COM:WORKHORSE
Workhorse
- Stock
Last Close
1.05
21/11 21:00
Market Cap
27.58M
Beta: -
Volume Today
4.99M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 177.50K - | 177.50K 0% | 139.98K 21.14% | 6.41M 4,482.65% | 10.85M 69.08% | 763.17K 92.96% | 376.56K 50.66% | 1.39M 269.80% | -851.92K 161.18% | 5.02M 689.62% | 13.09M 160.69% | |
cost of revenue | 161.00K - | 13.58M - | 24.52M 80.56% | 15.95M 34.93% | 5.84M 63.36% | 13.07M 123.56% | 132.49M 913.94% | 37.67M 71.57% | 38.35M 1.80% | |||
gross profit | 16.50K - | 177.50K 975.69% | 139.98K 21.14% | -7.16M 5,217.49% | -13.67M 90.84% | -15.19M 11.12% | -5.47M 64.00% | -11.67M 113.49% | -133.34M 1,042.17% | -32.65M 75.52% | -25.26M 22.65% | |
selling and marketing expenses | 119.68K - | 11.49M - | ||||||||||
general and administrative expenses | 5.24M - | |||||||||||
selling general and administrative expenses | 5.35M - | 2.95M 44.90% | 3.86M 30.85% | 6.20M 60.66% | 10.33M 66.52% | 11.49M 11.20% | 10.20M 11.20% | 20.16M 97.63% | 40.16M 99.23% | 73.22M 82.32% | 55.57M 24.10% | |
research and development expenses | 211.83K - | 3.44M 1,522.39% | 4.74M 37.93% | 6.15M 29.65% | 18.06M 193.86% | 7.39M 59.07% | 8.20M 10.92% | 9.15M 11.58% | 11.61M 26.90% | 23.21M 99.94% | 24.47M 5.40% | |
other expenses | 437.42K - | -15.85M - | -323.11M 1,938.59% | -232.75M 27.97% | 12.14M 105.22% | -10M 182.36% | ||||||
cost and expenses | 6.00M - | 6.39M 6.38% | 8.60M 34.66% | 25.93M 201.44% | 52.91M 104.06% | 34.83M 34.16% | 8.39M 75.90% | -280.74M 3,444.63% | 184.26M 165.64% | 134.11M 27.22% | 118.39M 11.72% | |
operating expenses | 6.00M - | 6.39M 6.38% | 8.60M 34.66% | 12.35M 43.57% | 28.39M 129.90% | 18.88M 33.50% | 2.55M 86.50% | -293.81M 11,627.17% | 51.77M 117.62% | 96.43M 86.27% | 80.04M 17.00% | |
interest expense | 258.26K - | 398.96K 54.48% | 965.88K 142.10% | 44.04K 95.44% | 180.44K 309.75% | 2.43M 1,249.36% | 29.15M 1,097.07% | 12.53M 57.01% | 6.74M 46.22% | 332.71K 95.06% | 8.73M 2,524.31% | |
ebitda | -5.51M - | -5.82M 5.72% | -8.09M 38.96% | -19.13M 136.47% | -41.51M 116.98% | -33.72M 18.77% | -8.02M 76.22% | 117.13M 1,560.94% | -415.96M 455.14% | -115.00M 72.35% | -101.24M 11.97% | |
operating income | 5.83M - | 6.21M 6.58% | 8.46M 36.25% | 19.51M 130.61% | 42.06M 115.56% | -34.07M 181.00% | -8.02M 76.47% | 116.32M 1,550.84% | -185.11M 259.15% | -129.08M 30.27% | -105.30M 18.43% | |
depreciation and amortization | 319.65K - | 388.01K 21.39% | 371.23K 4.32% | 381.82K 2.85% | 549.97K 44.04% | 348.34K 36.66% | 388.40K 11.50% | 809.64K 108.46% | -230.84M 28,611.47% | 14.09M 106.10% | 4.06M 71.16% | |
total other income expenses net | -25.81K - | 1 100.00% | -965.88K 96,588,500% | -39.07M 3,944.76% | -84.30M 115.77% | -2.43M 97.11% | -29.15M 1,097.07% | -24.71M 15.23% | -238.08M 863.66% | 11.81M 104.96% | -18.73M 258.62% | |
income before tax | -6.11M - | -6.61M 8.15% | -9.43M 42.64% | -19.56M 107.45% | -42.24M 115.99% | -36.50M 13.58% | -37.16M 1.81% | 91.61M 346.51% | -423.19M 561.95% | -117.27M 72.29% | -124.03M 5.76% | |
income tax expense | 284.07K - | 398.96K 40.44% | 965.88K 142.10% | 39.07M 3,944.76% | 84.30M 115.77% | 2.43M 97.11% | 28.76M 1,081.12% | 21.83M 24.08% | -21.85M 200.06% | -11.81M 45.95% | -110.52K 99.06% | |
net income | -6.11M - | -6.61M 8.15% | -9.43M 42.64% | -19.56M 107.45% | -42.24M 115.99% | -36.50M 13.58% | -65.92M 80.59% | 69.78M 205.85% | -401.34M 675.19% | -105.47M 73.72% | -123.92M 17.50% | |
weighted average shs out | 7.57M - | 13.60M 79.67% | 17.29M 27.13% | 25.20M 45.73% | 38.76M 53.79% | 50.38M 29.99% | 64.31M 27.66% | 92.87M 44.40% | 128.68M 38.55% | 158.58M 23.24% | 207.29M 30.72% | |
weighted average shs out dil | 7.57M - | 13.60M 79.67% | 17.29M 27.13% | 25.20M 45.73% | 38.76M 53.79% | 50.38M 29.99% | 64.31M 27.66% | 99.95M 55.41% | 128.68M 28.74% | 158.58M 23.24% | 207.29M 30.72% | |
eps | -0.81 - | -0.49 39.51% | -0.55 12.24% | -0.78 41.82% | -1.09 39.74% | -0.72 33.94% | -1.02 41.67% | 0.75 173.53% | -3.12 516% | -0.67 78.53% | -0.60 10.45% | |
epsdiluted | -0.81 - | -0.49 39.51% | -0.55 12.24% | -0.78 41.82% | -1.09 39.74% | -0.72 33.94% | -1.02 41.67% | 0.70 168.63% | -3.12 545.71% | -0.67 78.53% | -0.60 10.45% |
All numbers in (except ratios and percentages)