bf/NASDAQ:WMG_icon.jpeg

COM:WMG

WMG.com

  • Stock

USD

Last Close

31.18

22/11 21:00

Market Cap

15.28B

Beta: -

Volume Today

2.67M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
-36M
-
-59M
63.89%
-184M
211.86%
-24M
86.96%
-41M
70.83%
19M
146.34%
-43M
326.32%
-23M
46.51%
28M
221.74%
12M
57.14%
-7M
158.33%
-3M
57.14%
24M
900%
20M
16.67%
143M
615%
-38M
126.57%
5M
113.16%
-1M
120%
321M
32,200%
-13M
104.05%
86M
761.54%
67M
22.09%
14M
79.10%
91M
550%
122M
34.07%
-74M
160.66%
-519M
601.35%
1M
100.19%
99M
9,800%
117M
18.18%
61M
47.86%
30M
50.82%
188M
526.67%
92M
51.06%
125M
35.87%
150M
20%
124M
17.33%
37M
70.16%
124M
235.14%
154M
24.19%
193M
25.32%
95M
50.78%
48M
-
depreciation and amortization
78M
-
79M
1.28%
81M
2.53%
83M
2.47%
79M
4.82%
77M
2.53%
77M
0%
76M
1.30%
75M
1.32%
75M
0%
75M
0%
68M
9.33%
63M
7.35%
63M
0%
64M
1.59%
61M
4.69%
65M
6.56%
69M
6.15%
71M
2.90%
56M
21.13%
68M
21.43%
69M
1.47%
66M
4.35%
66M
0%
71M
7.58%
61M
14.08%
62M
1.64%
67M
8.06%
71M
5.97%
77M
8.45%
79M
2.60%
79M
0%
81M
2.53%
89M
9.88%
87M
2.25%
82M
5.75%
84M
2.44%
83M
1.19%
86M
3.61%
79M
8.14%
81M
2.53%
83M
2.47%
80M
3.61%
83M
3.75%
deferred income tax
-16M
-
-7M
56.25%
-24M
242.86%
-8M
66.67%
-12M
-
-5M
58.33%
6M
220.00%
-9M
250%
-1M
88.89%
-5M
400%
-11M
120%
-2M
81.82%
-10M
400%
-153M
1,430%
-27M
82.35%
42M
255.56%
-4M
109.52%
67M
1,775%
-39M
158.21%
11M
128.21%
16M
45.45%
-2M
112.50%
-93M
4,550%
-29M
68.82%
-2M
93.10%
-3M
50%
-23M
666.67%
2M
108.70%
12M
500%
13M
8.33%
40M
207.69%
19M
52.50%
11M
42.11%
7M
36.36%
-24M
442.86%
-5M
79.17%
2M
140%
-15M
850%
5M
133.33%
5M
0%
11M
120%
13M
18.18%
-77M
692.31%
stock based compensation
3M
-
-18M
700%
2M
111.11%
3M
50%
-1M
-
1M
200%
3M
200%
1M
66.67%
3M
200%
5M
66.67%
14M
180%
10M
28.57%
7M
30%
9M
28.57%
44M
388.89%
18M
59.09%
9M
50%
25M
177.78%
10M
60%
12M
20%
2M
83.33%
14M
600%
22M
57.14%
-7M
131.82%
167M
2,485.71%
440M
163.47%
8M
98.18%
6M
25%
15M
150%
12M
20%
12M
0%
24M
100%
6M
75%
5M
16.67%
4M
20%
14M
250%
21M
50%
7M
66.67%
7M
0%
9M
28.57%
9M
0%
11M
22.22%
24M
118.18%
change in working capital
-65M
-
132M
303.08%
-54M
140.91%
35M
164.81%
-19M
154.29%
24M
226.32%
-65M
370.83%
30M
146.15%
-28M
193.33%
25M
189.29%
-34M
236%
63M
285.29%
43M
31.75%
-34M
