COM:WESTFRASER
West Fraser
- Stock
Last Close
130.67
21/11 21:00
Market Cap
8.08B
Beta: -
Volume Today
127.62K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 176.56M - | 359.15M 103.41% | 348.68M 2.92% | 404.95M 16.14% | 174.01M 57.03% | 328.13M 88.57% | 343.19M 4.59% | 286.03M 16.65% | 136.20M 52.38% | 272.72M 100.24% | 244.25M 10.44% | 270.01M 10.55% | 156.98M 41.86% | 298.44M 90.11% | 292.18M 2.10% | 366.78M 25.53% | 194.04M 47.10% | 367.82M 89.56% | 383.21M 4.19% | 384.67M 0.38% | 190.89M 50.38% | 334.78M 75.38% | 313.07M 6.48% | 296.87M 5.17% | 182.96M 38.37% | 307.43M 68.03% | 284.08M 7.59% | 407.15M 43.32% | 215.66M 47.03% | 802M 271.88% | 745M 7.11% | 864M 15.97% | 411M 52.43% | 890M 116.55% | 759M 14.72% | 824M 8.56% | 359M 56.43% | 658M 83.29% | 621M 5.62% | 677M 9.02% | 417M 38.40% | 622M 49.16% | 815.54M 31.12% | 616M 24.47% | |
accumulated other comprehensive income loss | 9.39M - | 24.43M 160.08% | 10.31M 57.79% | 32.25M 212.82% | 47.38M 46.90% | 83.61M 76.47% | 78.95M 5.57% | 103.54M 31.15% | 118.18M 14.14% | 101.69M 13.95% | 99.71M 1.95% | 104.20M 4.51% | 111.60M 7.10% | 108.73M 2.57% | 99.19M 8.78% | 84.64M 14.67% | 85.88M 1.47% | 98.34M 14.50% | 110.25M 12.11% | 99.84M 9.44% | 124.81M 25.01% | 114.59M 8.19% | 104.36M 8.93% | 110.29M 5.68% | 101.05M 8.38% | 139.61M 38.16% | 121.54M 12.95% | 112.81M 7.19% | 82.34M 27.01% | -239M 390.25% | -239M 0% | -252M 5.44% | -249M 1.19% | -269M 8.03% | -320M 18.96% | -382M 19.38% | -332M 13.09% | -318M 4.22% | -304M 4.40% | -325M 6.91% | -297M 8.62% | -306M 3.03% | -421.45M 37.73% | -277M 34.27% | |
cash and cash equivalents | 162M - | 49M 69.75% | 26M 46.94% | 18M 30.77% | 21M 16.67% | 12M 42.86% | 30M 150% | 21M 30% | 13M 38.10% | 19M 46.15% | 27M 42.11% | 52M 92.59% | 50M 3.85% | 86M 72% | 231M 168.60% | 132M 42.86% | 258M 95.45% | 125M 51.55% | 302M 141.60% | 282M 6.62% | 160M 43.26% | 34M 78.75% | 16M 52.94% | 17M 6.25% | 16M 5.88% | 847M - | 1.16B - | 847M 27.11% | 994M 17.36% | 1.20B 21.13% | 900M 25.25% | 711M 21% | 1.37B 93.22% | 997M 27.43% | |||||||||||
cash and short term investments | 152.15M - | 44.33M 70.86% | 24.37M 45.02% | 16.13M 33.83% | 18.09M 12.18% | 9.47M 47.68% | 24.17M 155.34% | 15.64M 35.28% | 9.37M 40.11% | 14.64M 56.25% | 20.87M 42.57% | 39.55M 89.52% | 37.20M 5.95% | 64.49M 73.36% | 177.62M 175.42% | 106.41M 40.09% | 205.17M 92.82% | 96.79M 52.82% | 229.62M 137.23% | 218.26M 4.95% | 117.47M 46.18% | 25.46M 78.32% | 12.19M 52.14% | 12.84M 5.37% | 12.25M 4.62% | 66.28M 441.13% | 92.99M 40.29% | 233.83M 151.47% | 460.33M 96.86% | 1.40B 204.13% | 2.23B 59.36% | 2.10B 5.65% | 1.57B 25.51% | 1.82B 15.82% | 1.28B 29.46% | 1.32B 3.28% | 1.16B 12.17% | 847M 27.11% | 994M 17.36% | 1.20B 21.13% | 900M 25.25% | 711M 21% | 1.37B 93.22% | 997M 27.43% | |
