18.40% | 60.56M 30.70% | 46.49M 23.22% | 72.03M 54.93% | 65.09M 9.64% | 77.86M 19.63% | 53.75M 30.97% | 72.29M 34.50% | 55.05M 23.85% | 60.17M 9.29% | 35.22M 41.46% | 29.88M 15.17% | 23.70M 20.67% | 23.57M 0.55% | 6.31M 73.22% | 9.46M 49.95% | |
weighted average shs out | 72.71M - | 72.39M 0.45% | 71.95M 0.61% | 71.76M 0.27% | 72.04M 0.39% | 72.10M 0.09% | 71.88M 0.30% | 71.89M 0.01% | 72.00M 0.15% | 72.04M 0.06% | 72.05M 0.01% | 72.06M 0.02% | 72.17M 0.15% | 72.22M 0.07% | 72.25M 0.04% | 72.33M 0.12% | 72.41M 0.10% | 72.45M 0.06% | 71.83M 0.86% | 71.19M 0.89% | 70.44M 1.06% | 70.27M 0.24% | 69.59M 0.97% | 69.20M 0.57% | 69.24M 0.07% | 69.25M 0.01% | 69.09M 0.23% | 69.10M 0.01% | 67.93M 1.69% | 67.93M 0.00% | 67.93M 0.01% | 67.47M 0.66% | 65.79M 2.50% | 65.54M 0.38% | 64.39M 1.75% | 63.39M 1.57% | 63.22M 0.27% | 63.31M 0.14% | 63.38M 0.12% | 63.39M 0.01% | 63.43M 0.06% | 63.73M 0.47% | ||
weighted average shs out dil | 73.14M - | 73.17M 0.04% | 72.60M 0.78% | 72.36M 0.32% | 72.51M 0.20% | 72.54M 0.05% | 72.42M 0.16% | 72.48M 0.07% | 72.42M 0.08% | 72.35M 0.09% | 72.37M 0.02% | 72.41M 0.06% | 72.45M 0.06% | 72.45M 0.00% | 72.49M 0.06% | 72.60M 0.15% | 72.66M 0.08% | 72.67M 0.02% | 72.38M 0.41% | 71.75M 0.86% | 71.14M 0.86% | 70.57M 0.79% | 69.89M 0.96% | 69.60M 0.42% | 69.72M 0.18% | 69.61M 0.16% | 69.44M 0.25% | 69.45M 0.02% | 69.05M 0.57% | 68.22M 1.20% | 68.22M 0.01% | 67.83M 0.56% | 66.85M 1.45% | 65.88M 1.45% | 64.73M 1.75% | 63.78M 1.46% | 63.70M 0.14% | 63.70M 0% | 63.69M 0.01% | 63.74M 0.08% | 63.78M 0.07% | 63.73M 0.08% | 62.86M 1.36% | |
eps | 0.30 - | 0.20 33.33% | 0.36 80.00% | 0.36 0% | 0.45 25.00% | 0.32 28.89% | 0.44 37.50% | 0.45 2.27% | 0.51 13.33% | 0.28 45.10% | 0.25 10.71% | 0.26 4.00% | 0.30 15.38% | 0.22 26.67% | 0.32 45.45% | 0.31 3.13% | 1.95 529.03% | 0.38 80.51% | 0.53 39.47% | 0.67 26.42% | 0.77 14.93% | 0.51 33.77% | 0.62 21.57% | 0.56 9.68% | 0.70 25.00% | 0.33 52.86% | 0.57 72.73% | 0.67 17.54% | 0.89 32.84% | 0.68 23.60% | 1.06 55.88% | 0.94 11.32% | 1.18 25.53% | 0.82 30.51% | 1.12 36.59% | 0.87 22.32% | 0.95 9.20% | 0.56 41.05% | 0.47 16.07% | 0.37 21.28% | 0.37 0% | 0.10 73.24% | ||
epsdiluted | 0.30 - | 0.20 33.33% | 0.35 75.00% | 0.36 2.86% | 0.45 25.00% | 0.32 28.89% | 0.44 37.50% | 0.44 0% | 0.51 15.91% | 0.28 45.10% | 0.25 10.71% | 0.26 4.00% | 0.30 15.38% | 0.22 26.67% | 0.32 45.45% | 0.31 3.13% | 1.94 525.81% | 0.38 80.41% | 0.53 39.47% | 0.66 24.53% | 0.77 16.67% | 0.51 33.77% | 0.62 21.57% | 0.56 9.68% | 0.70 25.00% | 0.33 52.86% | 0.56 69.70% | 0.67 19.64% | 0.88 31.34% | 0.68 22.73% | 1.06 55.88% | 0.94 11.32% | 1.15 22.34% | 0.82 28.70% | 1.12 36.59% | 0.86 23.21% | 0.94 9.30% | 0.55 41.49% | 0.47 14.55% | 0.37 21.28% | 0.37 0% | 0.10 73.24% | 0.15 51.52% |
All numbers in (except ratios and percentages)