179.07%
-15M
55.88%
179M
1,293.33%
6M
96.65%
-104M
1,833.33%
31M
129.81%
146M
370.97%
-62M
142.47%
-120M
93.55%
29M
124.17%
79M
172.41%
-86M
208.86%
-70M
18.60%
134M
291.43%
52M
61.19%
-41M
178.85%
-13M
68.29%
-106M
715.38%
79M
174.53%
-137M
273.42%
-174M
27.01%
-17M
90.23%
241M
1,517.65%
-48M
119.92%
-167M
247.92%
-31M
81.44%
127M
509.68%
-36M
128.35%
-223M
519.44%
-51M
77.13%
162M
417.65%
accounts receivables
-56M
-
174M
410.71%
-51M
129.31%
5M
109.80%
-67M
1,440%
87M
229.85%
-4M
104.60%
-10M
150%
-63M
530%
88M
239.68%
-32M
136.36%
24M
175%
-65M
370.83%
24M
136.92%
-14M
158.33%
-5M
64.29%
-93M
1,760.00%
78M
183.87%
-28M
135.90%
-88M
-
-2M
97.73%
40M
2,100%
-40M
200%
-101M
152.50%
107M
205.94%
39M
63.55%
-27M
169.23%
-98M
262.96%
94M
195.92%
-44M
146.81%
-10M
77.27%
-100M
900%
18M
118%
-74M
511.11%
-39M
47.30%
7M
117.95%
-7M
200%
-94M
1,242.86%
-19M
79.79%
-53M
178.95%
-15M
71.70%
-27M
80%
-15M
44.44%
inventory
-1M
-
-1M
0%
-2M
100%
-3M
50%
-1M
66.67%
-73M
7,200%
-2M
97.26%
-3M
50%
-1M
66.67%
-22M
2,100%
4M
118.18%
-3M
175%
3M
200%
-20M
766.67%
-1M
95%
-1M
0%
2M
300%
-1M
150%
-2M
100%
-2M
0%
13M
750%
-71M
646.15%
-1M
98.59%
-9M
800%
10M
211.11%
-1M
110.00%
7M
800%
-18M
357.14%
11M
161.11%
-10M
190.91%
1M
110.00%
-21M
2,200%
12M
157.14%
-11M
191.67%
-3M
72.73%
-20M
566.67%
13M
165%
-11M
184.62%
-2M
81.82%
-12M
500%
24M
300%
6M
75%
4M
33.33%
-4M
200%
accounts payables
-79M
-
-42M
46.84%
25M
159.52%
9M
64%
-47M
622.22%
-2M
95.74%
-37M
1,750%
69M
286.49%
-11M
115.94%
-30M
172.73%
-6M
80%
70M
1,266.67%
-12M
117.14%
-31M
158.33%
-12M
61.29%
103M
958.33%
-23M
122.33%
-77M
234.78%
16M
120.78%
166M
937.50%
-92M
155.42%
-8M
91.30%
6M
175%
97M
1,516.67%
-44M
145.36%
-65M
47.73%
-4M
93.85%
81M
2,125%
-35M
143.21%
-84M
140%
57M
167.86%
153M
168.42%
-2M
101.31%
-62M
3,000%
-39M
37.10%
82M
310.26%
-61M
174.39%
-4M
93.44%
-28M
600%
170M
707.14%
-31M
118.24%
-20M
35.48%
-68M
240%
205M
401.47%
other working capital
71M
-
1M
98.59%
-26M
2,700%
24M
192.31%
96M
300%
-61M
163.54%
-22M
63.93%
-26M
18.18%
47M
280.77%
-33M
170.21%
-28M
-
117M
517.86%
-27M
123.08%
12M
144.44%
82M
583.33%
240M
192.68%
45M
-
-18M
140%
105M
683.33%
-110M
204.76%
-16M
85.45%
31M
293.75%
49M
58.06%
-111M
326.53%
92M
182.88%
16M
