COM:WILHELMINA
Wilhelmina
- Stock
Last Close
3.61
21/11 21:00
Market Cap
28.11M
Beta: -
Volume Today
49.35K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 65.94M - | 76.81M 16.48% | 83.80M 9.10% | 82.23M 1.88% | 73.20M 10.98% | 77.85M 6.36% | 75.50M 3.01% | 41.60M 44.90% | 56.81M 36.56% | 17.78M 68.70% | 17.21M 3.19% | |
cost of revenue | 46.24M - | 54.78M 18.46% | 59.90M 9.34% | 58.68M 2.03% | 52.27M 10.92% | 55.60M 6.36% | 54.25M 2.43% | 29.89M 44.91% | 40.71M 36.23% | |||
gross profit | 19.70M - | 22.03M 11.82% | 23.90M 8.51% | 23.55M 1.50% | 20.92M 11.15% | 22.25M 6.36% | 21.25M 4.48% | 11.72M 44.87% | 16.10M 37.41% | 17.78M 10.42% | 17.21M 3.19% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 16.32M - | 18.89M 15.79% | 20.13M 6.53% | 20.54M 2.06% | 19.23M 6.35% | 18.76M 2.45% | 19.39M 3.34% | 13.64M 29.66% | 13.09M 4.03% | 15.17M 15.88% | ||
selling general and administrative expenses | 16.32M - | 18.89M 15.79% | 20.13M 6.53% | 20.54M 2.06% | 19.23M 6.35% | 18.76M 2.45% | 19.39M 3.34% | 13.64M 29.66% | 13.09M 4.03% | 15.17M 15.88% | ||
research and development expenses | ||||||||||||
other expenses | 1.57M - | 603K 61.64% | 104K 82.75% | -30K 128.85% | 906K 3,120% | 990K 9.27% | 1.19M 20.40% | 1.25M 4.78% | -465K 137.23% | 193K 141.51% | 16.48M 8,440.93% | |
cost and expenses | 64.13M - | 74.28M 15.82% | 81.41M 9.60% | 81.21M 0.24% | 73.50M 9.50% | 76.48M 4.06% | 74.83M 2.15% | 44.77M 40.17% | 53.34M 19.13% | 15.36M 71.20% | 16.48M 7.31% | |
operating expenses | 17.89M - | 19.50M 8.98% | 21.51M 10.33% | 22.53M 4.74% | 21.22M 5.81% | 20.88M 1.61% | 20.58M 1.42% | 14.89M 27.67% | 12.62M 15.20% | 15.36M 21.68% | 16.48M 7.31% | |
interest expense | 61K - | 8K 86.89% | 68K 750% | 81K 19.12% | 128K 58.02% | 101K 21.09% | 117K 15.84% | 86K 26.50% | 51K 40.70% | 8K 84.31% | 7K 12.50% | |
ebitda | 3.39M - | 3.10M 8.41% | 2.88M 7.06% | 1.60M 44.47% | 567K 64.58% | 2.36M 316.75% | 1.86M 21.07% | -1.92M 202.95% | 4.33M 325.68% | 2.61M 39.72% | 906K 65.31% | |
operating income | 1.81M - | 2.54M 39.75% | 2.40M 5.52% | 1.02M 57.54% | -299K 129.40% | 1.37M 559.20% | 673K 50.98% | -3.17M 570.88% | 3.48M 209.75% | 2.42M 30.45% | 728K 69.90% | |
depreciation and amortization | 1.57M - | 603K 61.64% | 474K 21.39% | 594K 25.32% | 906K 52.53% | 990K 9.27% | 1.19M 20.40% | 1.25M 4.78% | 855K 31.55% | 193K 77.43% | 208K 7.77% | |
total other income expenses net | -7K - | -84K 1,100% | -54K 35.71% | -26K 51.85% | -94K 261.54% | -83K 11.70% | -5.06M 5,995.18% | -870K 82.80% | 1.86M 314.14% | 156K 91.63% | -37K 123.72% | |
income before tax | 1.75M - | 2.45M 39.62% | 2.34M 4.41% | 910K 61.13% | -521K 157.25% | 1.19M 328.21% | -4.39M 468.88% | -4.04M 7.91% | 5.34M 232.24% | 2.58M 51.79% | 691K 73.17% | |
income tax expense | -1.64M - | 1.25M 176.19% | 834K 33.17% | 815K 2.28% | -684K 183.93% | 333K 148.68% | 400K 20.12% | 902K 125.50% | 823K 8.76% | -954K 215.92% | -258K 72.96% | |
net income | 3.39M - | 1.20M 64.59% | 1.51M 25.48% | 95K 93.70% | 163K 71.58% | 856K 425.15% | -4.79M 659.11% | -4.94M 3.24% | 4.52M 191.44% | 3.53M 21.89% | 949K 73.11% | |
weighted average shs out | 5.95M - | 5.87M 1.39% | 5.85M 0.29% | 5.63M 3.76% | 5.38M 4.44% | 5.33M 1.00% | 5.18M 2.70% | 5.16M 0.50% | 5.16M 0.02% | 5.16M 0% | 5.16M 0% | |
weighted average shs out dil | 6.00M - | 5.87M 2.12% | 5.96M 1.41% | 5.69M 4.52% | 5.38M 5.35% | 5.33M 1.00% | 5.18M 2.70% | 5.16M 0.50% | 5.16M 0.02% | 5.16M 0% | 5.16M 0% | |
eps | 0.60 - | 0.20 66.67% | 0.26 30% | 0.02 92.31% | 0.03 50.00% | 0.16 433.33% | -0.92 675% | -0.96 4.35% | 0.88 191.67% | 0.68 22.73% | 0.18 73.53% | |
epsdiluted | 0.60 - | 0.20 66.67% | 0.25 25.00% | 0.02 92% | 0.03 50.00% | 0.16 433.33% | -0.92 675% | -0.96 4.35% | 0.88 191.67% | 0.68 22.73% | 0.18 73.53% |
All numbers in (except ratios and percentages)