COM:WILHELMINA
Wilhelmina
- Stock
Last Close
3.61
21/11 21:00
Market Cap
19.81M
Beta: -
Volume Today
49.35K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 17.58M - | 18.24M 3.74% | 19.63M 7.63% | 19.95M 1.66% | 18.99M 4.81% | 21.05M 10.82% | 21.67M 2.96% | 21.83M 0.75% | 19.25M 11.83% | 21.42M 11.26% | 22.27M 3.98% | 20.91M 6.11% | 17.63M 15.66% | 19.15M 8.60% | 18.29M 4.52% | 18.72M 2.37% | 17.04M 8.95% | 19.72M 15.69% | 20.60M 4.46% | 19.15M 7.01% | 18.39M 4.00% | 20.06M 9.10% | 19.95M 0.57% | 17.24M 13.56% | 18.26M 5.90% | 14.55M 20.30% | 4.53M 68.88% | 10.54M 132.88% | 11.98M 13.59% | 11.98M 0.02% | 14.51M 21.16% | 15.11M 4.13% | 15.22M 0.72% | 16.64M 9.38% | 17.60M 5.76% | 16.26M 7.61% | 4.09M 74.85% | 4.48M 9.61% | 4.49M 0.20% | 4.47M 0.47% | 3.76M 15.85% | 4.17M 10.84% | 4.59M 10.07% | 4.57M 0.48% | |
cost of revenue | 12.57M - | 12.76M 1.50% | 14.21M 11.36% | 14.19M 0.15% | 13.63M 3.90% | 14.90M 9.32% | 15.64M 4.97% | 15.40M 1.54% | 13.95M 9.43% | 15.11M 8.32% | 15.96M 5.60% | 14.89M 6.69% | 12.73M 14.49% | 13.70M 7.61% | 12.95M 5.50% | 13.27M 2.46% | 12.37M 6.78% | 13.84M 11.95% | 14.90M 7.68% | 13.78M 7.57% | 13.08M 5.09% | 14.48M 10.71% | 14.16M 2.21% | 12.53M 11.46% | 13.08M 4.38% | 10.61M 18.93% | 3.40M 67.97% | 7.54M 122.08% | 8.34M 10.52% | 8.64M 3.61% | 10.41M 20.52% | 10.74M 3.11% | 10.92M 1.75% | 12.10M 10.74% | 12.90M 6.68% | 11.82M 8.39% | 44K - | 44K 0% | |||||||
gross profit | 5.01M - | 5.48M 9.34% | 5.42M 1.04% | 5.77M 6.38% | 5.36M 7.06% | 6.15M 14.64% | 6.03M 1.94% | 6.43M 6.69% | 5.30M 17.56% | 6.31M 19.00% | 6.31M 0.10% | 6.02M 4.66% | 4.90M 18.54% | 5.45M 11.17% | 5.34M 2.07% | 5.45M 2.14% | 4.68M 14.23% | 5.87M 25.59% | 5.69M 3.12% | 5.38M 5.54% | 5.31M 1.23% | 5.58M 5.14% | 5.79M 3.69% | 4.71M 18.69% | 5.18M 9.96% | 3.95M 23.76% | 1.13M 71.34% | 3.00M 165.34% | 3.64M 21.29% | 3.34M 8.32% | 4.10M 22.80% | 4.37M 6.71% | 4.29M 1.81% | 4.55M 5.92% | 4.70M 3.32% | 4.44M 5.47% | 4.09M 7.90% | 4.48M 9.61% | 4.49M 0.20% | 4.47M 0.47% | 3.76M 15.85% | 4.13M 9.67% | 4.55M 10.18% | 4.57M 0.48% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 4.36M - | 4.48M 2.85% | 4.71M 5.07% | 4.83M 2.61% | 4.88M 1.01% | 5.18M 6.21% | 5.14M 0.69% | 5.04M 2.06% | 5.47M 8.55% | 6.11M 11.63% | 4.96M 18.78% | 5.28M 6.49% | 4.68M 11.40% | 5.13M 9.72% | 5.04M 1.77% | 5.08M 0.79% | 4.79M 5.72% | 5.27M 10.06% | 4.93M 6.52% | 4.84M 1.76% | 4.61M 4.79% | 5.28M 14.42% | 4.87M 7.68% | 4.56M 6.41% | 4.48M 1.73% | 4.49M 0.25% | 3.97M 11.53% | 2.59M 34.73% | 2.38M 8.02% | 2.97M 24.57% | 2.96M 0.24% | 3.12M 5.40% | 3.78M 20.87% | 3.62M 4.26% | 3.61M 0.08% | 3.73M 3.24% | 4.21M 12.95% | 4.20M 0.19% | 4.04M 3.85% | 3.70M 8.41% | |||||
