COM:WMG
WMG.com
- Stock
Last Close
31.18
22/11 21:00
Market Cap
15.28B
Beta: -
Volume Today
2.67M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 815M - | 653M 19.88% | 788M 20.67% | 771M 2.16% | 829M 7.52% | 677M 18.34% | 710M 4.87% | 750M 5.63% | 849M 13.20% | 745M 12.25% | 811M 8.86% | 841M 3.70% | 917M 9.04% | 825M 10.03% | 917M 11.15% | 917M 0% | 1.04B 13.96% | 963M 7.85% | 958M 0.52% | 1.04B 8.46% | 1.20B 15.78% | 1.09B 9.39% | 1.06B 2.94% | 1.12B 6.24% | 1.26B 11.74% | 1.07B 14.73% | 1.01B 5.70% | 1.13B 11.49% | 1.33B 18.56% | 1.25B 6.37% | 1.34B 7.20% | 1.38B 2.69% | 1.61B 17.30% | 1.38B 14.75% | 1.43B 4.07% | 1.50B 4.54% | 1.49B 0.60% | 1.40B 5.98% | 1.56B 11.79% | 1.59B 1.41% | 1.75B 10.21% | 1.49B 14.53% | 1.55B 4.02% | 1.63B 4.89% | |
cost of revenue | 441M - | 319M 27.66% | 417M 30.72% | 393M 5.76% | 445M 13.23% | 318M 28.54% | 373M 17.30% | 375M 0.54% | 449M 19.73% | 374M 16.70% | 448M 19.79% | 436M 2.68% | 496M 13.76% | 415M 16.33% | 519M 25.06% | 501M 3.47% | 569M 13.57% | 488M 14.24% | 531M 8.81% | 583M 9.79% | 626M 7.38% | 559M 10.70% | 577M 3.22% | 639M 10.75% | 665M 4.07% | 535M 19.55% | 527M 1.50% | 606M 14.99% | 686M 13.20% | 623M 9.18% | 681M 9.31% | 752M 10.43% | 818M 8.78% | 697M 14.79% | 766M 9.90% | 799M 4.31% | 761M 4.76% | 721M 5.26% | 850M 17.89% | 845M 0.59% | 880M 4.14% | 874M 0.68% | 830M 5.03% | 854M 2.89% | |
gross profit | 374M - | 334M 10.70% | 371M 11.08% | 378M 1.89% | 384M 1.59% | 359M 6.51% | 337M 6.13% | 375M 11.28% | 400M 6.67% | 371M 7.25% | 363M 2.16% | 405M 11.57% | 421M 3.95% | 410M 2.61% | 398M 2.93% | 416M 4.52% | 476M 14.42% | 475M 0.21% | 427M 10.11% | 456M 6.79% | 577M 26.54% | 531M 7.97% | 481M 9.42% | 485M 0.83% | 591M 21.86% | 536M 9.31% | 483M 9.89% | 520M 7.66% | 649M 24.81% | 627M 3.39% | 659M 5.10% | 624M 5.31% | 796M 27.56% | 679M 14.70% | 666M 1.91% | 698M 4.80% | 727M 4.15% | 678M 6.74% | 714M 5.31% | 741M 3.78% | 868M 17.14% | 620M 28.57% | 724M 16.77% | 776M 7.18% | |
selling and marketing expenses | 132M - | 114M 13.64% | 143M 25.44% | 124M 13.29% | 144M 16.13% | 109M 24.31% | 117M 7.34% | 117M 0% | 131M 11.97% | 112M 14.50% | 120M 7.14% | 135M 12.50% | 128M 5.19% | 128M 0% | 130M 1.56% | 152M 16.92% | 148M 2.63% | 283M 91.22% | 146M 48.41% | 163M 11.64% | 196M 20.25% | 183M 6.63% | 181M 1.09% | 186M 2.76% | 207M 11.29% | 187M 9.66% | 152M 18.72% | 189M 24.34% | 212M 12.17% | 201M 5.19% | 214M 6.47% | 224M 4.67% | 255M 13.84% | 215M 15.69% | 226M 5.12% | 227M 0.44% | 219M 3.52% | 199M 9.13% | 217M 9.05% | 200M 7.83% | 188M - | 197M - | |||