common stock | 3.92B - | 3.82B 2.48% | 3.44B 9.90% | 3.40B 1.16% | 3.32B 2.50% | 2.79B 15.86% | 2.72B 2.62% | 2.67B 1.88% | 2.67B 0% | 2.67B 0% | 2.66B 0.41% | 2.61B 1.84% | 2.60B 0.12% | 3.52B 35.21% | 2.56B 27.32% | ||||||||||||||||||||||||||||||
deferred revenue | 28.18M - | 51.57M 83.02% | 54.36M 5.43% | 59.13M 8.77% | 236.89M 300.63% | 39.44M 83.35% | 33.84M 14.21% | 31.28M 7.54% | 151.33M 383.72% | 36.98M 75.56% | 36.33M 1.76% | 43.35M 19.34% | 52.49M - | 23.23M - | 191.63M - | 29.96M 84.37% | 30.47M 1.71% | 30.97M 1.65% | 149.28M 381.99% | 50.80M - | 110.57M 117.66% | 236M 113.43% | 51M - | 257M - | 70M 72.76% | 80.73M 15.33% | 59M 26.92% | ||||||||||||||||||
deferred revenue non current | 159.66M - | 168.27M 5.39% | 189.34M 12.52% | 173.81M 8.20% | 192.10M 10.52% | 242.15M 26.06% | 186.09M 23.15% | 204.84M 10.07% | 177.99M 13.11% | 268.87M 51.05% | 308.40M 14.70% | 270.01M 12.45% | 190.46M 29.46% | 202.46M 6.30% | 246.05M 21.53% | 214.42M 12.85% | 259.24M 20.90% | 264.83M 2.15% | 243.31M 8.13% | 189.63M 22.06% | 215.85M 13.83% | 273.37M 26.64% | 304.69M 11.46% | 282.52M 7.28% | 320.76M 13.54% | 241.15M 24.82% | 406.36M 68.51% | 383.99M 5.50% | 383.48M 0.13% | 305M 20.47% | 337M 10.49% | 283M 16.02% | 322M 13.78% | 186M - | 122M 34.41% | 211M 72.95% | 211M 0% | 31.47M 85.08% | |||||||
deferrred tax liabilities non current | 167.17M - | 154.70M 7.46% | 152.78M 1.24% | 146.03M 4.42% | 132.66M 9.16% | 101.75M 23.30% | 132.12M 29.84% | 113.97M 13.74% | 136.92M 20.14% | 128.66M 6.03% | 125.21M 2.67% | 141.47M 12.98% | 159.96M 13.07% | 158.97M 0.62% | 165.31M 3.99% | 180.57M 9.23% | 178.93M 0.91% | 178.10M 0.46% | 184.76M 3.74% | 234.52M 26.93% | 214.39M 8.58% | 202.97M 5.33% | 185.86M 8.43% | 191.12M 2.83% | 193.68M 1.34% | 192.50M 0.61% | 168.40M 12.52% | 202.46M 20.22% | 263.50M 30.15% | 722M 174.01% | 718M 0.55% | 686M 4.46% | 712M 3.79% | 696M 2.25% | 740M 6.32% | 750M 1.35% | 795M 6% | 779M 2.01% | 746M 4.24% | 767M 2.82% | 683M 10.95% | 676M 1.02% | 900.37M 33.19% | 631M 29.92% | |
goodwill | 247.94M - | 319.35M 28.80% | 367.42M 15.05% | 352.99M 3.93% | 296.33M 16.05% | 280.80M 5.24% | 287.60M 2.42% | 270.39M 5.98% | 258.70M 4.32% | 279.65M 8.10% | 280.57M 0.33% | 277.62M 1.05% | 264.86M 4.60% | 279.70M 5.60% | 287.57M 2.81% | 569.92M 98.19% | 560.64M 1.63% | 576.11M 2.76% | 573.30M 0.49% | 578.17M 0.85% | 545.51M 5.65% | 566.96M 3.93% | 564.44M 0.44% | 559.00M 0.96% | 551.19M 1.40% | 571.85M 3.75% | 577.68M 1.02% | 579.73M 0.35% | 557.58M 3.82% | 2.44B 338.50% | 2.43B 0.78% | 2.37B 2.47% | 1.98B 16.53% | 2.42B 22.48% | 2.39B 1.12% | 2.36B 1.17% | 1.94B 17.77% | 2.35B 20.68% | 2.34B 0.43% | 2.32B 0.81% | 1.95B 15.88% | 2.29B 17.50% | 2.27B - | ||