selling general and administrative expenses | 4.36M - | 4.48M 2.85% | 4.71M 5.07% | 4.83M 2.61% | 4.88M 1.01% | 5.18M 6.21% | 5.14M 0.69% | 5.04M 2.06% | 5.47M 8.55% | 6.11M 11.63% | 4.96M 18.78% | 5.28M 6.49% | 4.68M 11.40% | 5.13M 9.72% | 5.04M 1.77% | 5.08M 0.79% | 4.79M 5.72% | 5.27M 10.06% | 4.93M 6.52% | 4.84M 1.76% | 4.61M 4.79% | 5.28M 14.42% | 4.87M 7.68% | 4.56M 6.41% | 4.48M 1.73% | 4.49M 0.25% | 3.97M 11.53% | 2.59M 34.73% | 2.38M 8.02% | 2.97M 24.57% | 2.96M 0.24% | 3.12M 5.40% | 3.78M 20.87% | 3.62M 4.26% | 3.61M 0.08% | 3.73M 3.24% | 4.21M 12.95% | 4.20M 0.19% | 4.04M 3.85% | 3.70M 8.41% | 4.05M - | 4.15M 2.37% | |||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 395K - | 260K 34.18% | 110K 57.69% | 114K 3.64% | 119K 4.39% | 127K 6.72% | 125K 1.57% | 113K 9.60% | 104K 7.96% | 104K 0% | 102K 1.92% | 89K 12.75% | 299K 235.96% | 217K 27.42% | 223K 2.76% | 232K 4.04% | 234K 0.86% | 236K 0.85% | 239K 1.27% | 252K 5.44% | 263K 4.37% | 290K 10.27% | 298K 2.76% | 297K 0.34% | 307K 3.37% | 294K 4.23% | 298K 1.36% | 294K 1.34% | 363K 23.47% | 1.86M 413.77% | 129K 93.08% | 231K 79.07% | -1.21M 621.65% | 59K 104.90% | 47K 20.34% | 42K 10.64% | 45K 7.14% | 51K 13.33% | 4.34M 8,417.65% | 4.00M 7.80% | 3.88M 3.12% | 4.10M 5.62% | 4.19M 2.34% | 4.23M 0.95% | |
cost and expenses | 17.32M - | 17.50M 1.03% | 19.02M 8.72% | 19.13M 0.56% | 18.63M 2.61% | 20.21M 8.49% | 20.91M 3.48% | 20.55M 1.72% | 19.73M 4.02% | 21.32M 8.06% | 21.30M 0.09% | 20.26M 4.89% | 18.34M 9.49% | 19.05M 3.90% | 18.21M 4.40% | 18.58M 2.02% | 17.65M 4.99% | 19.35M 9.62% | 20.07M 3.73% | 18.87M 5.99% | 18.18M 3.67% | 20.04M 10.24% | 19.32M 3.58% | 17.39M 10.01% | 18.07M 3.93% | 15.39M 14.84% | 7.67M 50.18% | 10.43M 36.03% | 11.28M 8.16% | 11.88M 5.27% | 13.62M 14.68% | 14.09M 3.47% | 15.07M 6.94% | 15.77M 4.66% | 16.56M 5.03% | 15.59M 5.86% | 4.26M 72.70% | 4.25M 0.05% | 4.34M 2.09% | 4.00M 7.80% | 3.88M 3.12% | 4.10M 5.62% | 4.19M 2.34% | 4.23M 0.95% | |
operating expenses | 4.75M - | 4.74M 0.23% | 4.82M 1.62% | 4.94M 2.64% | 5.00M 1.09% | 5.31M 6.22% | 5.27M 0.72% | 5.15M 2.24% | 5.78M 12.17% | 6.21M 7.46% | 5.34M 13.95% | 5.37M 0.49% | 5.61M 4.38% | 5.35M 4.53% | 5.27M 1.59% | 5.32M 0.93% | 5.29M 0.51% | 5.51M 4.20% | 5.17M 6.19% | 5.09M 1.43% | 5.10M 0.18% | 5.57M 9.05% | 5.17M 7.13% | 4.86M 6.06% | 4.99M 2.78% | 4.79M 4.13% | 4.27M 10.74% | 2.89M 32.40% | 2.94M 1.97% | 3.24M 9.95% | 3.21M 0.93% | 3.35M 4.61% | 4.14M 23.55% | 3.67M 11.36% | 3.66M 0.41% | 3.77M 3.06% | 4.26M 12.89% | 4.25M 0.05% | 4.34M 2.09% | 4.00M 7.80% | 3.88M 3.12% | 4.05M 4.48% | 4.15M 2.37% | 4.23M 2.02% | |