82.61%
81M
406.25%
-13M
116.05%
-120M
823.08%
-43M
64.17%
-47M
9.30%
-119M
153.19%
99M
183.19%
218M
120.20%
-7M
103.21%
-145M
1,971.43%
93M
164.14%
-12M
112.90%
24M
300%
-183M
862.50%
32M
117.49%
-24M
175%
other non cash items
-16M
-
-14M
12.50%
141M
1,107.14%
16M
-
11M
-
12M
9.09%
-6M
150%
-3M
50%
1M
133.33%
4M
300%
18M
350%
24M
33.33%
35M
45.83%
7M
80%
31M
-
-386M
1,345.16%
-23M
-
-27M
17.39%
29M
207.41%
-14M
148.28%
7M
150%
4M
42.86%
9M
125%
71M
688.89%
32M
54.93%
-58M
281.25%
32M
155.17%
28M
12.50%
-46M
264.29%
20M
143.48%
-44M
320%
-47M
6.82%
40M
185.11%
18M
55.00%
-25M
238.89%
-34M
36%
41M
220.59%
198M
382.93%
209M
5.56%
64M
69.38%
net cash provided by operating activities
-52M
-
131M
351.92%
-38M
129.01%
89M
334.21%
35M
60.67%
107M
205.71%
-24M
122.43%
104M
533.33%
61M
41.35%
111M
81.97%
35M
68.47%
135M
285.71%
156M
15.56%
70M
55.13%
83M
18.57%
226M
172.29%
136M
39.82%
-29M
121.32%
129M
544.83%
160M
24.03%
92M
42.50%
7M
92.39%
150M
2,042.86%
151M
0.67%
78M
48.34%
86M
10.26%
123M
43.02%
176M
43.09%
169M
3.98%
150M
11.24%
91M
39.33%
228M
150.55%
129M
43.42%
44M
65.89%
163M
270.45%
406M
149.08%
209M
48.52%
-6M
102.87%
146M
2,533.33%
338M
131.51%
293M
13.31%
-31M
110.58%
304M
-
investments in property plant and equipment
-22M
-
-27M
22.73%
-17M
37.04%
-36M
111.76%
-29M
19.44%
-19M
34.48%
-15M
21.05%
-16M
6.67%
-17M
6.25%
-18M
5.88%
-10M
44.44%
-22M
120%
-9M
59.09%
-15M
66.67%
-16M
6.67%
-20M
25%
-17M
15%
-17M
0%
-17M
0%
-37M
117.65%
-31M
16.22%
-44M
41.94%
-31M
29.55%
-39M
25.81%
-26M
33.33%
-20M
23.08%
-30M
50%
-49M
63.33%
-342M
597.96%
-23M
93.27%
-152M
560.87%
-57M
62.50%
-199M
249.12%
-32M
83.92%
-44M
37.50%
-51M
15.91%
-54M
5.88%
-44M
18.52%
-44M
0%
-99M
125%
-88M
11.11%
-49M
44.32%
-97M
-
acquisitions net
-4M
-
-22M
450%
-8M
-
-12M
50%
-8M
-
-6M
25%
21M
450%
18M
14.29%
-3M
116.67%
-3M
0%
-3M
0%
30M
1,100%
-1M
103.33%
-5M
400%
-8M
60%
-9M
12.50%
-207M
2,200%
-11M
94.69%
-16M
45.45%
3M
118.75%
-6M
300%
1M
116.67%
-6M
700%
-83M
1,283.33%
-1M
98.80%
-38M
3,700%
-10M
73.68%
-15M
50%
-425M
2,733.33%
-4M
99.06%
-70M
1,650%
-10M
85.71%
34M
440.00%
-9M
126.47%
-9M
0%
29M
422.22%
-13M
144.83%
13M
200%
-7M
153.85%
26M
471.43%
purchases of investments
-4M
-
-22M
450%
-27M
-
-8M
70.37%