goodwill and intangible assets | 760.73M - | 758.11M 0.34% | 858.57M 13.25% | 820.66M 4.42% | 758.06M 7.63% | 694.90M 8.33% | 706.51M 1.67% | 654.75M 7.33% | 676.66M 3.35% | 714.92M 5.65% | 713.41M 0.21% | 699.75M 1.91% | 685.96M 1.97% | 689.12M 0.46% | 705.08M 2.32% | 1.00B 42.34% | 1.01B 0.16% | 984.97M 2.01% | 970.95M 1.42% | 979.09M 0.84% | 939.77M 4.02% | 947.42M 0.81% | 947.59M 0.02% | 935.19M 1.31% | 968.41M 3.55% | 915.95M 5.42% | 931.32M 1.68% | 936.83M 0.59% | 961.45M 2.63% | 2.82B 193.62% | 2.80B 0.78% | 2.74B 2.25% | 2.81B 2.56% | 2.78B 0.89% | 2.75B 1.11% | 2.72B 1.16% | 2.71B 0.40% | 2.69B 0.59% | 2.68B 0.52% | 2.65B 0.93% | 2.68B 1.13% | 2.66B 0.86% | 2.63B - | ||
intangible assets | 512.79M - | 438.76M 14.44% | 491.15M 11.94% | 467.67M 4.78% | 461.73M 1.27% | 414.10M 10.31% | 418.91M 1.16% | 384.36M 8.25% | 417.96M 8.74% | 435.27M 4.14% | 432.84M 0.56% | 422.13M 2.47% | 421.10M 0.24% | 409.42M 2.77% | 417.51M 1.98% | 433.69M 3.87% | 444.53M 2.50% | 408.86M 8.03% | 397.66M 2.74% | 400.93M 0.82% | 394.26M 1.66% | 380.47M 3.50% | 383.15M 0.71% | 376.19M 1.82% | 417.22M 10.91% | 344.10M 17.53% | 353.64M 2.77% | 357.10M 0.98% | 403.87M 13.10% | 378M 6.41% | 375M 0.79% | 372M 0.80% | 833M 123.92% | 364M 56.30% | 360M 1.10% | 356M 1.11% | 765M 114.89% | 347M 54.64% | 343M 1.15% | 337M 1.75% | 735M 118.10% | 371M 49.52% | 362M - | ||
inventory | 487.43M - | 630.55M 29.36% | 487.40M 22.70% | 467.67M 4.05% | 504.80M 7.94% | 516.64M 2.35% | 429.39M 16.89% | 408.94M 4.76% | 454.71M 11.19% | 555.45M 22.15% | 418.15M 24.72% | 407.68M 2.50% | 432.26M 6.03% | 557.90M 29.07% | 447.50M 19.79% | 472.38M 5.56% | 532.80M 12.79% | 698.46M 31.09% | 549.73M 21.29% | 544.89M 0.88% | 580.75M 6.58% | 724.99M 24.84% | 549.97M 24.14% | 497.05M 9.62% | 558.08M 12.28% | 664.93M 19.15% | 479.57M 27.88% | 506.51M 5.62% | 576.40M 13.80% | 1.14B 97.26% | 966M 15.04% | 938M 2.90% | 1.06B 13.11% | 1.36B 28.18% | 1.09B 20% | 1.03B 5.24% | 1.03B 0.10% | 1.14B 10.66% | 902M 21.02% | 818M 9.31% | 851M 4.03% | 1.01B 19.04% | 1.16B 14.28% | 800M 30.89% | |
long term debt | 8.45M - | 8.14M 3.67% | 8.44M 3.61% | 8.06M 4.42% | 304.95M 3,681.94% | 304.46M 0.16% | 306.93M 0.81% | 303.17M 1.23% | 304.82M 0.55% | 304.30M 0.17% | 305.31M 0.33% | 306.52M 0.40% | 307.27M 0.24% | 306.69M 0.19% | 306.79M 0.03% | 509.46M 66.06% | 505.77M 0.73% | 506.42M 0.13% | 507.91M 0.29% | 508.51M 0.12% | 508.07M 0.09% | 516.03M 1.57% | 513.41M 0.51% | 515.18M 0.35% | 503.72M 2.22% | 500.63M 0.61% | 499.34M 0.26% | 498.30M 0.21% | 499.55M 0.25% | 839M 67.95% | 499M 40.52% | 499M 0% | 499M 0% | 499M 0% | 499M 0% | 499M 0% | 525M 5.21% | 524M 0.19% | 533M 1.72% | 530M 0.56% | 225M 57.55% | 223M 0.89% | 273.67M 22.72% | ||
long term investments | 171M - | 180M 5.26% | 181M 0.56% | 269M 48.62% | 365M - | 371M 1.64% | 478M 28.84% | 384M 19.67% | |||||||||||||||||||||||||||||||||||||
