COM:WMG
WMG.com
- Stock
Last Close
28.68
30/08 20:00
Market Cap
15.28B
Beta: -
Volume Today
1.35M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Sep '14 | Sep '15 | Sep '16 | Sep '17 | Sep '18 | Sep '19 | Sep '20 | Sep '21 | Sep '22 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.87B - | 3.03B 5.43% | 2.97B 2.02% | 3.25B 9.44% | 3.58B 10.17% | 4.00B 12.00% | 4.47B 11.74% | 4.46B 0.27% | 5.30B 18.78% | 5.92B 11.66% | 6.04B 1.99% | |
cost of revenue | 1.49B - | 1.57B 5.23% | 1.51B 3.76% | 1.71B 12.97% | 1.93B 13.12% | 2.17B 12.43% | 2.40B 10.59% | 2.33B 2.83% | 2.74B 17.53% | 3.08B 12.33% | 3.18B 3.15% | |
gross profit | 1.38B - | 1.46B 5.66% | 1.46B 0.14% | 1.54B 5.77% | 1.65B 6.89% | 1.83B 11.49% | 2.07B 13.09% | 2.13B 2.70% | 2.56B 20.14% | 2.84B 10.94% | 2.86B 0.74% | |
selling and marketing expenses | 481M - | 513M 6.65% | 487M 5.07% | 498M 2.26% | 538M 8.03% | 597M 10.97% | 746M 24.96% | 735M 1.47% | 851M 15.78% | 923M 8.46% | 835M 9.53% | |
general and administrative expenses | 616M - | 659M 6.98% | 586M 11.08% | 584M 0.34% | 684M 17.12% | 814M 19.01% | 764M 6.14% | 1.43B 87.70% | 870M 39.33% | 939M 7.93% | 991M 5.54% | |
selling general and administrative expenses | 1.10B - | 1.17B 6.84% | 1.07B 8.45% | 1.08B 0.84% | 1.22B 12.94% | 1.41B 15.47% | 1.51B 7.02% | 2.17B 43.64% | 1.72B 20.65% | 1.86B 8.19% | 1.83B 1.93% | |
research and development expenses | ||||||||||||
other expenses | -12M - | -4M 66.67% | -21M 425% | 18M 185.71% | -40M 322.22% | 394M 1,085% | 60M 84.77% | -57M 195% | -9M 84.21% | 151M 1,777.78% | -36M 123.84% | |
cost and expenses | 2.80B - | 3.01B 7.58% | 2.84B 5.62% | 3.03B 6.80% | 3.35B 10.62% | 3.79B 12.94% | 4.12B 8.74% | 4.69B 13.91% | 4.69B 0% | 5.21B 10.93% | 5.25B 0.83% | |
operating expenses | 1.30B - | 1.44B 10.28% | 1.33B 7.65% | 1.32B 0.23% | 1.42B 7.40% | 1.62B 13.63% | 1.72B 6.25% | 2.36B 37.31% | 1.95B 17.34% | 2.13B 8.97% | 2.07B 2.54% | |
interest expense | 203M - | 203M 0% | 181M 10.84% | 173M 4.42% | 149M 13.87% | 138M 7.38% | 142M 2.90% | 127M 10.56% | 122M 3.94% | 125M 2.46% | 141M 12.80% | |
ebitda | 321M - | 336M 4.67% | 415M 23.51% | 525M 26.51% | 433M 17.52% | 872M 101.39% | 685M 21.44% | -25M 103.65% | 906M 3,724% | 1.20B 32.89% | 1.08B 9.88% | |
operating income | 75M - | 19M 74.67% | 127M 568.42% | 214M 68.50% | 222M 3.74% | 217M 2.25% | 356M 64.06% | -229M 164.33% | 609M 365.94% | 714M 17.24% | 790M 10.64% | |
depreciation and amortization | 258M - | 321M 24.42% | 309M 3.74% | 293M 5.18% | 251M 14.33% | 261M 3.98% | 269M 3.07% | 261M 2.97% | 306M 17.24% | 339M 10.78% | 332M 2.06% | |
total other income expenses net | -97M - | -145M 49.48% | -21M 85.52% | -173M 723.81% | -75M 56.65% | 363M 584% | 53M 85.40% | -91M 271.70% | -31M 65.93% | 151M 587.10% | -39M 125.83% | |
income before tax | -225M - | -329M 46.22% | -75M 77.20% | 41M 154.67% | -2M 104.88% | 442M 22,200% | 267M 39.59% | -447M 267.42% | 456M 202.01% | 740M 62.28% | 609M 17.70% | |
income tax expense | -31M - | -26M 16.13% | 13M 150% | 11M 15.38% | -151M 1,472.73% | 130M 186.09% | 9M 93.08% | 23M 155.56% | 149M 547.83% | 185M 24.16% | 170M 8.11% | |
net income | -198M - | -308M 55.56% | -91M 70.45% | 25M 127.47% | 143M 472% | 307M 114.69% | 256M 16.61% | -475M 285.55% | 304M 164% | 551M 81.25% | 430M 21.96% | |
weighted average shs out | 501.99M - | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 510M 1.60% | 510.03M 0.01% | 513.47M 0.68% | 514.71M 0.24% | 515.72M 0.20% | |
weighted average shs out dil | 501.99M - | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 510M 1.60% | 510.03M 0.01% | 513.47M 0.68% | 514.71M 0.24% | 515.72M 0.20% | |
eps | -0.39 - | -0.61 56.41% | -0.18 70.49% | 0.05 127.67% | 0.28 462.25% | 0.61 117.86% | 0.50 18.03% | -0.93 286.00% | 0.58 162.37% | 1.06 82.76% | 0.82 22.64% | |
epsdiluted | -0.39 - | -0.61 56.41% | -0.18 70.49% | 0.05 127.67% | 0.28 462.25% | 0.61 117.86% | 0.50 18.03% | -0.93 286.00% | 0.58 162.37% | 1.06 82.76% | 0.82 22.64% |
All numbers in (except ratios and percentages)