ICE
COM:CANLANSPORTS
Canlan Sports
- Stock
Last Close
4.10
21/11 20:06
Market Cap
50.95M
Beta: -
Volume Today
500
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 20.96M - | 21.20M 1.14% | 16.48M 22.26% | 16.17M 1.91% | 21.89M 35.40% | 22.57M 3.14% | 17.48M 22.59% | 16.51M 5.53% | 22.89M 38.65% | 24.23M 5.86% | 18.18M 24.96% | 16.82M 7.49% | 23.84M 41.76% | 25.15M 5.46% | 18.62M 25.97% | 17.37M 6.69% | 24.28M 39.77% | 25.62M 5.54% | 18.94M 26.07% | 18.27M 3.54% | 24.80M 35.72% | 25.99M 4.79% | 19.80M 23.81% | 18.60M 6.05% | 23.96M 28.80% | 20.88M 12.83% | 767K 96.33% | 9.37M 1,120.99% | 8.24M 11.97% | 5.05M 38.74% | 3.61M 28.51% | 12.63M 249.83% | 19.10M 51.27% | 18.95M 0.82% | 17.07M 9.90% | 15.56M 8.84% | 22.14M 42.27% | 24.48M 10.54% | 19.81M 19.06% | 17.25M 12.95% | 24.62M 42.74% | 26.19M 6.37% | 21.85M 16.57% | |
cost of revenue | 1.59M - | 1.45M 9.03% | 1.42M 2.07% | 1.12M 21.18% | 1.58M 41.34% | 1.51M 4.67% | 1.42M 5.90% | 1.08M 24.15% | 1.63M 51.62% | 1.57M 3.98% | 1.46M 6.76% | 1.07M 27.09% | 1.57M 47.47% | 1.59M 0.89% | 1.46M 8.26% | 1.10M 24.60% | 1.60M 45.58% | 1.57M 1.63% | 1.41M 10.44% | 1.08M 23.10% | 1.64M 51.29% | 1.57M 3.79% | 1.44M 8.51% | 1.03M 28.45% | 1.52M 47.62% | 1.14M 25.36% | 9K - | 75K 733.33% | 4K 94.67% | 17K 325% | 256K 1,405.88% | 786K 207.03% | 795K 1.15% | 971K 22.14% | 644K 33.68% | 1.20M 86.49% | 1.40M 16.49% | 1.38M 1.07% | 969K 29.99% | 19.68M 1,931.06% | 18.19M 7.56% | 19.43M 6.82% | ||
gross profit | 19.36M - | 19.75M 1.98% | 15.06M 23.74% | 15.05M 0.09% | 20.30M 34.95% | 21.07M 3.75% | 16.06M 23.78% | 15.43M 3.89% | 21.26M 37.74% | 22.66M 6.62% | 16.72M 26.22% | 15.76M 5.77% | 22.27M 41.37% | 23.56M 5.78% | 17.16M 27.16% | 16.27M 5.17% | 22.68M 39.38% | 24.05M 6.05% | 17.54M 27.09% | 17.19M 1.97% | 23.16M 34.74% | 24.41M 5.39% | 18.36M 24.80% | 17.57M 4.29% | 22.43M 27.70% | 19.75M 11.98% | 767K 96.12% | 9.36M 1,119.82% | 8.17M 12.69% | 5.05M 38.23% | 3.59M 28.80% | 12.37M 244.36% | 18.32M 48.05% | 18.15M 0.90% | 16.10M 11.30% | 14.92M 7.34% | 20.94M 40.36% | 23.08M 10.20% | 18.43M 20.15% | 16.28M 11.67% | 4.94M 69.68% | 7.99M 61.91% | 2.41M 69.79% | |
selling and marketing expenses | 10.51M - | 2.76M 73.74% | 3.34M 21.12% | 2.90M 13.37% | 2.64M 8.80% | 2.66M 0.76% | 3.00M 12.89% | 3.08M 2.36% | 2.77M 9.92% | 2.88M 4.11% | 3.16M 9.50% | 2.84M 9.97% | 2.43M 14.49% | 2.62M 7.65% | 3.23M 23.53% | 2.66M 17.87% | 2.80M 5.27% | 2.99M 6.80% | 3.79M 26.99% | 3.12M 17.77% | 2.80M 10.33% | 2.57M 7.98% | 1.15M 55.15% | 1.81M 56.85% | 1.69M 6.52% | 1.08M 35.87% | 869K 19.91% | 1.48M 70.20% | 1.85M 25.42% | 1.97M 6.04% | 2.07M 5.03% | 2.42M 17.33% | 2.31M 4.50% | 2.33M 0.86% | 2.75M 17.99% | 2.63M 4.54% | 2.71M - | |||||||
