COM:WORKHORSE
Workhorse
- Stock
Last Close
0.96
22/11 21:00
Market Cap
26.80M
Beta: -
Volume Today
5.21M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 177.46K - | 41 - | 67.98K - | 72K 5.91% | 236K - | 1.23M 423.14% | 1.91M 54.38% | 3.04M 59.40% | 1.78M 41.48% | 270K 84.81% | 3.29M 1,116.67% | 5.51M 67.84% | 560.23K 89.84% | 170.68K 69.53% | 11.00K 93.56% | 21.26K 93.35% | 364.18K 1,612.75% | 5.51K 98.49% | 4.26K 22.69% | 2.61K 38.61% | 84.30K 3,124.94% | 91.94K 9.07% | 564.71K 514.20% | 651.57K 15.38% | 521.06K 20.03% | 1.20M 130.85% | -576.60K 147.94% | -2.00M 246.73% | 14.30K 100.72% | 12.55K 12.20% | 1.55M 12,236.11% | 3.45M 122.59% | 1.69M 50.88% | 3.97M 134.23% | 3.03M 23.65% | 4.41M 45.49% | 8.78M 99.31% | 8.14M 7.27% | 9.15M 12.38% | ||||||
cost of revenue | 161.00K - | 464.38K - | 2.29M 394.14% | 4.17M 81.87% | 6.65M 59.24% | 4.31M 35.12% | 995.92K 76.90% | 7.56M 658.90% | 11.65M 54.15% | 1.71M 85.29% | 1.66M 3.41% | 1.48M 10.81% | 11.11M 652.05% | 1.40M 87.42% | 930.16K 33.45% | 1.42M 53.08% | 2.09M 47.01% | 1.75M 16.49% | 1.51M 13.54% | 2.82M 86.27% | 6.99M 148.38% | 6.23M 10.97% | 14.80M 137.68% | 11.55M 21.94% | 99.92M 765.18% | 3.92M 96.07% | 3.02M 23.02% | 9.52M 215.06% | 21.21M 122.93% | 5.33M 74.88% | 8.43M 58.17% | 6.56M 22.19% | 18.04M 175.08% | ||||||||||||
gross profit | -161.00K - | 177.46K - | 41 - | 67.98K - | 72K 5.91% | -228.38K - | -1.06M 364.18% | -2.27M 113.89% | -3.61M 59.11% | -2.53M 29.76% | -725.92K 71.35% | -4.27M 488.64% | -6.14M 43.63% | -1.15M 81.19% | -1.49M 28.69% | -1.47M 1.31% | -11.09M 656.24% | -1.03M 90.68% | -924.66K 10.53% | -1.42M 53.53% | -2.09M 47.26% | -1.66M 20.42% | -1.42M 14.68% | -2.25M 58.55% | -6.34M 181.75% | -5.70M 10.04% | -13.59M 138.30% | -12.13M 10.80% | -101.92M 740.53% | -3.91M 96.16% | -3.01M 23.06% | -7.97M 164.88% | -17.77M 123.00% | -3.63M 79.54% | -4.46M 22.73% | -3.53M 20.89% | -13.63M 286.29% | 8.78M 164.43% | 8.14M 7.27% | 9.15M 12.38% | |||||
selling and marketing expenses | 72.50K - | 3.00M - | 3.36M 11.98% | 2.72M 19.15% | 2.09M 23.10% | 2.00M 4.54% | 2.55M 27.82% | -6.64M 360.18% | |||||||||||||||||||||||||||||||||||||
general and administrative expenses | 875.94K - | 10.20M - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 948.44K - | 545.53K 42.48% | 1.18M 116.11% | 797.20K 32.38% | 428.77K 46.21% | 1.07M 149.14% | 968.81K 9.31% | 1.79M 84.70% | 1.10M 38.40% | 1.17M 6.22% | 1.62M 38.09% | 1.97M 21.72% | 1.45M 26.49% | 2.11M 45.66% | 2.64M 25.29% | 3.28M 24.34% | 2.30M 30.04% | 2.40M 4.50% | 3.00M 25.13% | 3.36M 11.98% | 2.72M 19.15% | 2.09M 23.10% | 2.00M 4.54% | 2.55M 27.82% | 3.56M 39.58% | 5.57M 56.29% | 3.95M 29.05% | 5.95M 50.67% | 4.69M 21.13% | 6.89M 46.73% | 7.01M 1.74% | 10.58M 51.02% | 15.69M 48.30% | 11.91M 24.09% | 13.03M 9.40% | 34.75M 166.71% | 13.53M 61.08% | 14.69M 8.60% | 14.00M 4.68% | 11.76M 16.04% | 15.13M 28.66% | 14.10M 6.81% | 12.07M 14.39% | 7.72M 36.00% | |