-3M
62.50%
-5M
66.67%
-1M
-
-7M
600%
-15M
114.29%
-5M
66.67%
-3M
40%
-3M
0%
-3M
0%
-130M
4,233.33%
-1M
99.23%
-5M
400%
-8M
60%
-9M
12.50%
-207M
2,200%
-11M
94.69%
-16M
45.45%
3M
118.75%
-6M
300%
1M
116.67%
-6M
700%
-83M
1,283.33%
-1M
98.80%
-38M
3,700%
-10M
73.68%
-15M
50%
-425M
2,733.33%
-4M
99.06%
-70M
1,650%
-10M
85.71%
54M
640%
44M
18.52%
33M
-
sales maturities of investments
18M
-
25M
38.89%
12M
-
504M
-
11M
-
44M
300%
10M
-
12M
20%
9M
-
3M
66.67%
1M
-
other investing activites
-18M
-
-5M
72.22%
-36M
-
-21M
41.67%
-7M
66.67%
-15M
114.29%
-9M
-
36M
500%
-10M
127.78%
-22M
120%
-6M
72.73%
-12M
100%
-13M
8.33%
-20M
53.85%
-16M
20%
-12M
25%
-9M
25%
-28M
211.11%
176M
728.57%
-33M
118.75%
-15M
54.55%
-42M
180%
-20M
52.38%
-21M
5%
-24M
14.29%
34M
241.67%
-341M
1,102.94%
15M
104.40%
-142M
1,046.67%
-42M
70.42%
226M
638.10%
4M
98.23%
26M
550%
10M
61.54%
-54M
640%
-44M
18.52%
-126M
-
-33M
73.81%
-7M
78.79%
-40M
-
net cash used for investing activites
-26M
-
-49M
88.46%
-17M
65.31%
-63M
270.59%
-37M
41.27%
-22M
40.54%
-20M
9.09%
-16M
20%
-18M
12.50%
23M
227.78%
-4M
117.39%
-9M
125%
-12M
33.33%
12M
200%
6M
50%
-120M
2,100%
-6M
95%
-22M
266.67%
479M
2,277.27%
-46M
109.60%
-238M
417.39%
-55M
76.89%
-47M
14.55%
-36M
23.40%
-32M
11.11%
-19M
40.63%
-36M
89.47%
-132M
266.67%
-343M
159.85%
-61M
82.22%
-162M
165.57%
-72M
55.56%
-624M
766.67%
-25M
95.99%
-114M
356%
-61M
46.49%
-10M
83.61%
-41M
310%
-53M
29.27%
-196M
269.81%
-92M
53.06%
-33M
64.13%
-110M
-
debt repayment
-100M
-
-134M
34%
-1.03B
668.66%
-114M
88.93%
-103M
9.65%
-77M
25.24%
-90M
16.88%
-4M
95.56%
-3M
25%
-91M
2,933.33%
-4M
95.60%
-399M
9,875%
-651M
63.16%
-635M
-
-97M
-
-220M
-
-1.38B
-
-524M
-
-145M
-
-19M
86.90%
-2M
89.47%
-1M
50%
-2M
-
common stock issued
common stock repurchased
-5M
-
dividends paid
-1M
-
-3M
-
-3M
0%
-54M
-
-30M
-
-300M
-
-500M
66.67%
-31M
-
-32M
3.23%
-31M
3.13%
-206M
564.52%
-38M
81.55%
-37M
2.63%
-63M
70.27%
-62M
1.59%
-63M
1.61%
-62M
1.59%
-78M
25.81%
-78M
0%
-78M
0%
-79M
1.28%
-83M
5.06%
-84M
1.20%
-83M
1.19%
-84M
1.20%
-89M
5.95%
-89M
0%
-89M
0%
-89M
0%
-94M
5.62%
other financing activites
155M
-
75M
51.61%
1.08B
1,337.33%
108M
89.98%
100M
7.41%
71M
29.00%
84M
18.31%
-6M
-
-1M
83.33%
288M
28,900%
613M