net debt | 146.05M - | 311.06M 112.98% | 400.47M 28.75% | 327.82M 18.14% | 372.67M 13.68% | 415.51M 11.49% | 302.71M 27.15% | 312.71M 3.30% | 420.09M 34.34% | 513.34M 22.20% | 389.61M 24.10% | 289.51M 25.69% | 257.27M 11.14% | 301.68M 17.26% | 75.79M 74.88% | 377.46M 398.03% | 247.77M 34.36% | 444.15M 79.26% | 205.91M 53.64% | 226.51M 10.01% | 392.85M 73.44% | 726.93M 85.04% | 684.79M 5.80% | 733.87M 7.17% | 783.99M 6.83% | 988.58M 26.10% | 768.78M 22.23% | 505.77M 34.21% | 507.39M 0.32% | 1.22B 139.46% | 499M 58.93% | 499M 0% | -337M 167.54% | 499M 248.07% | 499M 0% | 499M 0% | -626M 225.45% | -323M 48.40% | -461M 42.72% | -674M 46.20% | -362M 46.29% | -188M 48.07% | -658.18M 250.09% | -497M 24.49% | |
net receivables | 262.03M - | 265.07M 1.16% | 303.69M 14.57% | 277.73M 8.55% | 248.09M 10.67% | 275.28M 10.96% | 259.40M 5.77% | 238.36M 8.11% | 222.67M 6.58% | 268.10M 20.40% | 267.43M 0.25% | 252.52M 5.58% | 220.97M 12.50% | 294.70M 33.37% | 292.18M 0.85% | 299.07M 2.36% | 279.92M 6.40% | 322.90M 15.36% | 365.72M 13.26% | 301.08M 17.68% | 279.00M 7.34% | 348.26M 24.83% | 364.11M 4.55% | 330.11M 9.34% | 300.86M 8.86% | 317.30M 5.47% | 289.21M 8.85% | 311.53M 7.72% | 284.67M 8.62% | 679M 138.52% | 799M 17.67% | 556M 30.41% | 550M 1.08% | 809M 47.09% | 579M 28.43% | 552M 4.66% | 495M 10.33% | 617M 24.65% | 569M 7.78% | 499M 12.30% | 404M 19.04% | 458M 13.37% | 614.39M 34.15% | 393M 36.03% | |
other assets | 0.00 - | 0.00 0% | 0.00 - | 0.00 50% | -0.00 - | -0.00 - | 1M - | -2M - | -1M 50% | 1M - | |||||||||||||||||||||||||||||||||||
other current assets | 476.40K - | 7.99M 1,577.98% | 23.68M 196.19% | 14.25M 39.80% | 7.43M 47.89% | 7.72M 3.93% | 16.72M 116.67% | 8.05M 51.87% | 9.34M 16.01% | 12.59M 34.76% | 17.06M 35.52% | 481.46K 97.18% | -5.36M 1,213.38% | -8.76M 63.50% | -31.86M 263.46% | -10.28M 67.74% | -44.08M 328.92% | -9.62M 78.17% | -48.81M 407.23% | -48.26M 1.13% | -32.25M 33.17% | 4.95M 115.34% | 19.04M 284.99% | 9.44M 50.42% | 3.14M 66.75% | 9.87M 214.54% | 15.38M 55.75% | 13.45M 12.54% | 12.55M 6.69% | 29M 131.12% | 62M 113.79% | 53M 14.52% | 38M 28.30% | 35M 7.89% | 76M 117.14% | 100M 31.58% | 167M 67% | -1M 100.60% | 112M 11,300% | 233M 108.04% | 222M 4.72% | 338.63M 52.54% | 80.73M 76.16% | -1M 101.24% | |
other current liabilities | 221.64M - | 13.57M 93.88% | 14.06M 3.61% | 9.86M 29.91% | 31.01M 214.68% | 3.16M 89.83% | 6.44M 104.27% | 13.41M 108.04% | 20.90M 55.86% | 30.82M 47.46% | 27.83M 9.70% | 27.38M 1.59% | 184.51M 573.85% | 27.00M 85.37% | 63.82M 136.41% | 86.25M 35.15% | 269.58M 212.55% | 29.43M 89.08% | 76.03M 158.40% | 71.21M 6.35% | 9.54M 86.60% | 22.47M 135.41% | 27.42M 22.05% | 3.02M 88.98% | 12.25M 305.37% | 31.03M 153.30% | 32.22M 3.84% | 32.87M 2.04% | 193.70M 489.27% | 36M 81.41% | 530M 1,372.22% | 415M 21.70% | 733M 76.63% | 242M 66.98% | 84M 65.29% | 70M 16.67% | 422M 502.86% | 69M 83.65% | 104M 50.72% | 107M 2.88% | 63M 41.12% | 21M 66.67% | 161.47M 668.88% | 118M 26.92% | |
other liabilities | 0.00 - | -0.00 - | 0.00 - | 0.00 80% | 0.00 - | -0.00 125% | 0.00 - | ||||||||||||||||||||||||||||||||||||||
