ICE
COM:CANLANSPORTS
Canlan Sports
- Stock
Last Close
4.10
21/11 20:06
Market Cap
50.95M
Beta: -
Volume Today
500
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 72.79M - | 75.73M 4.04% | 79.45M 4.91% | 83.08M 4.57% | 85.41M 2.81% | 87.64M 2.61% | 88.34M 0.80% | 39.26M 55.56% | 40.39M 2.89% | 73.73M 82.53% | 86.15M 16.85% | |
cost of revenue | 5.52M - | 5.58M 1.03% | 5.64M 1.17% | 5.67M 0.50% | 5.74M 1.18% | 5.70M 0.66% | 5.57M 2.25% | 1.21M 78.31% | 1.06M 12.00% | 3.61M 239.70% | 74.28M 1,957.16% | |
gross profit | 67.27M - | 70.16M 4.29% | 73.81M 5.21% | 77.41M 4.88% | 79.68M 2.93% | 81.94M 2.84% | 82.77M 1.01% | 38.05M 54.03% | 39.33M 3.36% | 70.12M 78.28% | 11.87M 83.08% | |
selling and marketing expenses | 10.51M - | 11.64M 10.72% | 11.52M 1.08% | 11.32M 1.69% | 11.30M 0.15% | 12.69M 12.29% | 7.24M 42.95% | 5.29M 26.97% | 8.77M 65.89% | |||
general and administrative expenses | 51.21M - | 41.83M 18.31% | 43.67M 4.39% | 46.14M 5.66% | 47.59M 3.13% | 46.80M 1.64% | 45.23M 3.36% | 29.16M 35.53% | 29.29M 0.43% | 41.77M 42.61% | ||
selling general and administrative expenses | 51.21M - | 52.35M 2.22% | 55.31M 5.66% | 57.66M 4.24% | 58.91M 2.17% | 58.11M 1.35% | 57.92M 0.32% | 36.40M 37.15% | 34.58M 5.02% | 50.54M 46.17% | 9.96M 80.29% | |
research and development expenses | ||||||||||||
other expenses | 11.91M - | 12.86M 7.97% | 14.08M 9.48% | 14.60M 3.75% | 14.93M 2.24% | 16.09M 7.78% | 19.25M 19.63% | 8.66M 55.00% | 6.76M 21.99% | 17.32M 156.21% | ||
cost and expenses | 68.64M - | 70.78M 3.12% | 75.03M 6.00% | 77.93M 3.87% | 79.57M 2.11% | 79.90M 0.41% | 82.74M 3.56% | 46.27M 44.08% | 42.40M 8.38% | 71.46M 68.56% | 84.25M 17.89% | |
operating expenses | 63.12M - | 65.20M 3.31% | 69.39M 6.41% | 72.26M 4.14% | 73.84M 2.18% | 74.20M 0.49% | 77.17M 4.01% | 45.07M 41.61% | 41.33M 8.28% | 67.85M 64.16% | 9.96M 85.32% | |
interest expense | 2.46M - | 2.64M 7.35% | 2.95M 11.62% | 2.64M 10.64% | 2.24M 14.98% | 2.29M 2.14% | 2.92M 27.48% | 2.64M 9.60% | 2.63M 0.49% | 2.64M 0.42% | 2.79M 5.77% | |
ebitda | 9.88M - | 9.96M 0.79% | 11.44M 14.87% | 12.23M 6.96% | 12.91M 5.57% | 14.92M 15.52% | 13.57M 9.04% | 1.13M 91.70% | 5.84M 418.01% | 10.85M 85.89% | 9.42M 13.22% | |
operating income | 4.16M - | 4.95M 19.18% | 4.42M 10.70% | 5.15M 16.49% | 5.84M 13.38% | 7.74M 32.55% | 5.63M 27.33% | -6.82M 221.32% | -1.96M 71.23% | 2.47M 225.98% | 1.90M 23.01% | |
depreciation and amortization | 5.63M - | 6.13M 8.86% | 6.95M 13.41% | 7.02M 0.91% | 6.95M 0.94% | 6.93M 0.32% | 7.95M 14.68% | 7.95M 0.06% | 7.80M 1.89% | 8.38M 7.41% | 7.51M 10.34% | |
total other income expenses net | -95K - | 619K 751.58% | -5.14M 930.21% | -1.56M 69.57% | 1.01M 164.58% | -108K 110.69% | -1.83M 1,597.22% | -1.43M 22.04% | -583K 59.20% | 2.66M 555.57% | -2.63M 199.02% | |
income before tax | 1.69M - | 1.80M 6.63% | -3.60M 300.17% | 1.02M 128.21% | 4.73M 365.39% | 5.59M 18.19% | 3.79M 32.21% | -8.25M 317.64% | -2.55M 69.15% | 5.13M 301.45% | -726K 114.15% | |
income tax expense | 593K - | 905K 52.61% | -3K 100.33% | 277K 9,333.33% | 1.18M 324.55% | 1.11M 5.53% | 1.34M 20.97% | -1.89M 240.63% | -1.45M 23.07% | 399K 127.44% | -1.16M 390.98% | |
net income | 1.10M - | 896K 18.25% | -3.60M 502.01% | 1.29M 135.92% | 3.56M 174.88% | 4.48M 26.03% | 2.45M 45.39% | -6.36M 359.93% | -1.09M 82.84% | 4.73M 533.15% | 435K 90.80% | |
weighted average shs out | 13.34M - | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | |
weighted average shs out dil | 13.34M - | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | |
eps | 0.08 - | 0.07 12.50% | -0.27 485.71% | 0.10 137.04% | 0.27 170% | 0.34 25.93% | 0.18 47.06% | -0.48 366.67% | -0.08 82.94% | 0.35 527.35% | 0.03 90.69% | |
epsdiluted | 0.08 - | 0.07 12.50% | -0.27 485.71% | 0.10 137.04% | 0.27 170% | 0.34 25.93% | 0.18 47.06% | -0.48 366.67% | -0.08 82.94% | 0.35 527.35% | 0.03 90.69% |
All numbers in (except ratios and percentages)