112.85%
-1M
100.16%
-4M
300%
-1M
75%
-3M
200%
489M
16,400%
-4M
100.82%
-2M
50%
279M
14,050%
220M
-
-1M
-
-6M
-
1.41B
23,600%
240M
82.98%
-1M
100.42%
-17M
1,600%
506M
3,076.47%
526M
3.95%
-7M
101.33%
-4M
42.86%
-9M
125%
159M
1,866.67%
29M
81.76%
-4M
113.79%
-2M
50%
-4M
100%
-6M
50%
-22M
-
net cash used provided by financing activities
54M
-
-59M
209.26%
48M
181.36%
-6M
112.50%
-3M
50%
-6M
100%
-6M
0%
-4M
33.33%
-6M
50%
-94M
1,466.67%
-5M
94.68%
-111M
2,120%
-38M
65.77%
-55M
44.74%
-4M
92.73%
-31M
675%
-3M
90.32%
-146M
4,766.67%
-304M
108.22%
-502M
65.13%
182M
136.25%
-31M
117.03%
-32M
3.23%
-31M
3.13%
-207M
567.74%
-38M
81.64%
-43M
13.16%
-28M
34.88%
178M
735.71%
-64M
135.96%
-79M
23.44%
-96M
21.52%
448M
566.67%
-85M
118.97%
-83M
2.35%
-92M
10.84%
-70M
23.91%
-73M
4.29%
-90M
23.29%
-92M
2.22%
-93M
1.09%
-97M
4.30%
-116M
-
effect of forex changes on cash
-2M
-
-3M
50%
-5M
-
-7M
40%
-6M
14.29%
-6M
-
-5M
16.67%
-2M
60%
3M
250%
-1M
133.33%
-10M
900%
6M
160%
6M
0%
5M
16.67%
2M
60%
4M
100%
-11M
375%
-3M
72.73%
-2M
33.33%
1M
150%
-6M
-
4M
166.67%
-7M
275%
4M
157.14%
5M
25%
9M
80%
-3M
133.33%
4M
233.33%
-3M
175%
-2M
33.33%
1M
150%
-6M
700%
-14M
133.33%
7M
150%
1M
85.71%
-4M
500%
-9M
125%
5M
155.56%
-6M
220.00%
9M
-
net change in cash
-26M
-
20M
176.92%
-7M
135%
15M
314.29%
-12M
180%
73M
708.33%
-50M
168.49%
78M
256%
32M
58.97%
38M
18.75%
29M
23.68%
14M
51.72%
96M
585.71%
21M
78.13%
91M
333.33%
80M
12.09%
129M
61.25%
-164M
227.13%
293M
278.66%
-391M
233.45%
34M
108.70%
-78M
329.41%
71M
191.03%
78M
9.86%
-157M
301.28%
22M
114.01%
48M
118.18%
21M
56.25%
13M
38.10%
22M
69.23%
-146M
763.64%
57M
139.04%
-49M
185.96%
-65M
32.65%
-40M
38.46%
239M
697.50%
136M
43.10%
-119M
187.50%
-1M
99.16%
41M
4,200%
113M
175.61%
-167M
247.79%
20M
111.98%
87M
335%
cash at beginning of period
155M
-
129M
16.77%
149M
15.50%
142M
4.70%
157M
10.56%
145M
7.64%
218M
50.34%
168M
22.94%
246M
46.43%
278M
13.01%
316M
13.67%
345M
9.18%
359M
4.06%
455M
26.74%
476M
4.62%
567M
19.12%
647M
14.11%
776M
19.94%
612M
21.13%
905M
47.88%
514M
43.20%
548M
6.61%
470M
14.23%
541M
15.11%
619M
14.42%
462M
25.36%
484M
4.76%
532M
9.92%
553M
3.95%
566M
2.35%
588M
3.89%
442M
24.83%
499M
12.90%
450M
9.82%
385M
14.44%
345M
10.39%
584M
69.28%