other non current assets | 6.57M - | 63.33M 863.26% | 49.68M 21.55% | 47.48M 4.42% | 18.09M 61.90% | 39.44M 118.01% | 46.72M 18.48% | 32.77M 29.86% | 8.65M 73.62% | 13.87M 60.36% | 10.05M 27.54% | 13.69M 36.25% | 7.44M 45.66% | 15.00M 101.58% | 13.84M 7.71% | 20.15M 45.61% | 9.54M 52.65% | 23.23M 143.44% | 23.57M 1.46% | 26.32M 11.65% | 14.68M 44.20% | 24.72M 68.32% | 23.61M 4.46% | 27.95M 18.36% | 15.31M 45.22% | 17.63M 15.13% | 17.57M 0.32% | 18.68M 6.29% | 29.80M 59.56% | 43M 44.29% | 42M 2.33% | 40M 4.76% | 31M 22.50% | 312M 906.45% | 400M 28.21% | 458M 14.50% | 529M 15.50% | 554M 4.73% | 192M 65.34% | 182M 5.21% | 36M 80.22% | 139M 286.11% | 4.34B 3,025.55% | 535M 87.69% | |
other non current liabilities | 25.36M - | 24.43M 3.67% | 25.31M 3.61% | 25.09M 0.88% | 18.09M 27.89% | 18.93M 4.65% | 14.50M 23.40% | 17.13M 18.15% | 15.85M 7.46% | 13.10M 17.39% | 13.14M 0.33% | 12.93M 1.59% | 11.90M 7.94% | 15.00M 25.99% | 14.61M 2.59% | 16.12M 10.36% | 16.70M 3.58% | 14.71M 11.90% | 15.97M 8.53% | 15.48M 3.05% | 16.15M 4.35% | 17.97M 11.28% | 20.57M 14.42% | 21.15M 2.84% | 20.67M 2.28% | 27.50M 33.04% | 29.29M 6.50% | 28.39M 3.07% | 23.53M 17.13% | 43M 82.77% | 43M 0% | 43M 0% | 38M 11.63% | 242M 536.84% | 207M 14.46% | 189M 8.70% | 242M 28.04% | 274M 13.22% | 110M 59.85% | 47M 57.27% | 23M 51.06% | 24M 4.35% | 317.46M 1,222.74% | 260M 18.10% | |
othertotal stockholders equity | 0.00 - | 0.00 - | -0.00 175% | 0.00 - | -0.00 125% | -0.00 0% | -0.00 - | 0.00 - | 0.00 100% | 0.00 0% | -0.00 - | -0.00 50% | -0.00 - | 0.00 116.67% | -0.00 - | -0.00 - | 15M 3,145,728,000,000,100% | -1 - | |||||||||||||||||||||||||||
preferred stock | 1 - | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 1.07B - | 1.11B 3.15% | 1.26B 13.25% | 1.28B 1.65% | 1.27B 0.81% | 1.21B 4.76% | 1.23B 2.00% | 1.16B 5.23% | 1.16B 0.47% | 1.22B 5.05% | 1.24B 1.47% | 1.24B 0.44% | 1.25B 0.99% | 1.27B 1.21% | 1.31B 3.27% | 1.51B 14.99% | 1.50B 0.14% | 1.50B 0.36% | 1.51B 0.78% | 1.55B 2.92% | 1.51B 2.92% | 1.58B 4.34% | 1.60B 1.42% | 1.65B 3.24% | 1.64B 0.65% | 1.57B 3.89% | 1.59B 1.28% | 1.61B 0.96% | 1.65B 2.78% | 3.69B 122.88% | 3.63B 1.71% | 3.60B 0.72% | 4.10B 13.92% | 4.01B 2.17% | 3.96B 1.15% | 3.93B 0.78% | 3.98B 1.22% | 3.96B 0.45% | 3.90B 1.74% | 3.82B 1.90% | 3.83B 0.37% | 3.83B 0.16% | 5.21B 36.01% | 3.82B 26.67% | |
retained earnings | 1.25B - | 1.26B 0.80% | 1.30B 2.57% | 1.26B 2.96% | 1.19B 5.01% | 1.09B 8.57% | 1.17B 6.71% | 1.05B 10.16% | 1.01B 3.39% | 1.03B 1.88% | 1.03B 0.12% | 1.07B 4.39% | 1.15B 6.75% | 1.25B 9.22% | 1.36B 8.43% | 1.53B 12.85% | 1.65B 7.31% | 1.71B 3.96% | 1.80B 4.95% | 1.82B 1.49% | 1.64B 9.94% | 1.60B 2.55% | 1.52B 4.68% | 1.47B 3.26% | 1.42B 3.49% | 1.37B 3.53% | 1.33B 2.94% | 1.63B 22.27% | 2.01B 23.50% | 2.92B 45.16% | 4.26B 45.77% | 4.24B 0.42% | 4.50B 6.20% | 5.51B 22.43% | 5.38B 2.32% | 5.45B 1.26% | 5.28B 3.10% | 5.22B 1.14% | 5.05B 3.27% | 5.20B 2.97% | 4.91B 5.57% | 4.94B 0.47% | 6.81B 38.00% | 4.84B 29.00% | |