research and development expenses | 176.23K - | 569.36K 223.07% | 899.66K 58.01% | 895.67K 0.44% | 1.07M 19.69% | 847.13K 20.98% | 872.23K 2.96% | 1.75M 100.17% | 2.12M 21.54% | 2.94M 38.59% | 258.15K 91.22% | 1.02M 296.85% | 1.92M 87.57% | 3.24M 68.78% | 5.81M 79.18% | 5.08M 12.51% | 3.92M 22.88% | 2.34M 40.38% | 1.89M 18.95% | 1.45M 23.50% | 1.71M 17.96% | 1.36M 20.33% | 1.22M 10.68% | 1.64M 34.83% | 3.98M 142.59% | 1.90M 52.20% | 1.62M 15.02% | 1.61M 0.13% | 4.02M 148.72% | 3.86M 3.78% | 2.12M 45.03% | 2.80M 31.90% | 2.82M 0.70% | 4.01M 42.21% | 5.03M 25.30% | 6.13M 21.88% | 8.05M 31.35% | 7.22M 10.22% | 5.06M 29.97% | 5.77M 14.07% | 6.41M 11.09% | 3.53M 44.98% | 1.99M 43.51% | 2.31M 16.09% | |
other expenses | 98.19K - | 1 - | -15.85M - | 42.46K 100.27% | -322.25M - | 15.51M 104.81% | 11.70M 24.56% | -97.73M 935.30% | 20.29M 120.76% | -1.77M 108.72% | 13.41M - | 497.71K 96.29% | -10M - | ||||||||||||||||||||||||||||||||
cost and expenses | 1.22M - | 1.11M 8.83% | 2.08M 86.44% | 1.69M 18.56% | 1.50M 11.34% | 1.92M 27.62% | 1.84M 3.88% | 3.54M 92.03% | 3.22M 8.79% | 4.58M 41.92% | 4.17M 8.88% | 7.17M 71.85% | 10.01M 39.75% | 9.66M 3.51% | 9.45M 2.23% | 15.93M 68.56% | 17.87M 12.20% | 6.45M 63.89% | 6.55M 1.58% | 6.29M 4.03% | 15.54M 147.01% | 4.85M 68.78% | 4.14M 14.59% | 5.62M 35.55% | -6.22M 210.68% | 8.35M 234.35% | 7.08M 15.26% | 10.38M 46.67% | -306.55M 3,053.30% | 153.58M 150.10% | 35.63M 76.80% | 24.93M 30.02% | 118.43M 375.06% | 19.85M 83.24% | 21.08M 6.21% | 50.40M 139.10% | 42.79M 15.10% | 27.24M 36.33% | 27.49M 0.91% | 24.09M 12.38% | 39.58M 64.31% | 17.62M 55.47% | 14.06M 20.22% | 23.32M 65.87% | |
operating expenses | 1.22M - | 1.11M 8.83% | 2.08M 86.44% | 1.69M 18.56% | 1.50M 11.34% | 1.92M 27.62% | 1.84M 3.88% | 3.54M 92.03% | 3.22M 8.79% | 4.11M 27.52% | 1.88M 54.40% | 2.99M 59.60% | 3.37M 12.56% | 5.35M 58.85% | 8.45M 57.95% | 8.37M 1.00% | 6.22M 25.69% | 4.74M 23.80% | 4.90M 3.38% | 4.81M 1.74% | 4.43M 7.97% | 3.45M 22.03% | 3.21M 6.96% | 4.19M 30.47% | -8.31M 298.22% | 6.60M 179.47% | 5.57M 15.71% | 7.56M 35.91% | -313.54M 4,244.85% | 147.36M 147.00% | 20.83M 85.86% | 13.38M 35.76% | 18.51M 38.34% | 15.92M 13.98% | 18.06M 13.41% | 40.88M 126.39% | 21.57M 47.23% | 21.91M 1.58% | 19.06M 13.02% | 17.53M 8.05% | 21.54M 22.88% | 17.62M 18.18% | 14.06M 20.22% | 10.04M 28.62% | |