general and administrative expenses | 161M - | 159M 1.24% | 176M 10.69% | 163M 7.39% | 152M 6.75% | 143M 5.92% | 134M 6.29% | 157M 17.16% | 145M 7.64% | 144M 0.69% | 135M 6.25% | 160M 18.52% | 148M 7.50% | 154M 4.05% | 166M 7.79% | 216M 30.12% | 185M 14.35% | 272M 47.03% | 197M 27.57% | 235M 19.29% | 180M 23.40% | 171M 5% | 191M 11.70% | 222M 16.23% | 172M 22.52% | 351M 104.07% | 717M 104.27% | 194M 72.94% | 189M 2.58% | 217M 14.81% | 223M 2.76% | 241M 8.07% | 242M 0.41% | 229M 5.37% | 225M 1.75% | 243M 8% | 221M 9.05% | 253M 14.48% | 244M 3.56% | 273M 11.89% | 232M - | 272M - | |||
selling general and administrative expenses | 293M - | 273M 6.83% | 319M 16.85% | 232M 27.27% | 296M 27.59% | 252M 14.86% | 251M 0.40% | 274M 9.16% | 276M 0.73% | 256M 7.25% | 255M 0.39% | 295M 15.69% | 276M 6.44% | 282M 2.17% | 296M 4.96% | 368M 24.32% | 333M 9.51% | 555M 66.67% | 343M 38.20% | 398M 16.03% | 376M 5.53% | 354M 5.85% | 372M 5.08% | 408M 9.68% | 379M 7.11% | 538M 41.95% | 869M 61.52% | 383M 55.93% | 401M 4.70% | 418M 4.24% | 437M 4.55% | 465M 6.41% | 497M 6.88% | 444M 10.66% | 451M 1.58% | 470M 4.21% | 440M 6.38% | 452M 2.73% | 461M 1.99% | 473M 2.60% | 476M 0.63% | 374M 21.43% | 462M 23.53% | 495M 7.14% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -4M - | -3M 25% | 4M 233.33% | -1M 125% | -9M 800% | 14M 255.56% | -17M 221.43% | -9M 47.06% | 8M 188.89% | -1M 112.50% | -5M 400% | -3M 40% | 19M 733.33% | -19M 200% | -21M 10.53% | -19M 9.52% | 4M 121.05% | -6M 250% | 394M 6,666.67% | 2M 99.49% | 28M 1,300% | 29M 3.57% | -16M 155.17% | 19M 218.75% | -5M 126.32% | -4M 20% | -3M 25% | -45M 1,400% | -31M 31.11% | 49M 258.06% | -18M 136.73% | -9M 50% | 54M 700% | 69M 27.78% | 69M 0% | 65M 5.80% | 63M 3.08% | 61M 3.17% | 20M 67.21% | 36M 80% | 37M - | ||||
cost and expenses | 800M - | 658M 17.75% | 803M 22.04% | 747M 6.97% | 806M 7.90% | 633M 21.46% | 687M 8.53% | 713M 3.78% | 787M 10.38% | 693M 11.94% | 766M 10.53% | 786M 2.61% | 823M 4.71% | 747M 9.23% | 866M 15.93% | 918M 6.00% | 955M 4.03% | 1.10B 14.97% | 930M 15.30% | 1.02B 10% | 1.06B 3.23% | 968M 8.33% | 1B 3.31% | 1.09B 9.50% | 1.09B 0.37% | 1.12B 2.66% | 1.44B 28.84% | 1.04B 28.07% | 1.14B 9.73% | 1.10B 3.51% | 1.18B 7.19% | 1.28B 8.32% | 1.38B 7.76% | 1.21B 12% | 1.29B 6.28% | 1.33B 3.73% | 1.26B 5.25% | 1.23B 2.37% | 1.38B 11.43% | 1.38B 0% | 1.36B 1.38% | 1.25B 7.96% | 1.32B 5.45% | 1.35B 2.51% | |