short term debt | 299.60M - | 351.92M 17.46% | 418.04M 18.79% | 337.76M 19.20% | 88.73M 73.73% | 123.05M 38.68% | 25.78M 79.05% | 30.54M 18.47% | 128.27M 320.01% | 228.04M 77.78% | 111.30M 51.19% | 34.99M 68.57% | 80.99M - | 62.72M - | 44.79M - | 244.91M 446.84% | 187.39M 23.49% | 235.69M 25.78% | 296.26M 25.70% | 487.94M 64.70% | 269.44M 44.78% | 7.47M 97.23% | 7.84M 4.97% | 376M 4,694.60% | 11M - | 11M - | 313M - | 300M 4.15% | 410.50M 36.84% | 500M 21.80% | |||||||||||||||
short term investments | -9.85M - | -4.67M 52.60% | -1.63M 65.10% | -1.87M 14.94% | -2.91M 55.32% | -2.53M 12.89% | -5.83M 130.08% | -5.36M 8.14% | -3.63M 32.21% | -4.36M 20.12% | -6.13M 40.54% | -12.45M 103.05% | -12.80M 2.82% | -21.51M 68.06% | -53.38M 148.16% | -25.59M 52.06% | -52.83M 106.42% | -28.21M 46.61% | -72.38M 156.60% | -63.74M 11.94% | -42.53M 33.27% | -8.54M 79.93% | -3.81M 55.34% | -4.16M 9.07% | -3.75M 9.78% | 721M - | |||||||||||||||||||
tax assets | 90.16M - | 82.32M 8.69% | 72.17M 12.33% | 60.92M 15.59% | 53.41M 12.33% | 48.90M 8.44% | 48.34M 1.16% | 53.63M 10.96% | 57.65M 7.49% | 53.93M 6.46% | 44.83M 16.87% | 37.27M 16.86% | 26.04M 30.13% | 12.75M 51.05% | 768.90K 93.97% | 8.87M 1,053.23% | 4.77M 46.19% | 1.55M 67.54% | 1.52M 1.81% | 20.90M 1,274.23% | 2.20M 89.46% | 2.25M 2.01% | 2.29M 1.71% | 2.27M 0.83% | 7.66M 237.81% | 7.76M 1.32% | 7.32M 5.60% | 7.47M 2.04% | 9.41M 25.97% | 3M 68.12% | 5M 66.67% | 10M 100% | 8M 20% | 4M 50% | 4M 0% | 3M 25% | 4M 33.33% | 4M 0% | 8M 100% | 4M 50% | 6M 50% | 5M 16.67% | 10.95M 118.94% | 7M 36.05% | |
tax payables | 28.18M - | 16.28M 42.20% | 15.93M 2.15% | 22.40M 40.56% | 22.40M 0.00% | 6.31M 71.83% | 6.85M - | 15.62M 128.24% | 20.25M 29.59% | 29.99M 48.11% | 50.78M 69.36% | 89.07M 75.38% | 23.23M 73.92% | 47.14M 102.93% | 41.80M 11.34% | 37.44M 10.41% | 13.78M - | 50.80M - | 110.57M 117.66% | 236M 113.43% | 491M 108.05% | 378M 23.01% | 349M 7.67% | 194M 44.41% | 38M 80.41% | 26M 31.58% | 35M 34.62% | 16M 54.29% | 12M 25% | 15M 25% | 12M 20% | 11M 8.33% | 80.73M 633.93% | 59M 26.92% | |||||||||||
total assets | 2.92B - | 2.96B 1.69% | 3.08B 3.77% | 2.98B 3.05% | 2.93B 1.88% | 2.80B 4.31% | 2.77B 1.20% | 2.58B 6.65% | 2.62B 1.43% | 2.86B 9.02% | 2.73B 4.27% | 2.70B 1.07% | 2.68B 0.97% | 2.92B 8.85% | 2.97B 1.83% | 3.43B 15.62% | 3.59B 4.65% | 3.68B 2.40% | 3.72B 1.09% | 3.72B 0.08% | 3.52B 5.32% | 3.72B 5.78% | 3.58B 3.80% | 3.53B 1.49% | 3.57B 1.34% | 3.64B 1.91% | 3.50B 3.96% | 3.72B 6.22% | 4.17B 12.30% | 9.97B 139.04% | 10.71B 7.40% | 10.22B 4.58% | 10.43B 2.08% | 11.13B 6.68% | 10.14B 8.85% | 10.12B 0.24% | 9.97B 1.46% | 9.88B 0.96% | 9.72B 1.63% | 9.78B 0.70% | 9.41B 3.77% | 9.38B 0.36% | 12.79B 36.34% | 9.24B 27.73% | |
