WGF1

COM:WILLIAMSF1

Williams Racing

Stock

Last Close

10.50

23/07 20:00

Market Cap

105M

Beta: -

Volume Today

533

Avg: -

Overview Analysis Metrics Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19
revenue	130.43M -	90.17M 30.86%	125.62M 39.31%	167.41M 33.27%	166.23M 0.71%	176.48M 6.17%	96.55M 45.29%
cost of revenue	36.54M -	41.47M 13.49%	38.60M 6.92%	58.06M 50.40%	66.47M 14.48%	71.13M 7.01%	38.80M 45.44%
gross profit	93.88M -	48.70M 48.13%	87.02M 78.67%	109.36M 25.67%	99.76M 8.77%	105.36M 5.61%	57.75M 45.19%
selling and marketing expenses	62.88M -
general and administrative expenses	20.44M -	94.04M 360.01%
selling general and administrative expenses	83.32M -	94.04M 12.87%
research and development expenses
other expenses			97.08M -	102.51M 5.60%	92.20M 10.06%	101.20M 9.76%	74.04M 26.84%
cost and expenses	115.78M -	130.09M 12.36%	135.68M 4.30%	160.57M 18.34%	158.66M 1.19%	172.32M 8.61%	112.85M 34.51%
operating expenses	79.24M -	88.62M 11.84%	97.08M 9.55%	102.51M 5.60%	92.20M 10.06%	101.20M 9.76%	74.04M 26.84%
interest expense	205.41K -	224.35K 9.22%	1.15M 410.36%	940K 17.90%	838K 10.85%	742K 11.46%	819K 10.38%
ebitda	17.98M -	-36.98M 305.73%	-4.64M 87.45%	11.17M 340.69%	13.60M 21.73%	10.97M 19.35%	-10.51M 195.80%
operating income	14.64M -	-39.92M 372.60%	-10.06M 74.79%	6.84M 167.99%	7.57M 10.58%	4.16M 45.04%	-16.30M 491.80%
depreciation and amortization	3.30M -	2.90M 12.10%	5.42M 87.07%	4.33M 20.14%	6.03M 39.35%	6.81M 12.86%	5.79M 15.02%
total other income expenses net	2.83M -	11.05M 290.81%	-1.15M 110.37%	-940K 17.90%	6.49M 790.43%	-742K 111.43%	-819K 10.38%
income before tax	11.74M -	-34.48M 393.66%	-11.21M 67.49%	5.90M 152.66%	14.06M 138.13%	3.42M 75.69%	-17.11M 600.85%
income tax expense	10.54K -	8.92M 84,462.95%	1.15M 87.16%	940K 17.90%	-7.33M 879.57%	742K 110.13%	-35.51M 4,885.31%
net income	11.96M -	-37.75M 415.70%	-11.21M 70.31%	5.90M 152.66%	14.06M 138.13%	3.42M 75.69%	19.21M 462.25%
weighted average shs out	9.65M -	9.65M 0%	9.65M 0%	9.65M 0%	9.65M 0%	9.67M 0.19%
weighted average shs out dil	9.65M -	9.65M 0%	9.65M 0%	9.93M 2.89%	9.92M 0.12%	10.06M 1.43%
eps	1.24 -	-3.91 415.32%	-1.16 70.33%	0.61 152.59%	1.46 139.34%	0.35 76.03%	0 100%
epsdiluted	1.24 -	-3.91 415.32%	-1.16 70.33%	0.59 150.86%	1.42 140.68%	0.34 76.06%	0 100%

All numbers in (except ratios and percentages)