COM:WORLDLINE
Worldline
- Stock
Last Close
6.42
01/11 16:35
Market Cap
3.02B
Beta: -
Volume Today
768.16K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 578.80M - | 556.40M 3.87% | 592.90M 6.56% | 595M 0.35% | 632M 6.22% | 614.80M 2.72% | 694.40M 12.95% | 760.50M 9.52% | 791.90M 4.13% | 818.60M 3.37% | 901.60M 10.14% | 1.15B 27.77% | 1.23B 6.74% | 1.09B 11.42% | 1.66B 52.28% | 2.27B 37.01% | 1.42B 37.64% | 2.02B 42.54% | 2.34B 16.07% | 2.24B 4.36% | 2.37B 5.63% | 2.29B 3.35% | |
cost of revenue | 251M - | 233.80M 6.85% | 240.90M 3.04% | 266M 10.42% | 265.80M 0.08% | 269.20M 1.28% | 298.50M 10.88% | 329M 10.22% | 284.70M 13.47% | 339M 19.07% | 355.50M 4.87% | 702.50M 97.61% | 715.50M 1.85% | 686.80M 4.01% | 1.11B 61.30% | 1.56B 40.70% | 796.60M 48.89% | 1.30B 63.23% | 1.15B 11.66% | 1.32B 14.61% | 1.36B 3.40% | 1.32B 3.12% | |
gross profit | 327.80M - | 322.60M 1.59% | 352M 9.11% | 329M 6.53% | 366.20M 11.31% | 345.60M 5.63% | 395.90M 14.55% | 431.50M 8.99% | 507.20M 17.54% | 479.60M 5.44% | 546.10M 13.87% | 449.50M 17.69% | 514.10M 14.37% | 402.40M 21.73% | 550.80M 36.88% | 713.70M 29.58% | 620.40M 13.07% | 719.50M 15.97% | 1.20B 66.17% | 925.60M 22.58% | 1.01B 8.79% | 970.10M 3.66% | |
selling and marketing expenses | |||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||
selling general and administrative expenses | 236.90M - | 236.80M 0.04% | 254.50M 7.47% | 243.90M 4.17% | 262.10M 7.46% | 249.60M 4.77% | 285.10M 14.22% | 313.70M 10.03% | 374M 19.22% | 351.10M 6.12% | 383.70M 9.29% | 298.20M 22.28% | 320.40M 7.44% | 285.20M 10.99% | 300.60M 5.40% | 507.50M 68.83% | 386.80M 23.78% | 520.60M 34.59% | 863.70M 65.90% | 709M 17.91% | 719.90M 1.54% | 745.50M 3.56% | |
research and development expenses | 44.30M - | 47.90M - | 47.60M - | 48.30M - | 243M - | ||||||||||||||||||
other expenses | -121.20M - | -3.60M - | 3.40M 194.44% | -200K 105.88% | -1.70M 750% | 3.60M 311.76% | -7.50M 308.33% | 4M 153.33% | -3M 175% | -2.40M 20% | -14.70M 512.50% | -15.40M 4.76% | |||||||||||
cost and expenses | 511.20M - | 491.80M 3.79% | 520.90M 5.92% | 532.40M 2.21% | 554.60M 4.17% | 492.30M 11.23% | 619.90M 25.92% | 680.70M 9.81% | 696.50M 2.32% | 720.90M 3.50% | 820.20M 13.77% | 1.00B 22.45% | 1.03B 2.81% | 972.20M 5.84% | 1.41B 45.04% | 2.06B 46.27% | 1.19B 42.26% | 1.82B 52.57% | 2.02B 10.93% | 2.03B 0.62% | 2.10B 3.35% | 2.08B 0.77% | |
operating expenses | 260.20M - | 258M 0.85% | 280M 8.53% | 266.40M 4.86% | 288.80M 8.41% | 223.10M 22.75% | 321.40M 44.06% | 351.70M 9.43% | 411.80M 17.09% | 381.90M 7.26% | 464.70M 21.68% | 301.80M 35.05% | 317M 5.04% | 285.40M 9.97% | 302.30M 5.92% | 503.90M 66.69% | 394.30M 21.75% | 516.60M 31.02% | 866.70M 67.77% | 711.40M 17.92% | 734.60M 3.26% | 760.90M 3.58% | |
