COM:WESTFRASER
West Fraser
- Stock
Last Close
130.67
21/11 21:00
Market Cap
8.08B
Beta: -
Volume Today
127.62K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.34B - | 3.78B 61.29% | 2.36B 37.60% | 2.04B 13.57% | 3.11B 52.60% | 2.89B 7.17% | 2.09B 27.68% | 1.62B 22.61% | 1.63B 0.68% | 1.61B 1.17% | 1.71B 6.03% | 1.51B 11.20% | 1.63B 7.46% | 2.33B 43.39% | 1.44B 38.40% | ||||||||||||||||||||||||||||||
cost of revenue | 1.04B - | 1.24B 18.86% | 1.21B 1.78% | 1.16B 4.53% | 1.18B 1.64% | 1.39B 17.67% | 1.37B 1.01% | 1.21B 11.82% | 1.25B 2.98% | 1.19B 4.10% | 1.13B 5.53% | 1.12B 0.98% | 1.12B 0.09% | 2.03B 81.86% | 1.07B 47.28% | ||||||||||||||||||||||||||||||
gross profit | 1.30B - | 2.54B 95.09% | 1.15B 54.99% | 880M 23.14% | 1.93B 119.66% | 1.50B 22.30% | 717M 52.26% | 407M 43.24% | 382M 6.14% | 414M 8.38% | 577M 39.37% | 397M 31.20% | 509M 28.21% | 299.65M 41.13% | 365M 21.81% | ||||||||||||||||||||||||||||||
selling and marketing expenses | 181M - | 238M 31.49% | 220M 7.56% | 207M 5.91% | 220M 6.28% | 275M 25% | 260M 5.45% | 208M 20% | 234M 12.50% | 230M 1.71% | 217M 5.65% | 212M 2.30% | 219M 3.30% | 200M - | |||||||||||||||||||||||||||||||
general and administrative expenses | 85M - | 85M 0% | 82M 3.53% | 100M 21.95% | 89M 11% | 86M 3.37% | 89M 3.49% | 106M 19.10% | 78M 26.42% | 90M 15.38% | 69M 23.33% | 94M 36.23% | 80M 14.89% | 82M - | |||||||||||||||||||||||||||||||
selling general and administrative expenses | 266M - | 323M 21.43% | 302M 6.50% | 307M 1.66% | 309M 0.65% | 361M 16.83% | 349M 3.32% | 314M 10.03% | 312M 0.64% | 320M 2.56% | 286M 10.63% | 306M 6.99% | 299M 2.29% | 90.31M 69.80% | 282M 212.27% | ||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -2.94M - | 4.52M 253.94% | 937.30K 79.28% | 2.69M 186.75% | -5.48M 303.85% | -1.58M 71.21% | 805.60K 151.07% | 4.47M 454.78% | -1.56M 134.96% | 3.08M 297.22% | 772.93K 74.92% | 760.60K 1.59% | 13.52M 1,678.16% | 38.24M 182.76% | -768.90K 102.01% | 66.10M 8,696.80% | 31.05M 53.03% | -774.35K 102.49% | 2.28M 394.57% | 3.10M 35.73% | 1.96M 36.57% | 748.95K 61.86% | -761.73K 201.71% | -755.40K 0.83% | -775.68K 2.68% | -4.94M 536.33% | -732.17K 85.17% | 85.91M 11,834.03% | 30.97M 63.96% | 7M 77.40% | -4M 157.14% | 5M 225% | -14M 380% | 184M 1,414.29% | 160M 13.04% | 87M 45.63% | 176M 102.30% | 151M 14.20% | 2M 98.68% | 5M 150% | -6M 220.00% | -1M 83.33% | -20.52M 1,952.40% | 171M 933.17% | |
cost and expenses | 1.46B - | 1.79B 22.47% | 1.73B 3.63% | 1.59B 8.10% | 1.67B 5.16% | 1.91B 14.13% | 1.81B 5.19% | 1.70B 5.98% | 1.71B 0.53% | 1.67B 1.99% | 1.51B 9.98% | 1.57B 3.98% | 1.57B 0.13% | 2.14B 36.65% | 1.52B 28.87% | ||||||||||||||||||||||||||||||