interest expense | 79.23K - | 92.22K 16.39% | 64.76K 29.78% | 95.00K 46.70% | 146.99K 54.72% | 143.98K 2.05% | 108.23K 24.83% | 329.69K 204.63% | 527.97K 60.14% | 39.70K 92.48% | 567 98.57% | 2.77K 387.65% | 1.00K 63.80% | 35.65K 3,461.54% | 21.85K 38.71% | 26.89K 23.06% | 96.04K 257.16% | -525.89K 647.55% | 526.16K 200.05% | 734.54K 39.60% | 648.16K 11.76% | 1.78M 174.25% | 32.72M 1,740.64% | 5.88M 82.02% | 5.56M 5.42% | 1.30M 76.62% | 1.42M 8.95% | 1.54M 8.81% | 8.27M 436.49% | 2M 75.82% | 1.98M 1.11% | -2M 201.12% | 12.72M 735.78% | 332.71K 97.38% | 95.42K 71.32% | -188.43K - | 550.36K 392.08% | 505.50K 8.15% | 410.98K 18.70% | 10.20M 2,381.41% | -5.43M 153.24% | -5.16M 4.98% | -8.32M 61.23% | ||
ebitda | -1.12M - | -1.01M 9.63% | -1.80M 77.59% | -1.60M 11.02% | -1.41M 12.11% | -1.82M 29.43% | -1.68M 7.82% | -3.37M 100.67% | -3.14M 6.96% | -4.25M 35.46% | -2.84M 33.16% | -5.16M 81.91% | -6.88M 33.25% | -7.74M 12.52% | -9.05M 16.92% | -12.49M 38.03% | -12.22M 2.19% | -5.84M 52.18% | -6.28M 7.45% | -6.18M 1.59% | -16.95M 174.23% | -4.39M 74.09% | -4.04M 7.96% | -5.51M 36.47% | 6.22M 212.77% | -2.92M 146.90% | -108.40M 3,617.15% | -82.38M 24.00% | 310.82M 477.29% | -137.24M 144.15% | -42.45M 69.07% | -122.68M 189.02% | -99.58M 18.83% | -21.40M 78.51% | -20.67M 3.40% | -34.74M 68.02% | -38.28M 10.18% | -24.91M 34.92% | -22.78M 8.56% | -19.97M 12.30% | -34.16M 71.01% | -23.73M 30.54% | -20.52M 13.52% | -14.17M 30.95% | |
operating income | 1.22M - | 1.11M 8.83% | 1.90M 70.53% | -1.69M 189.04% | 1.50M 188.65% | 1.92M 27.62% | 1.77M 7.43% | 3.46M 95.33% | 3.22M 6.90% | 4.34M 34.60% | 2.94M 32.37% | 5.26M 79.20% | 6.98M 32.62% | 7.88M 13.03% | 9.18M 16.40% | 12.64M 37.73% | 12.36M 2.26% | -5.89M 147.69% | -6.38M 8.34% | -6.28M 1.64% | -17.04M 171.43% | -4.49M 73.67% | -4.14M 7.78% | -5.61M 35.63% | 6.22M 210.82% | -8.27M 232.94% | -6.99M 15.50% | -9.82M 40.51% | 307.20M 3,229.86% | -153.06M 149.82% | -34.42M 77.51% | -25.51M 25.90% | -120.43M 372.16% | -19.83M 83.53% | -21.06M 6.22% | -48.85M 131.89% | -39.34M 19.46% | -25.55M 35.05% | -23.52M 7.93% | -21.06M 10.49% | -35.17M 67.02% | -23.73M 32.54% | -20.52M 13.52% | -14.17M 30.95% | |
depreciation and amortization | 101.49K - | 101.49K 0% | 101.49K 0.00% | 91.59K 9.76% | 93.43K 2.01% | 93.83K 0.43% | 93.97K 0.15% | 93.97K 0% | 89.45K 4.81% | 93.47K 4.49% | 96.56K 3.30% | 96.29K 0.28% | 95.51K 0.81% | 143.14K 49.88% | 125.89K 12.06% | 146.13K 16.09% | 134.81K 7.75% | 48.36K 64.13% | 104.17K 115.40% | 99.36K 4.61% | 96.45K 2.93% | 96.69K 0.24% | 97.10K 0.43% | 97.50K 0.41% | 97.11K 0.40% | 171.76K 76.87% | 196.61K 14.47% | 205.91K 4.73% | 235.36K 14.30% | 311.14K 32.20% | 476.70K 53.21% | 554.50K 16.32% | 566.07K 2.09% | -1.57M 377.46% | 390.36K 124.85% | 14.11M 3,514.38% | 1.06M 92.45% | 640.36K 39.85% | 746.26K 16.54% | 1.08M 45.02% | 1.01M 6.58% | ||||