interest expense | 20K - | 8K 60% | -7K 187.50% | 34K 585.71% | 8K 76.47% | 77K 862.50% | 21K 72.73% | 22K 4.76% | -51K 331.82% | 29K 156.86% | -49K 268.97% | 21K 142.86% | 61K 190.48% | 29K 52.46% | 28K 3.45% | 31K 10.71% | 40K 29.03% | 25K 37.50% | 22K 12% | 26K 18.18% | 28K 7.69% | 32K 14.29% | 30K 6.25% | 27K 10% | 28K 3.70% | 27K 3.57% | 23K 14.81% | 21K 8.70% | 15K 28.57% | 29K 93.33% | 13K 55.17% | 7K 46.15% | 2K 71.43% | 3K 50% | 2K 33.33% | 2K 0% | 1K 50% | 1K 0% | 6K - | 3K 50% | 3K 0% | 2K 33.33% | |||
ebitda | 630K - | 982K 55.87% | 723K 26.37% | 934K 29.18% | 463K 50.43% | 941K 103.24% | 891K 5.31% | 1.39M 55.78% | -474K 134.15% | 198K 141.77% | 1.07M 439.90% | 744K 30.40% | -422K 156.72% | 289K 168.48% | 287K 0.69% | 368K 28.22% | -377K 202.45% | 600K 259.15% | 761K 26.83% | 533K 29.96% | 469K 12.01% | 307K 34.54% | 918K 199.02% | 148K 83.88% | 492K 232.43% | -545K 210.77% | -2.84M 421.47% | 408K 114.36% | 1.06M 159.56% | 792K 25.21% | 1.57M 98.23% | 1.71M 8.73% | 264K 84.53% | 933K 253.41% | 1.09M 16.51% | 713K 34.41% | -121K 116.97% | 280K 331.40% | 205K 26.79% | 522K 154.63% | 2K 99.62% | 117K 5,750% | 441K 276.92% | 248K 43.76% | |
operating income | 261K - | 740K 183.52% | 606K 18.11% | 825K 36.14% | 364K 55.88% | 838K 130.22% | 757K 9.67% | 1.28M 68.82% | -478K 137.40% | 98K 120.50% | 970K 889.80% | 650K 32.99% | -701K 207.85% | 101K 114.41% | 73K 27.72% | 138K 89.04% | -611K 542.75% | 364K 159.57% | 522K 43.41% | 281K 46.17% | 206K 26.69% | 17K 91.75% | 620K 3,547.06% | -149K 124.03% | -4.66M 3,027.52% | -1.64M 64.83% | -3.14M 91.58% | 114K 103.63% | 696K 510.53% | 100K 85.63% | 891K 791% | 1.02M 14.25% | 149K 85.36% | 874K 486.58% | 1.04M 18.99% | 671K 35.48% | -166K 124.74% | 229K 237.95% | 149K 34.93% | 467K 213.42% | -117K 125.05% | 73K 162.39% | 397K 443.84% | 335K 15.62% | |
depreciation and amortization | 395K - | 260K 34.18% | 110K 57.69% | 114K 3.64% | 119K 4.39% | 127K 6.72% | 125K 1.57% | 112K 10.40% | 109K 2.68% | 104K 4.59% | 102K 1.92% | 89K 12.75% | 299K 235.96% | 217K 27.42% | 223K 2.76% | 232K 4.04% | 234K 0.86% | 236K 0.85% | 239K 1.27% | 252K 5.44% | 263K 4.37% | 290K 10.27% | 298K 2.76% | 297K 0.34% | 307K 3.37% | 294K 4.23% | 298K 1.36% | 294K 1.34% | 363K 23.47% | 266K 26.72% | 243K 8.65% | 231K 4.94% | 115K 50.22% | 59K 48.70% | 47K 20.34% | 42K 10.64% | 45K 7.14% | 51K 13.33% | 56K 9.80% | 55K 1.79% | 46K 16.36% | 44K 4.35% | 44K 0% | 45K 2.27% | |