operating expenses | 359M - | 339M 5.57% | 386M 13.86% | 354M 8.29% | 361M 1.98% | 315M 12.74% | 314M 0.32% | 338M 7.64% | 338M 0% | 319M 5.62% | 318M 0.31% | 350M 10.06% | 327M 6.57% | 332M 1.53% | 347M 4.52% | 417M 20.17% | 386M 7.43% | 610M 58.03% | 399M 34.59% | 440M 10.28% | 430M 2.27% | 409M 4.88% | 423M 3.42% | 456M 7.80% | 426M 6.58% | 585M 37.32% | 916M 56.58% | 432M 52.84% | 453M 4.86% | 476M 5.08% | 497M 4.41% | 524M 5.43% | 557M 6.30% | 513M 7.90% | 520M 1.36% | 535M 2.88% | 503M 5.98% | 513M 1.99% | 525M 2.34% | 530M 0.95% | 476M 10.19% | 374M 21.43% | 462M 23.53% | 495M 7.14% | |
interest expense | 55M - | 54M 1.82% | 48M 11.11% | 46M 4.17% | 46M 0% | 45M 2.17% | 45M 0% | 45M 0% | 45M 0% | 43M 4.44% | 43M 0% | 42M 2.33% | 40M 4.76% | 36M 10% | 36M 0% | 37M 2.78% | 36M 2.70% | -36M 200% | -33M 8.33% | -33M 0% | 36M 209.09% | 36M 0% | 36M 0% | 34M 5.56% | 33M 2.94% | 33M 0% | 32M 3.03% | 29M 9.38% | 31M 6.90% | 32M 3.23% | 30M 6.25% | 29M 3.33% | 30M 3.45% | 32M 6.67% | 32M 0% | 31M 3.13% | 32M 3.23% | 35M 9.38% | 38M 8.57% | 36M 5.26% | -39M 208.33% | 42M 207.69% | -40M 195.24% | 40M 200% | |
ebitda | 97M - | 58M 40.21% | 203M 250% | 147M 27.59% | 111M 24.49% | 107M 3.60% | 117M 9.35% | 92M 21.37% | 137M 48.91% | 109M 20.44% | 120M 10.09% | 123M 2.50% | 170M 38.21% | 160M 5.88% | 139M 13.13% | 29M 79.14% | 152M 424.14% | -43M 128.29% | 106M 346.51% | 58M 45.28% | 243M 318.97% | 220M 9.47% | 108M 50.91% | 96M 11.11% | 231M 140.63% | 8M 96.54% | -374M 4,775% | 92M 124.60% | 236M 156.52% | 277M 17.37% | 223M 19.49% | 150M 32.74% | 374M 149.33% | 247M 33.96% | 283M 14.57% | 283M 0% | 247M 12.72% | 176M 28.74% | 295M 67.61% | 326M 10.51% | 354M 8.59% | 329M 7.06% | 207M 37.08% | 143M 30.92% | |
operating income | 15M - | -5M 133.33% | -15M 200% | 24M 260% | 23M 4.17% | 44M 91.30% | 23M 47.73% | 37M 60.87% | 62M 67.57% | 52M 16.13% | 45M 13.46% | 55M 22.22% | 94M 70.91% | 78M 17.02% | 51M 34.62% | -1M 101.96% | 90M 9,100% | 83M 7.78% | 28M 66.27% | 16M 42.86% | 147M 818.75% | 122M 17.01% | 58M 52.46% | 29M 50% | 165M 468.97% | -49M 129.70% | -433M 783.67% | 88M 120.32% | 196M 122.73% | 151M 22.96% | 162M 7.28% | 100M 38.27% | 239M 139% | 166M 30.54% | 196M 18.07% | 218M 11.22% | 163M 25.23% | 93M 42.94% | 189M 103.23% | 212M 12.17% | 354M 66.98% | 246M 30.51% | 207M 15.85% | 143M 30.92% | |
