COM:WERNER
Werner
- Stock
Last Close
37.47
25/09 14:39
Market Cap
2.20B
Beta: -
Volume Today
40.68K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.03B - | 2.14B 5.43% | 2.09B 2.14% | 2.01B 4.04% | 2.12B 5.36% | 2.46B 16.12% | 2.46B 0.24% | 2.37B 3.71% | 2.73B 15.27% | 3.29B 20.32% | 3.28B 0.20% | |
cost of revenue | 1.73B - | 1.79B 3.94% | 1.71B 4.78% | 1.68B 1.40% | 1.77B 5.18% | 2.04B 15.13% | 2.04B 0.17% | 1.91B 6.14% | 2.26B 18.06% | 2.77B 22.69% | 3.00B 8.31% | |
gross profit | 302.90M - | 345.02M 13.91% | 385.09M 11.61% | 324.42M 15.76% | 344.91M 6.32% | 418.06M 21.21% | 427.41M 2.24% | 460.89M 7.83% | 477.93M 3.70% | 521.59M 9.13% | 285.14M 45.33% | |
selling and marketing expenses | -138.52M - | |||||||||||
general and administrative expenses | 84.68M - | 94.59M 11.70% | 95.97M 1.45% | 99.97M 4.17% | 96.03M 3.94% | 114.20M 18.91% | 104.22M 8.74% | 124.29M 19.26% | 112.12M 9.79% | 163.22M 45.58% | 157.00M 3.81% | |
selling general and administrative expenses | 84.68M - | 94.59M 11.70% | 95.97M 1.45% | 99.97M 4.17% | 96.03M 3.94% | 114.20M 18.91% | 104.22M 8.74% | 124.29M 19.26% | 112.12M 9.79% | 163.22M 45.58% | 18.48M 88.68% | |
research and development expenses | ||||||||||||
other expenses | 170K - | 29K 82.94% | -196K 775.86% | -191K 2.55% | -328K 71.73% | -376K 14.63% | 97.72M 26,090.43% | 109.17M 11.71% | 56.67M 48.09% | 35.29M 37.73% | -90.24M 355.71% | |
cost and expenses | 1.89B - | 1.98B 4.75% | 1.89B 4.35% | 1.88B 0.54% | 1.97B 4.78% | 2.23B 13.22% | 2.24B 0.20% | 2.14B 4.18% | 2.43B 13.08% | 2.97B 22.34% | 3.11B 4.72% | |
operating expenses | 163.17M - | 184.93M 13.34% | 184.63M 0.16% | 198.35M 7.43% | 201.09M 1.38% | 193.84M 3.60% | 201.94M 4.18% | 233.46M 15.61% | 168.79M 27.70% | 198.51M 17.61% | 108.72M 45.23% | |
interest expense | 454K - | 881K 94.05% | 1.97M 124.06% | 2.58M 30.55% | 2.24M 12.96% | 2.69M 20.15% | 6.85M 154.32% | 4.21M 38.50% | 4.42M 4.93% | 11.83M 167.42% | 33.53M 183.52% | |
ebitda | 142.16M - | 162.66M 14.41% | 203.13M 24.89% | 130.04M 35.98% | 146.80M 12.89% | 226.58M 54.34% | 228.76M 0.96% | 228.91M 0.07% | 310.12M 35.48% | 324.42M 4.61% | 475.93M 46.70% | |
operating income | 139.73M - | 160.09M 14.57% | 200.46M 25.22% | 126.07M 37.11% | 143.82M 14.08% | 224.22M 55.90% | -20.77M 109.26% | -34.38M 65.54% | 42.42M 223.40% | 44.50M 4.89% | 176.42M 296.48% | |
depreciation and amortization | 173.02M - | 176.98M 2.29% | 193.21M 9.17% | 209.73M 8.55% | 217.64M 3.77% | 230.15M 5.75% | 249.53M 8.42% | 263.29M 5.51% | 267.70M 1.68% | 279.92M 4.57% | 299.51M 7.00% | |
total other income expenses net | 170K - | 29K 82.94% | -196K 775.86% | -191K 2.55% | -328K 71.73% | -376K 14.63% | 242.67M 64,640.69% | 259.07M 6.76% | 303.59M 17.19% | 280.29M 7.68% | -28.64M 110.22% | |
income before tax | 141.71M - | 161.77M 14.16% | 201.16M 24.35% | 127.46M 36.64% | 144.56M 13.41% | 223.88M 54.87% | 221.91M 0.88% | 224.69M 1.26% | 346.01M 53.99% | 324.79M 6.14% | 147.78M 54.50% | |
income tax expense | 54.93M - | 63.12M 14.93% | 77.45M 22.69% | 48.33M 37.59% | -58.33M 220.69% | 55.73M 195.54% | 54.96M 1.38% | 55.62M 1.19% | 84.54M 52.00% | 79.21M 6.31% | 35.49M 55.19% | |
net income | 86.78M - | 98.65M 13.67% | 123.71M 25.41% | 79.13M 36.04% | 202.89M 156.40% | 168.15M 17.12% | 166.94M 0.72% | 169.08M 1.28% | 259.05M 53.21% | 241.26M 6.87% | 112.38M 53.42% | |
weighted average shs out | 72.71M - | 72.04M 0.93% | 72.00M 0.05% | 72.17M 0.23% | 72.41M 0.34% | 70.44M 2.72% | 69.57M 1.24% | 69.02M 0.79% | 67.43M 2.30% | 64.13M 4.91% | 63.37M 1.17% | |
weighted average shs out dil | 73.43M - | 72.74M 0.94% | 72.56M 0.25% | 72.39M 0.22% | 72.56M 0.23% | 72.06M 0.69% | 70.03M 2.82% | 69.43M 0.86% | 67.86M 2.26% | 64.58M 4.83% | 63.72M 1.33% | |
eps | 1.19 - | 1.37 15.13% | 1.72 25.55% | 1.10 36.05% | 2.80 154.55% | 2.39 14.64% | 2.40 0.42% | 2.45 2.08% | 3.84 56.73% | 3.76 2.08% | 1.77 52.93% | |
epsdiluted | 1.18 - | 1.36 15.25% | 1.71 25.74% | 1.09 36.26% | 2.80 156.88% | 2.33 16.79% | 2.38 2.15% | 2.44 2.52% | 3.82 56.56% | 3.74 2.09% | 1.76 52.94% |
All numbers in (except ratios and percentages)