general and administrative expenses | 12.47M - | 12.83M 2.90% | 13.21M 2.94% | 12.95M 1.96% | 2.85M 78.00% | 11.11M 289.86% | 10.92M 1.70% | 10.57M 3.21% | 11.08M 4.81% | 11.71M 5.71% | 11.50M 1.75% | 10.89M 5.32% | 12.04M 10.54% | 12.19M 1.28% | 11.59M 4.92% | 11.12M 4.05% | 12.68M 13.96% | 11.99M 5.40% | 11.67M 2.70% | 9.92M 14.96% | 11.89M 19.85% | 11.59M 2.53% | 11.63M 0.36% | 10.75M 7.61% | 11.26M 4.76% | 10.35M 8.12% | 4.14M 59.94% | 7.71M 86.10% | 6.96M 9.81% | 5.50M 20.94% | 5.16M 6.27% | 8.16M 58.35% | 10.47M 28.25% | 9.76M 6.79% | 10.44M 6.95% | 10.13M 2.95% | 11.44M 12.98% | 9.98M 12.79% | 10.12M 1.40% | 9.82M 3.00% | 2.22M - | |||
selling general and administrative expenses | 12.47M - | 12.83M 2.90% | 13.21M 2.94% | 12.95M 1.96% | 13.36M 3.21% | 13.87M 3.78% | 14.26M 2.84% | 13.46M 5.59% | 13.72M 1.88% | 14.37M 4.75% | 14.51M 0.96% | 13.97M 3.73% | 14.81M 6.04% | 15.08M 1.81% | 14.75M 2.16% | 13.97M 5.32% | 15.11M 8.17% | 14.61M 3.30% | 14.90M 2.00% | 12.58M 15.59% | 14.69M 16.78% | 14.58M 0.76% | 15.43M 5.82% | 13.87M 10.11% | 14.06M 1.37% | 12.92M 8.09% | 5.30M 58.98% | 9.52M 79.73% | 8.65M 9.19% | 6.58M 23.86% | 6.02M 8.52% | 9.64M 60.06% | 12.32M 27.82% | 11.72M 4.86% | 12.50M 6.63% | 12.55M 0.40% | 13.76M 9.61% | 12.31M 10.49% | 12.88M 4.55% | 12.45M 3.33% | 3.68M 70.43% | 2.22M 39.67% | 2.68M 20.90% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 2.90M - | 2.94M 1.34% | 3.10M 5.33% | 3.15M 1.45% | 3.67M 16.66% | 3.46M 5.64% | 3.49M 0.78% | 3.63M 3.98% | 3.50M 3.64% | 3.38M 3.18% | 3.48M 2.95% | 3.77M 8.15% | 3.97M 5.23% | 3.65M 7.94% | 3.73M 2.05% | 3.78M 1.37% | 3.78M 0% | 3.59M 5.03% | 3.91M 9.03% | 3.88M 0.87% | 4.72M 21.67% | 4.21M 10.81% | 4.52M 7.49% | 4.96M 9.73% | 5.56M 12.05% | 4.19M 24.68% | 2.30M 45.01% | 1.49M 35.35% | 683K 54.13% | 784K 14.79% | 834K 6.38% | 1.64M 96.04% | 3.50M 114.37% | 3.55M 1.26% | 3.63M 2.25% | 5.71M 57.23% | 4.43M 22.34% | 5.26M 18.82% | ||||||
cost and expenses | 16.97M - | 17.22M 1.51% | 17.73M 2.93% | 17.21M 2.91% | 18.61M 8.15% | 18.84M 1.20% | 19.17M 1.76% | 18.17M 5.22% | 18.85M 3.73% | 19.32M 2.53% | 19.45M 0.68% | 18.80M 3.36% | 20.35M 8.22% | 20.32M 0.16% | 19.93M 1.88% | 18.84M 5.48% | 20.48M 8.71% | 19.77M 3.49% | 20.22M 2.29% | 17.54M 13.26% | 21.04M 19.99% | 20.36M 3.25% | 21.39M 5.05% | 19.86M 7.15% | 21.14M 6.44% | 18.24M 13.70% | 7.60M 58.33% | 11.02M 44.99% | 9.41M 14.65% | 7.37M 21.62% | 6.88M 6.75% | 11.53M 67.75% | 16.61M 44.06% | 16.07M 3.29% | 17.10M 6.43% | 18.90M 10.53% | 19.39M 2.58% | 18.98M 2.12% | 19.47M 2.60% | 22.43M 15.22% | 23.36M 4.13% | 20.41M 12.62% | 22.12M 8.35% | |
