Canlan Ice Sports Corp. engages in the acquisition, development, lease, and operation of multi-purpose recreation and entertainment facilities in North America. The company operates through six segments: Ice/Field Sales and Internal Programming, Restaurant and Lounge Operations, Retail Sports Store Operations, Sponsorship, Space Rental, and Management and Consulting Services. It rents ice or field-time on a contract basis and organizes leagues and tournaments, as well as provides lessons and youth camps; operates restaurants and concession outlets; and operates sports stores that sell hockey, skating, and soccer equipment and apparel. The company also engages in the rental of indoor and exterior space to third party tenants; and manages recreation facilities owned by third parties, as well as offers sponsorship and advertising services. As of December 31, 2021, it owned, leased, and managed 18 facilities in Canada and the United States with 49 ice sheets; 7 indoor turf fields; and 24 multi-sport hard courts and outdoor beach volleyball courts. The company was formerly known as Canlan Investment Corporation and changed its name to Canlan Ice Sports Corp. in 1999. The company was incorporated in 1956 and is headquartered in Burnaby, Canada. Canlan Ice Sports Corp. is a subsidiary of Bartrac Investments Ltd.

Canlan Ice Sports Corp.

Whistler Blackcomb operates a ski resort in British Columbia, Canada, offering skiing, snowboarding, and other mountain activities, self-described as providing more choices than nearly any other mountain destination in the world.

Whistler Blackcomb

Canlan Sports operates sporting facilities that offer programs and activities including youth and adult hockey, skating, drop-in sessions, birthday parties, and rentals, self-described as providing a place to play.

Metric
Company Name	Canlan Ice Sports Corp.	Whistler Blackcomb
Symbol	ICE
MSH ID	COM:CANLANSPORTS	COM:WHISTLERBLACKCOMB
Market	STOCKS	PRIVATE
Sector	Consumer Cyclical	Consumer Services
Industry	Leisure	Recreation & Leisure
Country	CA	CA
Stage
Employee Count	1K	5.00K
Website	canlansports.com	whistlerblackcomb.com
LinkedIn
Founders

Metric
Market Cap	36.03M
Enterprise Value
Monthly Web Traffic		156.93K
Web Traffic Growth		-0.36
Valuation
Raised Capital

Metric
Revenue	60.94M
Revenue (LTM)
Revenue (NTM)
Gross Profit	8.39M
EBITDA	6.66M
Operating Income	1.35M
Net Income	307.71K
EPS	0.02
Diluted EPS	0.02
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.94
Operating Profit Margin	0.05
EBITDA Margin	0.11
Net Profit Margin	0.03
Return on Equity	0.06
Return on Assets	0.02
Return on Capital Employed	0.04

ICE

COM:CANLANSPORTS

Canlan Sports

Last Close

4.10

21/11 20:06

Market Cap

50.95M

Beta: -

Volume Today

500

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	19.63
P/B Ratio	1.24
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	0.64
EV Multiple	2.55

Metric
Days Sales Outstanding	11.93
Days Payables Outstanding
Days Inventory Outstanding	45.69
Operating Cycle	57.62
Cash Conversion Cycle	-62.23
Asset Turnover	0.76

Metric
Operating Cash Flow	6.59M
Free Cash Flow	3.30M
Cash Flow to Debt	0.21
Operating Cash Flow/Sales	0.11
Free Cash Flow Yield	0.08

Metric
Cash & Equivalents	13.46M
Accounts Receivable	-570.86K
Inventory	441.41K
Goodwill
Debt to Capitalization	0.50
Debt to Assets	0.39
Current Ratio	0.68
Quick Ratio	0.94

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	-0.01
R&D to Revenue
SG&A to Revenue	0.49