operating expenses | 180.95M - | 169.17M 6.51% | 223.08M 31.86% | 212.33M 4.82% | 192.53M 9.33% | 182.99M 4.95% | 211.07M 15.34% | 148.98M 29.42% | 187.10M 25.59% | 191.83M 2.53% | 166.95M 12.97% | 197.76M 18.45% | 190.32M 3.76% | 199.46M 4.80% | 236.05M 18.34% | 237.80M 0.74% | 206.86M 13.01% | 248.57M 20.16% | 297.29M 19.60% | 290.25M 2.37% | 207.84M 28.39% | 245.66M 18.19% | 275.75M 12.25% | 256.08M 7.13% | 256.93M 0.33% | 236.92M 7.79% | 248.21M 4.76% | 272.68M 9.86% | 256.64M 5.88% | 425M 65.60% | 558M 31.29% | 515M 7.71% | 430M 16.50% | 493M 14.65% | 521M 5.68% | 436M 16.31% | 490M 12.39% | 463M 5.51% | 480M 3.67% | 379M 21.04% | 450M 18.73% | 451M 0.22% | 110.83M 75.43% | 453M 308.74% | |
interest expense | 13M - | 20M 53.85% | 11M 45% | 4M 63.64% | 7M 75% | 5M 28.57% | 7M 40% | 6M 14.29% | 6M 0% | 5M 16.67% | 6M 20% | 6M 0% | 7M 16.67% | 9.58M 36.83% | 7M 26.91% | ||||||||||||||||||||||||||||||
ebitda | 1.01B - | 2.14B 112.70% | 782M 63.53% | 592M 24.30% | 1.60B 169.76% | 1.13B 29.24% | 430M 61.95% | 69M 83.95% | 72M 4.35% | 84M 16.67% | 360M 328.57% | 97M 73.06% | 211M 117.53% | 377.64M 78.98% | 34M 91.00% | ||||||||||||||||||||||||||||||
operating income | 879M - | 1.99B 125.94% | 630M 68.28% | 450M 28.57% | 1.43B 217.11% | 981M 31.25% | 281M 71.36% | -79M 128.11% | -66M 16.46% | -196M 196.97% | 184M 193.88% | -187M 201.63% | 48M 125.67% | 188.82M 293.38% | -108M 157.20% | ||||||||||||||||||||||||||||||
depreciation and amortization | 122M - | 162M 32.79% | 147M 9.26% | 153M 4.08% | 170M 11.11% | 149M 12.35% | 149M 0% | 148M 0.67% | 138M 6.76% | 135M 2.17% | 132M 2.22% | 135M 2.27% | 138M 2.22% | 188.82M 36.83% | 136M 27.97% | ||||||||||||||||||||||||||||||
total other income expenses net | 4M - | -20M 600% | 5M 125% | -11M 320% | -7M 36.36% | 21M 400% | 15M 28.57% | -46M 406.67% | 3M 106.52% | -119M 4,066.67% | -2M 98.32% | -164M 8,100% | -17M 89.63% | 1.37M 108.05% | -1M 173.08% | ||||||||||||||||||||||||||||||
income before tax | 870M - | 1.97B 125.98% | 624M 68.26% | 438M 29.81% | 1.42B 224.20% | 1.00B 29.44% | 296M 70.46% | -125M 142.23% | -63M 49.60% | -177M 180.95% | 215M 221.47% | -203M 194.42% | 50M 124.63% | 190.19M 280.38% | -109M 157.31% | ||||||||||||||||||||||||||||||
income tax expense | 205M - | 478M 133.17% | 164M 65.69% | 104M 36.59% | 330M 217.31% | 240M 27.27% | 80M 66.67% | -32M 140% | -21M 34.38% | -46M 119.05% | 56M 221.74% | -50M 189.29% | 15M 130% | 46.52M 210.14% | -26M 155.89% | ||||||||||||||||||||||||||||||
net income | 103.84M - | 65.14M 37.27% | 69.36M 6.49% | 62.71M 9.58% | 29.59M 52.81% | 38.65M 30.60% | 11.28M 70.82% | 41.71M 269.85% | -13.70M 132.83% | 32.36M 336.25% | 75.75M 134.10% | 81.38M 7.44% | 54.67M 32.82% | 92.23M 68.70% | 112.26M 21.71% | 96.73M 13.83% | 160.38M 65.80% | 152.55M 4.88% | 263.08M 72.46% | 184.21M 29.98% | -9.78M 105.31% | -3.74M 61.73% | -44.18M 1,079.79% | -33.99M 23.06% | -33.25M 2.19% | 8.46M 125.45% | 35.14M 315.35% | 261.48M 644.01% | 302.25M 15.59% | 665M 120.02% | 1.49B 123.76% | 460M 69.09% | 334M 27.39% | 1.09B 226.35% | 762M 30.09% | 216M 71.65% | -93M 143.06% | -42M 54.84% | -131M 211.90% | 159M 221.37% | -153M 196.23% | 35M 122.88% | 143.67M 310.48% | -83M 157.77% | |