total other income expenses net | -28K - | -20K 28.57% | 5K 125% | -41K 920.00% | -28K 31.71% | -101K 260.71% | -12K 88.12% | -24K 100% | 83K 445.83% | -33K 139.76% | 46K 239.39% | -24K 152.17% | -15K 37.50% | -51K 240% | -23K 54.90% | -20K 13.04% | -40K 100% | -20K 50% | -27K 35% | -17K 37.04% | -19K 11.76% | -15K 21.05% | 12K 180% | 3K 75% | -4.94M 164,833.33% | -735K 85.13% | -14K 98.10% | 14K 200% | -49K 450% | 1.80M 3,767.35% | 109K 93.93% | 4K 96.33% | 4K 0% | -9K 325% | 108K 1,300% | 105K 2.78% | -48K 145.71% | -19K 60.42% | -61K 221.05% | 18K 129.51% | 25K 38.89% | 76K 204% | 77K 1.32% | 84K 9.09% | |
income before tax | 215K - | 714K 232.09% | 613K 14.15% | 786K 28.22% | 336K 57.25% | 737K 119.35% | 745K 1.09% | 1.25M 68.32% | -395K 131.50% | 65K 116.46% | 1.02M 1,463.08% | 605K 40.45% | -776K 228.26% | 21K 102.71% | 22K 4.76% | 87K 295.45% | -651K 848.28% | 319K 149.00% | 473K 48.28% | 238K 49.68% | 159K 33.19% | -30K 118.87% | 602K 2,106.67% | -173K 128.74% | -4.79M 2,665.90% | -1.60M 66.54% | -3.18M 98.44% | 107K 103.37% | 632K 490.65% | 2.29M 262.97% | 1.42M 37.97% | 1.47M 3.51% | 151K 89.75% | 865K 472.85% | 1.15M 32.72% | 776K 32.40% | -214K 127.58% | 210K 198.13% | 88K 58.10% | 485K 451.14% | -92K 118.97% | 149K 261.96% | 474K 218.12% | 419K 11.60% | |
income tax expense | -2.36M - | 382K 116.20% | 222K 41.88% | 450K 102.70% | 194K 56.89% | 364K 87.63% | 372K 2.20% | 587K 57.80% | -489K 183.30% | 189K 138.65% | 439K 132.28% | 378K 13.90% | -191K 150.53% | 12K 106.28% | 74K 516.67% | 61K 17.57% | -831K 1,462.30% | 94K 111.31% | 109K 15.96% | 30K 72.48% | 100K 233.33% | 79K 21% | 151K 91.14% | -7K 104.64% | 177K 2,628.57% | 1.06M 498.31% | -477K 145.04% | 85K 117.82% | 235K 176.47% | 73K 68.94% | 302K 313.70% | 320K 5.96% | 128K 60% | 126K 1.56% | 227K 80.16% | -1.11M 589.43% | -196K 82.36% | 51K 126.02% | 102K 100% | 126K 23.53% | 21K 83.33% | 58K 176.19% | 227K 291.38% | -109K 148.02% | |
net income | 2.57M - | 332K 87.10% | 391K 17.77% | 336K 14.07% | 142K 57.74% | 373K 162.68% | 373K 0% | 667K 78.82% | 94K 85.91% | -124K 231.91% | 577K 565.32% | 227K 60.66% | -585K 357.71% | 9K 101.54% | -52K 677.78% | 26K 150% | 180K 592.31% | 225K 25% | 364K 61.78% | 208K 42.86% | 59K 71.63% | -109K 284.75% | 451K 513.76% | -166K 136.81% | -4.96M 2,889.16% | -2.66M 46.39% | -2.70M 1.50% | 22K 100.81% | 397K 1,704.55% | 2.22M 459.45% | 1.12M 49.53% | 1.15M 2.85% | 23K 98.01% | 739K 3,113.04% | 921K 24.63% | 1.89M 104.89% | -18K 100.95% | 159K 983.33% | -14K 108.81% | 359K 2,664.29% | -71K 119.78% | 91K 228.17% | 247K 171.43% | 310K 25.51% | |