total other income expenses net | -17.19K - | -2.32M 13,408.57% | -64.76K 97.21% | -95.00K 46.70% | 1 100.00% | -3.97M 397,474,100% | -108.23K 97.28% | -329.69K 204.63% | -6.98M 2,016.20% | -8.72M 24.99% | -5.87M 32.67% | -10.52M 79.23% | -13.95M 32.60% | -15.81M 13.27% | -18.38M 16.27% | -25.31M 37.71% | -24.81M 1.98% | -525.89K 97.88% | -526.16K 0.05% | 1.53M 390.29% | -648.16K 142.43% | -1.78M 174.25% | -32.72M 1,740.64% | -5.88M 82.02% | -5.56M 5.42% | 9.19M 265.15% | -21.32M 332.07% | -74.32M 248.54% | -165.81M 123.12% | 16.92M 110.20% | -10.48M 161.93% | -97.73M 832.63% | 23.11M 123.65% | -2.22M 109.62% | -95.42K 95.71% | 13.44M 14,186.52% | 686.14K 94.90% | 550.36K 19.79% | 505.50K 8.15% | -10M 2,078.24% | -10.20M 1.98% | -5.43M 46.76% | -5.80M 6.86% | -10.97M 89.03% | |
income before tax | -1.32M - | -1.21M 8.50% | -1.97M 62.86% | -1.79M 9.06% | -1.65M 7.84% | -2.06M 24.98% | -1.88M 8.65% | -3.79M 101.62% | -3.75M 1.07% | -4.38M 16.72% | -2.94M 32.97% | -5.26M 79.26% | -6.98M 32.57% | -7.92M 13.52% | -9.20M 16.15% | -12.67M 37.70% | -12.45M 1.71% | -6.42M 48.46% | -6.91M 7.66% | -5.49M 20.61% | -17.69M 222.48% | -6.26M 64.59% | -36.86M 488.37% | -11.49M 68.82% | 655.13K 105.70% | 4.76M 626.07% | -131.33M 2,860.99% | -84.13M 35.94% | 302.32M 459.34% | -138.14M 145.69% | -44.90M 67.50% | -121.23M 170.00% | -110.03M 9.24% | -22.05M 79.96% | -21.16M 4.05% | -35.41M 67.32% | -38.65M 9.17% | -25.00M 35.33% | -23.02M 7.93% | -30.65M 33.14% | -45.37M 48.04% | -29.16M 35.73% | -26.32M 9.73% | -25.14M 4.50% | |
income tax expense | 17.19K - | 184.44K 972.99% | 129.52K 29.78% | 190.00K 46.70% | 293.97K 54.72% | 287.96K 2.05% | 216.45K 24.83% | 659.38K 204.63% | 1.06M 60.14% | 79.41K 92.48% | 1.13K 98.57% | 5.53K 387.65% | 2.00K 63.80% | 71.30K 3,461.54% | 43.70K 38.71% | 53.78K 23.06% | 192.09K 257.16% | 1.05M 447.55% | 526.16K 49.97% | -1.53M 390.29% | 648.16K 142.43% | 1.78M 174.25% | 32.72M 1,740.64% | 5.88M 82.02% | 5.56M 5.42% | -9.14M 264.38% | 21.32M 333.15% | 74.32M 248.54% | 21.83M 70.62% | -17.63M 180.76% | -1.28M 92.73% | -2.92M 127.74% | -13.16K 99.55% | 2.22M 16,995.58% | 95.42K 95.71% | -686.14K - | -1.10M 60.42% | -410.98K - | -110.52K 73.11% | ||||||
net income | -1.32M - | -1.21M 8.50% | -1.97M 62.86% | -1.79M 9.06% | -1.65M 7.84% | -2.06M 24.98% | -1.88M 8.65% | -3.79M 101.62% | -3.75M 1.07% | -4.38M 16.72% | -2.94M 32.97% | -5.26M 79.26% | -6.98M 32.57% | -7.92M 13.52% | -9.20M 16.15% | -12.67M 37.70% | -12.45M 1.71% | -6.42M 48.46% | -6.91M 7.66% | -5.49M 20.61% | -17.69M 222.48% | -6.26M 64.59% | -36.86M 488.37% | -11.49M 68.82% | 655.13K 105.70% | 4.76M 626.07% | -131.33M 2,860.99% | -84.13M 35.94% | 280.48M 433.39% | -120.51M 142.96% | -43.62M 63.80% | -81.12M 85.96% | -156.10M 92.45% | -24.28M 84.45% | -21.26M 12.45% | -35.41M 66.57% | -37.97M 7.24% | -23.90M 37.06% | -23.02M 3.68% | -30.65M 33.14% | -45.26M 47.68% | -29.16M 35.58% | -26.32M 9.73% | -25.14M 4.50% | |