weighted average shs out | 85.67M - | 85.67M 0% | 85.41M 0.31% | 84.20M 1.41% | 83.53M 0.80% | 83.53M 0% | 83.53M 0.00% | 82.91M 0.75% | 82.28M 0.75% | 82.28M 0% | 80.87M 1.72% | 79.31M 1.93% | 78.16M 1.44% | 78.16M 0% | 78.17M 0.00% | 78.13M 0.05% | 77.83M 0.39% | 77.83M 0% | 76.56M 1.63% | 73.08M 4.54% | 69.43M 4.99% | 69.43M 0% | 68.78M 0.94% | 68.66M 0.18% | 68.67M 0.01% | 68.67M 0% | 68.67M 0.01% | 68.67M 0.01% | 95.67M 39.31% | 95.67M 0% | 120.70M 26.16% | 109.65M 9.15% | 105.24M 4.03% | 105.24M 0% | 99.55M 5.40% | 86.32M 13.29% | 86.32M 0% | 83.56M 3.20% | 83.56M 0.00% | 83.50M 0.07% | 81.68M - | 81.21M 0.58% | |||
weighted average shs out dil | 87.21M - | 87.21M 0% | 86.80M 0.48% | 85.63M 1.34% | 84.95M 0.80% | 84.95M 0% | 84.88M 0.08% | 84.11M 0.90% | 83.24M 1.04% | 83.24M 0% | 81.68M 1.87% | 80.11M 1.92% | 79.00M 1.38% | 79.00M 0% | 78.98M 0.03% | 79.00M 0.02% | 78.59M 0.52% | 78.59M 0% | 77.28M 1.67% | 73.73M 4.59% | 69.83M 5.29% | 69.83M 0% | 69.09M 1.06% | 68.84M 0.36% | 68.80M 0.07% | 68.80M 0% | 68.75M 0.07% | 68.97M 0.33% | 96.21M 39.48% | 95.67M 0.56% | 121.31M 26.81% | 109.65M 9.61% | 105.60M 3.69% | 105.60M 0% | 99.93M 5.37% | 86.32M 13.62% | 86.32M 0% | 83.87M 2.83% | 83.56M 0.38% | 83.80M 0.29% | 81.68M - | 81.46M 0.27% | |||
eps | 1.21 - | 0.76 37.19% | 0.82 7.89% | 0.74 9.76% | 0.35 52.70% | 0.46 31.43% | 0.14 69.57% | 0.50 257.14% | -0.17 134% | 0.39 329.41% | 0.94 141.03% | 1.03 9.57% | 0.70 32.04% | 1.18 68.57% | 1.43 21.19% | 1.23 13.99% | 2.06 67.48% | 1.96 4.85% | 3.44 75.51% | 2.52 26.74% | -0.14 105.56% | -0.05 61.50% | -0.64 1,087.38% | -0.50 21.88% | -0.48 4.00% | 0.13 127.08% | 0.51 292.31% | 3.82 649.02% | 3.16 17.28% | 6.96 120.25% | 12.32 77.01% | 4.20 65.91% | 3.17 24.52% | 10.36 226.81% | 7.65 26.16% | 2.50 67.32% | -1.08 143.20% | -0.50 53.70% | -1.57 214% | 1.91 221.66% | 0 100% | 0.42 Infinity% | 1.77 321.43% | 0 100% | |
epsdiluted | 1.19 - | 0.71 40.34% | 0.82 15.49% | 0.74 9.76% | 0.35 52.70% | 0.42 20.00% | 0.14 66.67% | 0.04 73.43% | -0.16 530.11% | 0.39 343.75% | 0.66 69.23% | 1.03 56.06% | 0.69 33.01% | 1.18 71.01% | 1.43 21.19% | 1.23 13.99% | 2.04 65.85% | 1.96 3.92% | 3.44 75.51% | 2.31 32.85% | -0.14 106.06% | -0.05 61.71% | -0.64 1,094.03% | -0.49 23.44% | -0.48 2.04% | -0.09 81.25% | 0.51 666.67% | 3.82 649.02% | 3.14 17.80% | 6.96 121.66% | 12.32 77.01% | 4.20 65.91% | 3.16 24.76% | 10.32 226.58% | 7.63 26.07% | 2.50 67.23% | -1.08 143.20% | -0.50 53.70% | -1.57 214% | 1.81 215.29% | 0 100% | 0.42 Infinity% | 1.76 319.05% | 0 100% |
All numbers in (except ratios and percentages)