depreciation and amortization | 78M - | 66M 15.38% | 81M 22.73% | 83M 2.47% | 79M 4.82% | 77M 2.53% | 77M 0% | 64M 16.88% | 75M 17.19% | 75M 0% | 75M 0% | 68M 9.33% | 63M 7.35% | 63M 0% | 64M 1.59% | 49M 23.44% | 65M 32.65% | 69M 6.15% | 71M 2.90% | 42M 40.85% | 68M 61.90% | 69M 1.47% | 66M 4.35% | 48M 27.27% | 71M 47.92% | 61M 14.08% | 62M 1.64% | 49M 20.97% | 71M 44.90% | 77M 8.45% | 79M 2.60% | 59M 25.32% | 81M 37.29% | 81M 0% | 87M 7.41% | 65M 25.29% | 84M 29.23% | 83M 1.19% | 86M 3.61% | 79M 8.14% | 83M - | 80M 3.61% | |||
total other income expenses net | -4M - | -3M 25% | -137M 4,466.67% | -1M 99.27% | -9M 800% | 14M 255.56% | -17M 221.43% | -9M 47.06% | 8M 188.89% | 18M 125% | -5M 127.78% | -63M 1,160% | -13M 79.37% | -19M 46.15% | -24M 26.32% | -19M 20.83% | 3M 115.79% | -29M 1,066.67% | 387M 1,434.48% | 2M 99.48% | 25M 1,150% | 29M 16% | -20M 168.97% | 19M 195% | -5M 126.32% | -4M 20% | -3M 25% | -79M 2,533.33% | -31M 60.76% | 49M 258.06% | -30M 161.22% | -19M 36.67% | 54M 384.21% | -40M 174.07% | -32M 20% | -31M 3.13% | 9M 129.03% | -35M 488.89% | 16M 145.71% | 37M 131.25% | -89M 340.54% | -132M 48.31% | 171M 229.55% | -92M 153.80% | |
income before tax | -44M - | -62M 40.91% | -200M 222.58% | -23M 88.50% | -32M 39.13% | 13M 140.63% | -39M 400% | -17M 56.41% | 25M 247.06% | 27M 8% | -3M 111.11% | -8M 166.67% | 41M 612.50% | 23M 43.90% | -9M 139.13% | -57M 533.33% | 57M 200% | 18M 68.42% | 382M 2,022.22% | -15M 103.93% | 136M 1,006.67% | 115M 15.44% | 2M 98.26% | 14M 600% | 127M 807.14% | -86M 167.72% | -468M 444.19% | -20M 95.73% | 134M 770% | 168M 25.37% | 102M 39.29% | 52M 49.02% | 263M 405.77% | 126M 52.09% | 164M 30.16% | 187M 14.02% | 172M 8.02% | 58M 66.28% | 167M 187.93% | 212M 26.95% | 265M 25% | 114M 56.98% | 171M 50% | 51M 70.18% | |
income tax expense | -8M - | -3M 62.50% | -16M 433.33% | 1M 106.25% | 9M 800% | -6M 166.67% | 4M 166.67% | 6M 50% | -3M 150% | 15M 600% | 4M 73.33% | -5M 225% | 17M 440.00% | 3M 82.35% | -152M 5,166.67% | -19M 87.50% | 52M 373.68% | 19M 63.46% | 61M 221.05% | -2M 103.28% | 50M 2,600% | 48M 4% | -12M 125% | -77M 541.67% | 5M 106.49% | -12M 340% | 51M 525% | -21M 141.18% | 35M 266.67% | 51M 45.71% | 41M 19.61% | 22M 46.34% | 75M 240.91% | 34M 54.67% | 39M 14.71% | 37M 5.13% | 48M 29.73% | 21M 56.25% | 43M 104.76% | 58M 34.88% | -72M 224.14% | 18M 125% | 30M 66.67% | 3M 90% | |
