WGF1
COM:WILLIAMSF1
Williams Racing
- Stock
Last Close
10.50
23/07 20:00
Market Cap
105M
Beta: -
Volume Today
533
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 31.41M - | 31.41M 0% | 31.41M 0% | 31.41M 0% | 41.85M 33.27% | 41.85M 0% | 41.85M 0% | 41.56M 0.71% | 41.56M 0% | 41.56M 0% | 44.12M 6.17% | 44.12M 0% | 44.12M 0% | 24.14M 45.29% | 24.14M 0% | 24.14M 0% | |||||
cost of revenue | 10.37M - | 10.37M 0% | 10.37M 0% | 10.37M 0% | 9.65M 6.92% | 9.65M 0% | 9.65M 0% | 9.65M 0% | 14.51M 50.40% | 14.51M 0% | 14.51M 0% | 16.62M 14.48% | 16.62M 0% | 16.62M 0% | 17.78M 7.01% | 17.78M 0% | 17.78M 0% | 9.70M 45.44% | 9.70M 0% | 9.70M 0% | |
gross profit | 21.75M - | 21.75M 0% | 21.75M 0% | 21.75M 0% | 27.34M 25.67% | 27.34M 0% | 27.34M 0% | 24.94M 8.77% | 24.94M 0% | 24.94M 0% | 26.34M 5.61% | 26.34M 0% | 26.34M 0% | 14.44M 45.19% | 14.44M 0% | 14.44M 0% | |||||
selling and marketing expenses | |||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||
selling general and administrative expenses | 24.27M - | 24.27M 0% | 24.27M 0% | 24.27M 0% | 25.63M 5.60% | 25.63M 0% | 25.63M 0% | 23.05M 10.06% | 23.05M 0% | 23.05M 0% | 25.30M 9.76% | 25.30M 0% | 25.30M 0% | 18.51M 26.84% | 18.51M 0% | 18.51M 0% | |||||
research and development expenses | |||||||||||||||||||||
other expenses | |||||||||||||||||||||
cost and expenses | 33.92M - | 33.92M 0% | 33.92M 0% | 33.92M 0% | 40.14M 18.34% | 40.14M 0% | 40.14M 0% | 39.67M 1.19% | 39.67M 0% | 39.67M 0% | 43.08M 8.61% | 43.08M 0% | 43.08M 0% | 28.21M 34.51% | 28.21M 0% | 28.21M 0% | |||||
operating expenses | 22.15M - | 22.15M 0% | 22.15M 0% | 22.15M 0% | 24.27M 9.55% | 24.27M 0% | 24.27M 0% | 24.27M 0% | 25.63M 5.60% | 25.63M 0% | 25.63M 0% | 23.05M 10.06% | 23.05M 0% | 23.05M 0% | 25.30M 9.76% | 25.30M 0% | 25.30M 0% | 18.51M 26.84% | 18.51M 0% | 18.51M 0% | |
interest expense | 286.25K - | 286.25K 0% | 286.25K 0% | 286.25K 0% | 235K 17.90% | 235K 0% | 235K 0% | 209.50K 10.85% | 209.50K 0% | 209.50K 0% | 185.50K 11.46% | 185.50K 0% | 185.50K 0% | 204.75K 10.38% | 204.75K 0% | 204.75K 0% | |||||
ebitda | -1.16M - | -1.16M 0% | -1.16M 0% | -1.16M 0% | 2.79M 340.69% | 2.79M 0% | 2.79M 0% | 5.23M 87.32% | 5.23M 0% | 5.23M 0% | 2.74M 47.59% | 2.74M 0% | 2.74M 0% | 6.45M 135.37% | 6.45M 0% | 6.45M 0% | |||||
operating income | -9.38M - | -9.38M 0% | -9.38M 0% | -9.38M 0% | -2.52M 73.18% | -2.52M 0% | -2.52M 0% | -2.52M 0% | 1.71M 167.99% | 1.71M 0% | 1.71M 0% | 3.72M 117.67% | 3.72M 0% | 3.72M 0% | 1.04M 72.08% | 1.04M 0% | 1.04M 0% | 5.01M 381.63% | 5.01M 0% | 5.01M 0% | |