weighted average shs out | 8.12M - | 8.12M 0% | 14.69M 80.83% | 14.69M 0% | 15.28M 4.02% | 15.28M 0% | 15.82M 3.52% | 15.82M 0% | 18.82M 18.96% | 21.58M 14.69% | 20.67M 4.24% | 20.67M 0% | 32.97M 59.52% | 32.97M 0% | 35.27M 7.00% | 35.93M 1.86% | 40.26M 12.05% | 40.26M 0% | 42.41M 5.34% | 46.19M 8.93% | 55.26M 19.63% | 55.26M 0% | 60.53M 9.54% | 66.18M 9.33% | 67.11M 1.40% | 68.47M 2.03% | 74.70M 9.11% | 107.41M 43.78% | 122.63M 14.18% | 122.63M 0% | 123.41M 0.64% | 123.58M 0.14% | 123.58M 0% | 151.94M 22.94% | 159.11M 4.72% | 160.21M 0.70% | 158.58M 1.02% | 167.14M 5.40% | 185.66M 11.08% | 215.88M 16.28% | 285.98M 32.47% | 302.61M 5.81% | 18.86M 93.77% | 25.59M 35.72% | |
weighted average shs out dil | 8.12M - | 8.12M 0% | 14.69M 80.83% | 14.69M 0% | 15.28M 4.02% | 15.28M 0% | 15.82M 3.52% | 15.82M 0% | 18.82M 18.96% | 21.58M 14.69% | 20.67M 4.24% | 20.67M 0% | 32.97M 59.52% | 32.97M 0% | 35.27M 7.00% | 35.93M 1.86% | 40.26M 12.05% | 40.26M 0% | 42.41M 5.34% | 46.19M 8.93% | 55.26M 19.63% | 55.26M 0% | 60.53M 9.54% | 66.18M 9.33% | 67.11M 1.40% | 83.77M 24.83% | 74.70M 10.82% | 107.41M 43.78% | 128.30M 19.45% | 128.30M 0% | 123.41M 3.81% | 129.25M 4.73% | 129.25M 0% | 151.94M 17.55% | 159.11M 4.72% | 160.21M 0.70% | 158.58M 1.02% | 167.14M 5.40% | 185.66M 11.08% | 215.88M 16.28% | 285.98M 32.47% | 302.61M 5.81% | 18.86M 93.77% | 25.59M 35.72% | |
eps | -0.16 - | -0.15 6.25% | -0.13 13.33% | -0.12 7.69% | -0.11 8.33% | -0.13 18.18% | -0.12 7.69% | -0.24 100% | -0.20 16.67% | -0.20 0% | -0.14 30% | -0.25 78.57% | -0.21 16.00% | -0.24 14.29% | -0.26 8.33% | -0.35 34.62% | -0.31 11.43% | -0.16 48.39% | -0.16 0% | -0.12 25.00% | -0.32 166.67% | -0.11 65.63% | -0.61 454.55% | -0.17 72.13% | 0.01 105.76% | 0.07 614.29% | -1.76 2,614.29% | -0.78 55.68% | 2.29 393.59% | -0.98 142.79% | -0.35 64.29% | -0.66 88.57% | -1.26 90.91% | -0.16 87.30% | -0.13 18.75% | -0.22 69.23% | -0.24 9.09% | -0.14 41.67% | -0.12 14.29% | -0.14 16.67% | -0.16 14.29% | -0.10 39.81% | -1.40 1,353.79% | -0.98 30% | |
epsdiluted | -0.16 - | -0.15 6.25% | -0.13 13.33% | -0.12 7.69% | -0.11 8.33% | -0.13 18.18% | -0.12 7.69% | -0.24 100% | -0.20 16.67% | -0.20 0% | -0.14 30% | -0.25 78.57% | -0.21 16.00% | -0.24 14.29% | -0.26 8.33% | -0.35 34.62% | -0.31 11.43% | -0.16 48.39% | -0.16 0% | -0.12 25.00% | -0.32 166.67% | -0.11 65.63% | -0.61 454.55% | -0.17 72.13% | 0.01 105.76% | 0.06 512.24% | -1.76 3,033.33% | -0.78 55.68% | 2.19 380.77% | -0.94 142.92% | -0.35 62.77% | -0.63 80.00% | -1.21 92.06% | -0.16 86.78% | -0.13 18.75% | -0.22 69.23% | -0.24 9.09% | -0.14 41.67% | -0.12 14.29% | -0.14 16.67% | -0.16 14.29% | -0.10 39.81% | -1.40 1,353.79% | -0.98 30% |
All numbers in (except ratios and percentages)