operating expenses | 15.37M - | 15.77M 2.61% | 16.31M 3.39% | 16.09M 1.31% | 17.03M 5.83% | 17.33M 1.75% | 17.75M 2.43% | 17.09M 3.71% | 17.21M 0.71% | 17.75M 3.14% | 17.99M 1.34% | 17.74M 1.43% | 18.78M 5.86% | 18.73M 0.25% | 18.48M 1.34% | 17.74M 3.97% | 18.89M 6.43% | 18.20M 3.65% | 18.81M 3.39% | 16.45M 12.53% | 19.41M 17.93% | 18.78M 3.20% | 19.95M 6.19% | 18.83M 5.61% | 19.62M 4.19% | 17.11M 12.79% | 7.60M 55.56% | 11.01M 44.87% | 9.33M 15.26% | 7.37M 21.04% | 6.86M 6.93% | 11.28M 64.44% | 15.83M 40.37% | 15.27M 3.51% | 16.13M 5.61% | 18.26M 13.19% | 18.19M 0.38% | 17.58M 3.35% | 18.09M 2.89% | 21.47M 18.68% | 3.68M 82.86% | 2.22M 39.67% | 2.68M 20.90% | |
interest expense | 641K - | 627K 2.18% | 638K 1.75% | 652K 2.19% | 726K 11.35% | 759K 4.55% | 725K 4.48% | 755K 4.14% | 711K 5.83% | 750K 5.49% | 786K 4.80% | 543K 30.92% | 557K 2.58% | 566K 1.62% | 550K 2.83% | 566K 2.91% | 559K 1.24% | 573K 2.50% | 558K 2.62% | 590K 5.73% | 568K 3.73% | 673K 18.49% | 753K 11.89% | 747K 0.80% | 745K 0.27% | 720K 3.36% | 630K 12.50% | 612K 2.86% | 676K 10.46% | 616K 8.88% | 646K 4.87% | 739K 14.40% | 624K 15.56% | 541K 13.30% | 672K 24.21% | 674K 0.30% | 749K 11.13% | 611K 18.42% | 620K 1.47% | 741K 19.52% | 816K 10.12% | 822K 0.74% | 607K 26.16% | |
ebitda | 5.52M - | 5.47M 0.92% | 250K 95.43% | 498K 99.20% | 3.74M 650.40% | 5.45M 45.73% | 28K 99.49% | 70K 150% | 5.89M 8,320% | 6.66M 12.98% | 467K 92.99% | -180K 138.54% | 9.91M 5,607.78% | 6.63M 33.15% | 473K 92.86% | 250K 47.15% | 5.55M 2,120% | 7.64M 37.64% | 505K 93.39% | 1.17M 131.68% | 5.61M 379.15% | 7.71M 37.50% | 519K 93.27% | 747K 43.93% | 4.60M 515.39% | 4.85M 5.42% | -4.83M 199.57% | 303K 106.28% | 803K 165.02% | -373K 146.45% | -1.35M 261.66% | 3.08M 328.47% | 4.48M 45.30% | 4.87M 8.71% | 1.97M 59.45% | -814K 141.24% | 4.82M 692.63% | 7.59M 57.34% | 2.40M 68.35% | -3.15M 231.22% | 3.02M 195.78% | 7.63M 152.73% | 1.61M 78.93% | |
operating income | 3.99M - | 3.97M 0.45% | -1.25M 131.40% | -1.05M 16.11% | 3.27M 412.61% | 3.74M 14.15% | -1.70M 145.37% | -1.66M 2.01% | 4.04M 343.35% | 4.91M 21.43% | -1.27M 125.94% | -1.98M 55.62% | 3.50M 276.53% | 4.83M 38.18% | -1.32M 127.26% | -1.47M 11.69% | 3.80M 358.06% | 5.86M 54.29% | -1.28M 121.79% | 735K 157.60% | 3.76M 411.16% | 5.63M 49.77% | -1.59M 128.26% | -1.26M 20.82% | 2.82M 323.91% | 2.64M 6.35% | -6.83M 358.90% | -1.66M 75.76% | -1.16M 29.81% | -2.32M 99.74% | -3.27M 40.55% | 1.10M 133.57% | 2.73M 148.72% | 2.89M 6.13% | -4K 100.14% | -3.29M 82,225% | 2.88M 187.37% | 5.66M 96.73% | 490K 91.34% | -5.06M 1,132.65% | 1.26M 124.82% | 5.77M 359.55% | -270K 104.68% | |