depreciation and amortization | 1.36M - | 1.36M 0% | 1.36M 0% | 1.36M 0% | 1.08M 20.14% | 1.08M 0% | 1.08M 0% | 1.51M 39.35% | 1.51M 0% | 1.51M 0% | 1.70M 12.86% | 1.70M 0% | 1.70M 0% | 1.45M 15.02% | 1.45M 0% | 1.45M 0% | |||||
total other income expenses net | -286.25K - | -286.25K 0% | -286.25K 0% | -286.25K 0% | -235K 17.90% | -235K 0% | -235K 0% | -209.50K 10.85% | -209.50K 0% | -209.50K 0% | -185.50K 11.46% | -185.50K 0% | -185.50K 0% | -9.29M 4,906.06% | -9.29M 0% | -9.29M 0% | |||||
income before tax | -2.80M - | -2.80M 0% | -2.80M 0% | -2.80M 0% | 1.48M 152.66% | 1.48M 0% | 1.48M 0% | 3.51M 138.13% | 3.51M 0% | 3.51M 0% | 854.25K 75.69% | 854.25K 0% | 854.25K 0% | -4.28M 600.85% | -4.28M 0% | -4.28M 0% | |||||
income tax expense | 286.25K - | 286.25K 0% | 286.25K 0% | 286.25K 0% | 235K 17.90% | 235K 0% | 235K 0% | 209.50K 10.85% | 209.50K 0% | 209.50K 0% | 185.50K 11.46% | 185.50K 0% | 185.50K 0% | 204.75K 10.38% | 204.75K 0% | 204.75K 0% | |||||
net income | -8.68M - | -8.68M 0% | -8.68M 0% | -8.68M 0% | -3.09M 64.40% | -3.09M 0% | -3.09M 0% | -3.09M 0% | 1.24M 140.17% | 1.24M 0% | 1.24M 0% | 3.30M 166.35% | 3.30M 0% | 3.30M 0% | 668.75K 79.76% | 668.75K 0% | 668.75K 0% | -4.48M 770.39% | -4.48M 0% | -4.48M 0% | |
weighted average shs out | 9.65M - | 9.65M 0% | 9.65M 0% | 9.65M 0% | 9.65M 0% | 9.65M 0% | 9.65M 0% | 9.65M 0% | 9.65M 0% | 9.65M 0% | 9.65M 0% | 9.65M 0% | 9.65M 0% | 9.65M 0% | 9.67M 0.19% | 9.67M 0% | 9.67M 0% | 9.67M 0% | 9.67M 0% | 9.67M 0% | |
weighted average shs out dil | 9.65M - | 9.65M 0% | 9.65M 0% | 9.65M 0% | 9.65M 0% | 9.65M 0% | 9.65M 0% | 9.65M 0% | 9.93M 2.89% | 9.93M 0% | 9.93M 0% | 9.92M 0.12% | 9.92M 0% | 9.92M 0% | 10.06M 1.43% | 10.06M 0% | 10.06M 0% | 9.67M 3.88% | 9.67M 0% | 9.67M 0% | |
eps | -0.90 - | -0.90 0% | -0.90 0% | -0.90 0% | -0.32 64.44% | -0.32 0% | -0.32 0% | -0.32 0% | 0.13 140.63% | 0.13 0% | 0.13 0% | 0.34 161.54% | 0.34 0% | 0.34 0% | 0.07 79.65% | 0.07 0% | 0.07 0% | -0.46 764.74% | -0.46 0% | -0.46 0% | |
epsdiluted | -0.90 - | -0.90 0% | -0.90 0% | -0.90 0% | -0.32 64.44% | -0.32 0% | -0.32 0% | -0.32 0% | 0.12 137.50% | 0.12 0% | 0.12 0% | 0.33 175.00% | 0.33 0% | 0.33 0% | 0.07 79.85% | 0.07 0% | 0.07 0% | -0.46 791.73% | -0.46 0% | -0.46 0% |
All numbers in (except ratios and percentages)