720M
23.29%
601M
16.53%
600M
0.17%
641M
6.83%
754M
17.63%
587M
22.15%
607M
3.41%
cash at end of period
129M
-
149M
15.50%
142M
4.70%
157M
10.56%
145M
7.64%
218M
50.34%
168M
22.94%
246M
46.43%
278M
13.01%
316M
13.67%
345M
9.18%
359M
4.06%
455M
26.74%
476M
4.62%
567M
19.12%
647M
14.11%
776M
19.94%
612M
21.13%
905M
47.88%
514M
43.20%
548M
6.61%
470M
14.23%
541M
15.11%
619M
14.42%
462M
25.36%
484M
4.76%
532M
9.92%
553M
3.95%
566M
2.35%
588M
3.89%
442M
24.83%
499M
12.90%
450M
9.82%
385M
14.44%
345M
10.39%
584M
69.28%
720M
23.29%
601M
16.53%
600M
0.17%
641M
6.83%
754M
17.63%
587M
22.15%
607M
3.41%
694M
14.33%
operating cash flow
-52M
-
131M
351.92%
-38M
129.01%
89M
334.21%
35M
60.67%
107M
205.71%
-24M
122.43%
104M
533.33%
61M
41.35%
111M
81.97%
35M
68.47%
135M
285.71%
156M
15.56%
70M
55.13%
83M
18.57%
226M
172.29%
136M
39.82%
-29M
121.32%
129M
544.83%
160M
24.03%
92M
42.50%
7M
92.39%
150M
2,042.86%
151M
0.67%
78M
48.34%
86M
10.26%
123M
43.02%
176M
43.09%
169M
3.98%
150M
11.24%
91M
39.33%
228M
150.55%
129M
43.42%
44M
65.89%
163M
270.45%
406M
149.08%
209M
48.52%
-6M
102.87%
146M
2,533.33%
338M
131.51%
293M
13.31%
-31M
110.58%
304M
-
capital expenditure
-22M
-
-27M
22.73%
-17M
37.04%
-36M
111.76%
-29M
19.44%
-19M
34.48%
-15M
21.05%
-16M
6.67%
-17M
6.25%
-18M
5.88%
-10M
44.44%
-22M
120%
-9M
59.09%
-15M
66.67%
-16M
6.67%
-20M
25%
-17M
15%
-17M
0%
-17M
0%
-37M
117.65%
-31M
16.22%
-44M
41.94%
-31M
29.55%
-39M
25.81%
-26M
33.33%
-20M
23.08%
-30M
50%
-49M
63.33%
-342M
597.96%
-23M
93.27%
-152M
560.87%
-57M
62.50%
-199M
249.12%
-32M
83.92%
-44M
37.50%
-51M
15.91%
-54M
5.88%
-44M
18.52%
-44M
0%
-99M
125%
-88M
11.11%
-49M
44.32%
-97M
-
free cash flow
-74M
-
104M
240.54%
-55M
152.88%
53M
196.36%
6M
88.68%
88M
1,366.67%
-39M
144.32%
88M
325.64%
44M
50%
93M
111.36%
25M
73.12%
113M
352%
147M
30.09%
55M
62.59%
67M
21.82%
206M
207.46%
119M
42.23%
-46M
138.66%
112M
343.48%
123M
9.82%
61M
50.41%
-37M
160.66%
119M
421.62%
112M
5.88%
52M
53.57%
66M
26.92%
93M
40.91%
127M
36.56%
-173M
236.22%
127M
173.41%
-61M
148.03%
171M
380.33%
-70M
140.94%
12M
117.14%
119M
891.67%
355M
198.32%
155M
56.34%
-50M
132.26%
102M
304%
239M
134.31%
205M
14.23%
-80M
139.02%
207M
-

All numbers in USD (except ratios and percentages)