depreciation and amortization | 1.51M - | 1.47M 2.72% | 1.47M 0.07% | 1.52M 3.13% | 1.68M 10.62% | 1.68M 0.36% | 1.71M 1.43% | 1.72M 0.88% | 1.84M 6.97% | 1.74M 5.75% | 1.73M 0.40% | 1.75M 1.33% | 1.80M 2.74% | 1.78M 1.06% | 1.76M 0.90% | 1.70M 3.74% | 1.71M 0.41% | 1.73M 1.11% | 1.73M 0% | 1.70M 1.28% | 1.78M 4.29% | 1.99M 12.11% | 2.03M 2.11% | 1.94M 4.48% | 1.98M 1.96% | 2.12M 6.92% | 1.95M 7.70% | 1.92M 1.79% | 1.96M 2.19% | 1.95M 0.82% | 1.91M 1.65% | 1.98M 3.50% | 1.96M 0.86% | 1.98M 0.61% | 1.98M 0.15% | 2.48M 25.33% | 1.95M 21.46% | 1.93M 0.87% | 1.91M 0.93% | 1.91M 0.21% | 1.76M 7.60% | 1.86M 5.39% | 1.88M 1.08% | |
total other income expenses net | -45K - | -52K 15.56% | 39K 175% | -310K 894.87% | 942K 403.87% | -840K 189.17% | 228K 127.14% | -1.11M 587.72% | -3.42M 207.10% | 463K 113.56% | -3.18M 785.96% | 53K 101.67% | -3.53M 6,760.38% | 1K 100.03% | 409K 40,800% | 526K 28.61% | 88K 83.27% | 139K 57.95% | 43K 69.06% | 211K 390.70% | -501K 337.44% | -100K 80.04% | -248K 148% | 1.24M 599.60% | -101K 108.15% | -940K 830.69% | -53K 94.36% | 2.13M 4,118.87% | 72K 96.62% | 179K 148.61% | 127K 29.05% | 1.52M 1,100.79% | 211K 86.16% | -229K 208.53% | -370K 61.57% | 3.88M 1,147.30% | -620K 116.00% | -1.18M 90.48% | 1.11M 193.65% | 706K 36.17% | -2.34M 431.73% | -119K 94.92% | -817K 586.55% | |
income before tax | 3.33M - | 3.32M 0.09% | -1.82M 154.72% | -1.98M 8.85% | 2.28M 214.95% | 2.16M 4.92% | -2.18M 200.55% | -3.52M 61.72% | -74K 97.90% | 4.64M 6,364.86% | -5.22M 212.68% | -2.42M 53.64% | 4.03M 266.27% | 4.28M 6.33% | -1.43M 133.47% | -1.49M 3.91% | 3.37M 326.53% | 5.48M 62.47% | -1.74M 131.66% | -912K 47.44% | 2.76M 402.74% | 4.94M 79.07% | -2.52M 150.87% | -703K 72.05% | 2.07M 393.88% | 1.07M 48.26% | -7.46M 798.04% | -98K 98.69% | -1.76M 1,697.96% | -2.75M 56.36% | -3.78M 37.24% | 1.89M 149.93% | 2.10M 11.33% | 2.66M 26.74% | -374K 114.04% | 582K 255.61% | 2.26M 287.80% | 4.48M 98.45% | 976K 78.21% | -5.09M 622.03% | -1.09M 78.68% | 5.65M 620.53% | -1.09M 119.23% | |
income tax expense | 890K - | 866K 2.70% | -385K 144.46% | -137K 64.42% | 561K 509.49% | 646K 15.15% | -400K 161.92% | -380K 5% | 131K 134.47% | 667K 409.16% | -1.43M 313.94% | -1.31M 8.41% | 2.34M 279.34% | 1.00M 57.17% | -443K 144.12% | -324K 26.86% | 939K 389.81% | 1.26M 34.19% | -458K 136.35% | -188K 58.95% | 497K 364.36% | 1.18M 137.63% | -657K 155.63% | -456K 30.59% | 1.28M 379.82% | 24K 98.12% | -1.65M 6,958.33% | -57K 96.54% | -211K 270.18% | -625K 196.21% | -1.17M 87.84% | 843K 171.81% | -498K 159.07% | 547K 209.84% | -131K 123.95% | 218K 266.41% | -235K 207.80% | 1.03M 540% | 174K 83.17% | -1.24M 814.37% | -1.13M 9.41% | 1.42M 225.67% | 91K 93.57% | |