total current assets | 911.93M - | 952.61M 4.46% | 840.76M 11.74% | 777.65M 7.51% | 781.32M 0.47% | 811.64M 3.88% | 735.51M 9.38% | 676.35M 8.04% | 699.72M 3.46% | 855.14M 22.21% | 729.64M 14.67% | 712.68M 2.32% | 697.86M 2.08% | 929.83M 33.24% | 938.83M 0.97% | 893.17M 4.86% | 1.03B 14.94% | 1.14B 10.72% | 1.17B 2.81% | 1.08B 7.61% | 987.50M 8.54% | 1.11B 12.63% | 949.12M 14.66% | 853.60M 10.06% | 878.07M 2.87% | 1.06B 20.53% | 877.14M 17.12% | 1.07B 21.45% | 1.33B 25.22% | 3.25B 143.26% | 4.06B 25.05% | 3.65B 10.00% | 3.22B 11.91% | 4.02B 24.96% | 3.02B 24.78% | 3.01B 0.60% | 2.75B 8.55% | 2.66B 3.20% | 2.58B 3.16% | 2.75B 6.87% | 2.38B 13.69% | 2.36B 0.59% | 3.23B 36.55% | 2.25B 30.30% | |
total current liabilities | 725.98M - | 776.20M 6.92% | 835.14M 7.59% | 811.70M 2.81% | 530.64M 34.63% | 493.77M 6.95% | 409.25M 17.12% | 361.27M 11.72% | 436.70M 20.88% | 568.55M 30.19% | 419.70M 26.18% | 375.74M 10.47% | 341.49M 9.11% | 458.92M 34.39% | 356.00M 22.43% | 453.03M 27.26% | 463.62M 2.34% | 483.19M 4.22% | 459.25M 4.96% | 455.88M 0.73% | 436.85M 4.17% | 632.12M 44.70% | 558.35M 11.67% | 566.55M 1.47% | 640.76M 13.10% | 826.40M 28.97% | 585.74M 29.12% | 498.30M 14.93% | 527.78M 5.92% | 1.45B 174.74% | 1.27B 12.07% | 1.28B 0.31% | 1.21B 5.71% | 1.13B 6.14% | 843M 25.53% | 894M 6.05% | 792M 11.41% | 727M 8.21% | 725M 0.28% | 784M 8.14% | 1.05B 33.93% | 1.01B 3.52% | 1.39B 36.97% | 1.23B 11.06% | |
total debt | 308.05M - | 360.06M 16.88% | 426.47M 18.45% | 345.82M 18.91% | 393.67M 13.84% | 427.51M 8.60% | 332.71M 22.17% | 333.71M 0.30% | 433.09M 29.78% | 532.34M 22.92% | 416.61M 21.74% | 341.51M 18.03% | 307.27M 10.03% | 387.68M 26.17% | 306.79M 20.86% | 509.46M 66.06% | 505.77M 0.73% | 569.15M 12.53% | 507.91M 10.76% | 508.51M 0.12% | 552.85M 8.72% | 760.93M 37.64% | 700.79M 7.90% | 750.87M 7.15% | 799.99M 6.54% | 988.58M 23.57% | 768.78M 22.23% | 505.77M 34.21% | 507.39M 0.32% | 1.22B 139.46% | 499M 58.93% | 499M 0% | 510M 2.20% | 499M 2.16% | 499M 0% | 499M 0% | 536M 7.41% | 524M 2.24% | 533M 1.72% | 530M 0.56% | 538M 1.51% | 523M 2.79% | 715.65M 36.84% | 500M 30.13% | |
total investments | 61.52M - | -4.67M 107.59% | -1.63M 65.10% | -1.87M 14.94% | 47.05M 2,611.41% | -2.53M 105.39% | -5.83M 130.08% | -5.36M 8.14% | 13.66M 355.02% | -4.36M 131.93% | -6.13M 40.54% | -12.45M 103.05% | -5.36M 56.94% | -21.51M 301.31% | -53.38M 148.16% | -25.59M 52.06% | -11.48M 55.15% | 4.32M 137.60% | -29.80M 790.41% | -9.56M 67.93% | 21.35M 323.38% | 50.63M 137.18% | 55.60M 9.82% | 54.01M 2.87% | 62.08M 14.96% | 67.69M 9.03% | 69.56M 2.75% | 76.95M 10.63% | 182.72M 137.46% | 171M 6.42% | 180M 5.26% | 181M 0.56% | 721M 298.34% | 365M - | 371M 1.64% | 478M 28.84% | 384M 19.67% | ||||||||
total liabilities | 1.09B - | 1.13B 4.15% | 1.21B 7.00% | 1.16B 3.82% | 1.18B 1.18% | 1.16B 1.47% | 1.05B 9.66% | 1.00B 4.63% | 1.07B 7.19% | 1.28B 19.70% | 1.17B 8.70% | 1.11B 5.55% | 1.01B 8.64% | 1.14B 12.95% | 1.09B 4.67% | 1.37B 26.16% | 1.42B 3.69% | 1.45B 1.61% | 1.41B 2.49% | 1.40B 0.51% | 1.39B 0.91% | 1.64B 18.05% | 1.58B 3.63% | 1.58B 0.40% | 1.68B 6.54% | 1.79B 6.47% | 1.69B 5.54% | 1.61B 4.60% | 1.70B 5.36% | 3.36B 97.84% | 2.87B 14.50% | 2.79B 2.86% | 2.78B 0.47% | 2.57B 7.49% | 2.29B 10.90% | 2.33B 1.88% | 2.35B 0.94% | 2.30B 2.12% | 2.30B 0.17% | 2.25B 2.17% | 2.19B 2.58% | 2.15B 2.05% | 2.88B 34.09% | 2.13B 26.19% | |