weighted average shs out | 5.87M - | 5.87M 0.01% | 5.87M 0% | 5.87M 0% | 5.86M 0.12% | 5.86M 0% | 5.85M 0.19% | 5.84M 0.15% | 5.84M 0.05% | 5.84M 0.07% | 5.84M 0.02% | 5.59M 4.43% | 5.38M 3.65% | 5.38M 0% | 5.38M 0% | 5.38M 0% | 5.38M 0% | 5.38M 0.02% | 5.38M 0.11% | 5.31M 1.23% | 5.25M 1.04% | 5.21M 0.93% | 5.19M 0.35% | 5.18M 0.21% | 5.17M 0.14% | 5.16M 0.17% | 5.16M 0.06% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | |
weighted average shs out dil | 5.92M - | 5.92M 0.00% | 5.97M 0.86% | 5.97M 0% | 5.96M 0.15% | 5.96M 0% | 5.96M 0.07% | 5.95M 0.15% | 5.94M 0.05% | 5.84M 1.67% | 5.86M 0.22% | 5.64M 3.76% | 5.43M 3.62% | 5.40M 0.63% | 5.40M 0.09% | 5.38M 0.41% | 5.38M 0% | 5.40M 0.37% | 5.38M 0.50% | 5.32M 1.06% | 5.25M 1.20% | 5.21M 0.93% | 5.19M 0.35% | 5.18M 0.21% | 5.17M 0.14% | 5.16M 0.17% | 5.16M 0.06% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | |
eps | 0.44 - | 0.06 86.36% | 0.07 16.67% | 0.06 14.29% | 0.02 60% | 0.06 150.00% | 0.06 0% | 0.11 83.33% | 0.02 81.82% | -0.02 206% | 0.10 571.70% | 0.04 60% | -0.11 375% | 0.00 101.55% | -0.01 670.59% | 0.00 149.48% | 0.03 525.00% | 0.04 33.33% | 0.07 75.00% | 0.04 42.86% | 0.01 75% | -0.02 309.00% | 0.09 530.62% | -0.03 135.67% | -0.96 2,890.65% | -0.52 45.83% | -0.52 0% | 0.00 100.83% | 0.08 1,760.47% | 0.43 437.50% | 0.22 48.84% | 0.22 0% | 0.00 97.95% | 0.14 3,011.11% | 0.18 28.57% | 0.37 105.56% | -0.00 100.95% | 0.03 957.14% | -0.00 109.00% | 0.07 2,692.59% | -0.01 119.71% | 0.02 227.54% | 0.05 172.16% | 0.06 25.47% | |
epsdiluted | 0.43 - | 0.06 86.05% | 0.07 16.67% | 0.06 14.29% | 0.02 60% | 0.06 150.00% | 0.06 0% | 0.11 83.33% | 0.02 81.82% | -0.02 206% | 0.10 571.70% | 0.04 60% | -0.11 375% | 0.00 101.55% | -0.01 664.71% | 0.00 150% | 0.03 525.00% | 0.04 33.33% | 0.07 75.00% | 0.04 42.86% | 0.01 75% | -0.02 309.00% | 0.09 530.62% | -0.03 135.67% | -0.96 2,890.65% | -0.52 45.83% | -0.52 0% | 0.00 100.83% | 0.08 1,760.47% | 0.43 437.50% | 0.22 48.84% | 0.22 0% | 0.00 97.95% | 0.14 3,011.11% | 0.18 28.57% | 0.37 105.56% | -0.00 100.95% | 0.03 957.14% | -0.00 109.00% | 0.07 2,692.59% | -0.01 119.71% | 0.02 227.54% | 0.05 172.16% | 0.06 25.47% |
All numbers in (except ratios and percentages)