net income | 2.44M - | 2.46M 0.86% | -1.43M 158.34% | -1.84M 28.52% | 1.72M 193.05% | 1.52M 11.49% | -1.78M 217.00% | -3.14M 76.75% | -205K 93.47% | 3.97M 2,036.10% | -3.80M 195.67% | -1.11M 70.63% | 2.24M 300.63% | 3.28M 46.54% | -990K 130.20% | -1.17M 17.68% | 2.43M 308.93% | 4.22M 73.38% | -1.28M 130.26% | -724K 43.30% | 2.26M 412.71% | 3.76M 66.21% | -1.86M 149.38% | -247K 86.71% | 790K 419.84% | 1.04M 32.28% | -5.82M 656.56% | -41K 99.30% | -1.55M 3,682.93% | -2.13M 37.33% | -2.61M 22.39% | 1.04M 140.08% | 2.60M 148.80% | 2.12M 18.58% | -243K 111.48% | 364K 249.79% | 2.49M 584.62% | 3.44M 38.24% | 802K 76.72% | -3.85M 580.30% | 40K 101.04% | 4.24M 10,495% | -1.18M 127.80% | |
weighted average shs out | 13.34M - | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0.00% | 13.34M 0% | |
weighted average shs out dil | 13.34M - | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0% | 13.34M 0.00% | 13.34M 0% | |
eps | 0.18 - | 0.18 0% | -0.11 161.11% | -0.14 27.27% | 0.13 192.86% | 0.13 0% | -0.13 200% | -0.24 84.62% | -0.02 93.58% | 0.30 2,048.05% | -0.28 193.33% | -0.08 70.14% | 0.17 303.35% | 0.25 47.06% | -0.07 129.68% | -0.09 17.65% | 0.18 306.19% | 0.32 77.78% | -0.10 129.91% | -0.05 43.26% | 0.17 413.08% | 0.28 64.71% | -0.14 150% | -0.02 86.79% | 0.06 420% | 0.08 35.14% | -0.44 650% | -0.00 99.30% | -0.12 3,770.97% | -0.16 33.33% | -0.20 25.00% | 0.08 140% | 0.19 137.50% | 0.16 15.79% | -0.02 111.38% | 0.03 264.84% | 0.19 533.33% | 0.26 36.84% | 0.06 76.92% | -0.29 583.33% | 0.00 101.03% | 0.32 10,566.67% | -0.09 127.59% | |
epsdiluted | 0.18 - | 0.18 0% | -0.11 161.11% | -0.14 27.27% | 0.13 192.86% | 0.13 0% | -0.13 200% | -0.24 84.62% | -0.02 93.58% | 0.30 2,048.05% | -0.28 193.33% | -0.08 70.14% | 0.17 303.35% | 0.25 47.06% | -0.07 129.68% | -0.09 17.65% | 0.18 306.19% | 0.32 77.78% | -0.10 129.91% | -0.05 43.26% | 0.17 413.08% | 0.28 64.71% | -0.14 150% | -0.02 86.79% | 0.06 420% | 0.08 35.14% | -0.44 650% | -0.00 99.30% | -0.12 3,770.97% | -0.16 33.33% | -0.20 25.00% | 0.08 140% | 0.19 137.50% | 0.16 15.79% | -0.02 111.38% | 0.03 264.84% | 0.19 533.33% | 0.26 36.84% | 0.06 76.92% | -0.29 583.33% | 0.00 101.03% | 0.32 10,566.67% | -0.09 127.59% |
All numbers in (except ratios and percentages)