total liabilities and stockholders equity | 2.92B - | 2.96B 1.69% | 3.08B 3.77% | 2.98B 3.05% | 2.93B 1.88% | 2.80B 4.31% | 2.77B 1.20% | 2.58B 6.65% | 2.62B 1.43% | 2.86B 9.02% | 2.73B 4.27% | 2.70B 1.07% | 2.68B 0.97% | 2.92B 8.85% | 2.97B 1.83% | 3.43B 15.62% | 3.59B 4.65% | 3.68B 2.40% | 3.72B 1.09% | 3.72B 0.08% | 3.52B 5.32% | 3.72B 5.78% | 3.58B 3.80% | 3.53B 1.49% | 3.57B 1.34% | 3.64B 1.91% | 3.50B 3.96% | 3.72B 6.22% | 4.17B 12.30% | 9.97B 139.04% | 10.71B 7.40% | 10.22B 4.58% | 10.43B 2.08% | 11.13B 6.68% | 10.14B 8.85% | 10.12B 0.24% | 9.97B 1.46% | 9.88B 0.96% | 9.72B 1.63% | 9.78B 0.70% | 9.41B 3.77% | 9.38B 0.36% | 12.79B 36.34% | 9.24B 27.73% | |
total non current assets | 2.00B - | 2.01B 0.44% | 2.24B 11.11% | 2.20B 1.37% | 2.14B 2.72% | 1.99B 7.30% | 2.03B 2.13% | 1.91B 6.14% | 1.92B 0.71% | 2.00B 4.22% | 2.00B 0.17% | 1.99B 0.61% | 1.98B 0.58% | 1.99B 0.26% | 2.03B 2.23% | 2.54B 25.09% | 2.57B 1.03% | 2.54B 0.94% | 2.55B 0.32% | 2.64B 3.37% | 2.53B 4.00% | 2.61B 3.10% | 2.63B 0.83% | 2.67B 1.61% | 2.70B 0.86% | 2.58B 4.15% | 2.62B 1.43% | 2.65B 1.12% | 2.84B 7.10% | 6.73B 137.06% | 6.65B 1.11% | 6.57B 1.28% | 7.22B 9.87% | 7.11B 1.47% | 7.12B 0.15% | 7.12B 0.08% | 7.22B 1.53% | 7.21B 0.12% | 7.14B 1.05% | 7.03B 1.50% | 7.04B 0.10% | 7.02B 0.30% | 9.56B 36.27% | 6.99B 26.88% | |
total non current liabilities | 360.64M - | 355.53M 1.42% | 375.86M 5.72% | 352.99M 6.08% | 647.80M 83.52% | 667.30M 3.01% | 639.65M 4.14% | 639.11M 0.08% | 635.59M 0.55% | 714.92M 12.48% | 752.06M 5.19% | 730.94M 2.81% | 669.59M 8.39% | 683.12M 2.02% | 732.76M 7.27% | 920.57M 25.63% | 960.64M 4.35% | 964.06M 0.36% | 951.95M 1.26% | 948.14M 0.40% | 954.46M 0.67% | 1.01B 5.85% | 1.02B 1.40% | 1.01B 1.42% | 1.04B 2.86% | 961.78M 7.42% | 1.10B 14.72% | 1.11B 0.88% | 1.17B 5.11% | 1.91B 63.16% | 1.60B 16.34% | 1.51B 5.39% | 1.57B 3.97% | 1.44B 8.53% | 1.45B 0.63% | 1.44B 0.55% | 1.56B 8.62% | 1.58B 0.96% | 1.57B 0.13% | 1.47B 6.92% | 1.14B 22.10% | 1.13B 0.70% | 1.49B 31.53% | 891M 40.26% | |
total stockholders equity | 1.83B - | 1.83B 0.23% | 1.87B 1.77% | 1.82B 2.54% | 1.75B 3.85% | 1.64B 6.22% | 1.72B 4.79% | 1.58B 7.88% | 1.55B 2.21% | 1.57B 1.63% | 1.56B 0.65% | 1.60B 2.30% | 1.67B 4.33% | 1.77B 6.37% | 1.88B 6.01% | 2.06B 9.51% | 2.17B 5.29% | 2.23B 2.91% | 2.31B 3.41% | 2.31B 0.18% | 2.13B 8.00% | 2.08B 2.25% | 2.00B 3.94% | 1.95B 2.34% | 1.89B 2.86% | 1.85B 2.12% | 1.81B 2.44% | 2.10B 16.33% | 2.47B 17.61% | 6.61B 167.32% | 7.84B 18.52% | 7.43B 5.22% | 7.66B 3.04% | 8.56B 11.82% | 7.86B 8.24% | 7.79B 0.85% | 7.62B 2.18% | 7.57B 0.60% | 7.42B 2.07% | 7.53B 1.59% | 7.22B 4.13% | 7.23B 0.15% | 9.91B 37.01% | 7.12B 28.18% |
All numbers in (except ratios and percentages)