Whistler Blackcomb operates a ski resort in British Columbia, Canada, offering skiing, snowboarding, and other mountain activities, self-described as providing more choices than nearly any other mountain destination in the world.

Whistler Blackcomb

Canlan Ice Sports Corp. engages in the acquisition, development, lease, and operation of multi-purpose recreation and entertainment facilities in North America. The company operates through six segments: Ice/Field Sales and Internal Programming, Restaurant and Lounge Operations, Retail Sports Store Operations, Sponsorship, Space Rental, and Management and Consulting Services. It rents ice or field-time on a contract basis and organizes leagues and tournaments, as well as provides lessons and youth camps; operates restaurants and concession outlets; and operates sports stores that sell hockey, skating, and soccer equipment and apparel. The company also engages in the rental of indoor and exterior space to third party tenants; and manages recreation facilities owned by third parties, as well as offers sponsorship and advertising services. As of December 31, 2021, it owned, leased, and managed 18 facilities in Canada and the United States with 49 ice sheets; 7 indoor turf fields; and 24 multi-sport hard courts and outdoor beach volleyball courts. The company was formerly known as Canlan Investment Corporation and changed its name to Canlan Ice Sports Corp. in 1999. The company was incorporated in 1956 and is headquartered in Burnaby, Canada. Canlan Ice Sports Corp. is a subsidiary of Bartrac Investments Ltd.

Canlan Ice Sports Corp.

Giants Ridge is a year-round recreation area offering skiing, golfing, and mountain biking in Minnesota's Superior National Forest. It is self-described as the largest lift-served mountain bike park in the Midwest.

Metric
Company Name	Whistler Blackcomb	Canlan Ice Sports Corp.	Giants Ridge
Symbol		ICE
MSH ID	COM:WHISTLERBLACKCOMB	COM:CANLANSPORTS	COM:GIANTSRIDGE
Market	PRIVATE	STOCKS	PRIVATE
Sector	Consumer Services	Consumer Cyclical	Consumer Services
Industry	Recreation & Leisure	Leisure	Recreational Services
Country	CA	CA	US
Stage
Employee Count	5.00K	1K
Website	whistlerblackcomb.com	canlansports.com	giantsridge.com
LinkedIn
Founders

Metric
Market Cap		36.03M
Enterprise Value
Monthly Web Traffic	156.93K		6.80K
Web Traffic Growth	-0.36		-0.07
Valuation
Raised Capital

Metric
Revenue		60.94M
Revenue (LTM)
Revenue (NTM)
Gross Profit		8.39M
EBITDA		6.66M
Operating Income		1.35M
Net Income		307.71K
EPS		0.02
Diluted EPS		0.02
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.94
Operating Profit Margin		0.05
EBITDA Margin		0.11
Net Profit Margin		0.03
Return on Equity		0.06
Return on Assets		0.02
Return on Capital Employed		0.04

COM:WHISTLERBLACKCOMB

Whistler Blackcomb

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		19.63
P/B Ratio		1.24
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		0.64
EV Multiple		2.55

Metric
Days Sales Outstanding		11.93
Days Payables Outstanding
Days Inventory Outstanding		45.69
Operating Cycle		57.62
Cash Conversion Cycle		-62.23
Asset Turnover		0.76

Metric
Operating Cash Flow		6.59M
Free Cash Flow		3.30M
Cash Flow to Debt		0.21
Operating Cash Flow/Sales		0.11
Free Cash Flow Yield		0.08

Metric
Cash & Equivalents		13.46M
Accounts Receivable		-570.86K
Inventory		441.41K
Goodwill
Debt to Capitalization		0.50
Debt to Assets		0.39
Current Ratio		0.68
Quick Ratio		0.94

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		-0.01
R&D to Revenue
SG&A to Revenue		0.49