net income | -37M - | -60M 62.16% | -185M 208.33% | -26M 85.95% | -42M 61.54% | 18M 142.86% | -44M 344.44% | -23M 47.73% | 27M 217.39% | 11M 59.26% | -9M 181.82% | -4M 55.56% | 22M 650% | 19M 13.64% | 141M 642.11% | -39M 127.66% | 4M 110.26% | -3M 175% | 320M 10,766.67% | -14M 104.38% | 86M 714.29% | 67M 22.09% | 13M 80.60% | 90M 592.31% | 120M 33.33% | -74M 161.67% | -520M 602.70% | -1M 99.81% | 98M 9,900% | 117M 19.39% | 61M 47.86% | 28M 54.10% | 187M 567.86% | 92M 50.80% | 124M 34.78% | 148M 19.35% | 122M 17.57% | 34M 72.13% | 122M 258.82% | 152M 24.59% | 337M 121.71% | 96M 71.51% | 137M 42.71% | 435M 217.52% | |
weighted average shs out | 501.99M - | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 504.10M 0.42% | 510.03M 1.18% | 510.85M 0.16% | 514.33M 0.68% | 514.35M 0.00% | 560M 8.87% | 514.92M 8.05% | 514.78M 0.03% | 514.82M 0.01% | 528.57M 2.67% | 515.07M 2.55% | 515.91M 0.16% | 515.94M 0.01% | 524.14M 1.59% | 517.84M - | 517.88M 0.01% | |||
weighted average shs out dil | 501.99M - | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 501.99M 0% | 504.10M 0.42% | 510.03M 1.18% | 510.85M 0.16% | 514.33M 0.68% | 514.35M 0.00% | 560M 8.87% | 514.92M 8.05% | 514.78M 0.03% | 514.82M 0.01% | 528.57M 2.67% | 515.07M 2.55% | 515.91M 0.16% | 515.94M 0.01% | 524.14M 1.59% | 517.84M - | 517.88M 0.01% | |||
eps | -0.07 - | -0.12 62.82% | -0.37 208.33% | -0.05 86% | -0.08 61.58% | 0.04 142.89% | -0.09 344.29% | -0.05 47.78% | 0.05 217.47% | 0.02 59.29% | -0.02 181.74% | -0.01 55.31% | 0.04 647.50% | 0.04 13.70% | 0.28 640.74% | -0.08 127.75% | 0.01 110.30% | -0.01 175% | 0.64 10,766.67% | -0.03 104.36% | 0.17 709.32% | 0.13 23.53% | 0.03 76.92% | 0.18 500% | 0.24 33.33% | -0.15 162.50% | -1.03 586.67% | -0.00 99.81% | 0.18 9,100% | 0.23 27.78% | 0.12 47.83% | 0.05 58.33% | 0.36 620.00% | 0.18 50% | 0.24 33.33% | 0.28 16.67% | 0.23 17.86% | 0.07 68.83% | 0.23 220.78% | 0.29 26.09% | 0.30 3.45% | 0.18 40% | 0.26 44.44% | 0.83 219.23% | |
epsdiluted | -0.07 - | -0.12 62.82% | -0.37 208.33% | -0.05 86% | -0.08 61.58% | 0.04 142.89% | -0.09 344.29% | -0.05 47.78% | 0.05 217.47% | 0.02 59.29% | -0.02 181.74% | -0.01 55.31% | 0.04 647.50% | 0.04 13.70% | 0.28 640.74% | -0.08 127.75% | 0.01 110.30% | -0.01 175% | 0.64 10,766.67% | -0.03 104.36% | 0.17 709.32% | 0.13 23.53% | 0.03 76.92% | 0.18 500% | 0.24 33.33% | -0.15 162.50% | -1.03 586.67% | -0.00 99.81% | 0.18 9,100% | 0.23 27.78% | 0.12 47.83% | 0.05 58.33% | 0.36 620.00% | 0.18 50% | 0.24 33.33% | 0.28 16.67% | 0.23 17.86% | 0.07 68.83% | 0.23 220.78% | 0.29 26.09% | 0.30 3.45% | 0.18 40% | 0.26 44.44% | 0.83 219.23% |
All numbers in USD (except ratios and percentages)