interest expense | 16.80M - | 7.40M 55.95% | 7.50M 1.35% | 19.20M 156% | 28.40M 47.92% | 18.10M 36.27% | 23M 27.07% | 24.60M 6.96% | 8.50M 65.45% | 39.50M - | |||||||||||||
ebitda | 97.70M - | 101.70M 4.09% | 101.50M 0.20% | 105.80M 4.24% | 104.10M 1.61% | 117.40M 12.78% | 107.70M 8.26% | 140.20M 30.18% | 146.30M 4.35% | 176M 20.30% | 160.70M 8.69% | 254.80M 58.56% | 308.80M 21.19% | 229M 25.84% | 425.60M 85.85% | 492.70M 15.77% | 374M 24.09% | 432.20M 15.56% | 593.90M 37.41% | 492.40M 17.09% | 575.60M 16.90% | 492.50M 14.44% | |
operating income | 85.70M - | 80M 6.65% | 90.30M 12.88% | 79.40M 12.07% | 98.50M 24.06% | 90.60M 8.02% | 106M 17.00% | 112.80M 6.42% | 138.20M 22.52% | 128.50M 7.02% | 162.40M 26.38% | 147.70M 9.05% | 197.10M 33.45% | 117M 40.64% | 248.50M 112.39% | 209.80M 15.57% | 226.10M 7.77% | 202.90M 10.26% | 328.90M 62.10% | 214.20M 34.87% | 272.40M 27.17% | 209.20M 23.20% | |
depreciation and amortization | 12M - | 21.70M 80.83% | 11.20M 48.39% | 26.40M 135.71% | 5.60M 78.79% | 26.80M 378.57% | 1.70M 93.66% | 27.40M 1,511.76% | 8.10M 70.44% | 47.50M 486.42% | -1.70M 103.58% | 107.10M 6,400% | 111.70M 4.30% | 112M 0.27% | 177.10M 58.13% | 282.90M 59.74% | 147.90M 47.72% | 229.30M 55.04% | 265M 15.57% | 278.20M 4.98% | 303.20M 8.99% | 283.30M 6.56% | |
total other income expenses net | -19.90M - | -17.90M 10.05% | -11M 38.55% | -11.70M 6.36% | -24M 105.13% | 33.30M 238.75% | -25.80M 177.48% | -31.50M 22.09% | -42M 33.33% | -31M 26.19% | -75.20M 142.58% | 61M 181.12% | 10.20M 83.28% | -47.60M 566.67% | -101M 112.18% | -79.00M 21.78% | -90.70M 14.81% | -126M 38.92% | -111.70M 11.35% | -109.60M 1.88% | -1.30B 1,081.75% | -260.20M 79.91% | |
income before tax | 65.80M - | 62.10M 5.62% | 79.30M 27.70% | 67.70M 14.63% | 74.50M 10.04% | 123.90M 66.31% | 80.20M 35.27% | 81.30M 1.37% | 96.20M 18.33% | 97.50M 1.35% | 87.20M 10.56% | 208.70M 139.33% | 207.30M 0.67% | 69.40M 66.52% | 147.50M 112.54% | 130.80M 11.32% | 135.40M 3.52% | 76.90M 43.21% | 217.20M 182.44% | 104.60M 51.84% | -1.02B 1,077.82% | -51M 95.01% | |
income tax expense | 14.90M - | 16.50M 10.74% | 24.50M 48.48% | 19M 22.45% | 19.80M 4.21% | 31.80M 60.61% | 21.90M 31.13% | 20.40M 6.85% | 23.70M 16.18% | 24.20M 2.11% | 21.10M 12.81% | 49.50M 134.60% | 25.50M 48.48% | 16.40M 35.69% | 34.40M 109.76% | 30.50M 11.34% | 33.50M 9.84% | 18M 46.27% | 60.80M 237.78% | 24.60M 59.54% | 15.60M 36.59% | -12.60M 180.77% | |
net income | 50.90M - | 45.60M 10.41% | 54.80M 20.18% | 48.70M 11.13% | 54.70M 12.32% | 92.10M 68.37% | 52.10M 43.43% | 50.80M 2.50% | 54.70M 7.68% | 57.20M 4.57% | 43.30M 24.30% | 141.50M 226.79% | 169.70M 19.93% | 53M 68.77% | 110.70M 108.87% | 102.30M 7.59% | -853.70M 934.51% | -42.10M 95.07% | 341.30M 910.69% | 81M 76.27% | -898.40M 1,209.14% | -28.90M 96.78% | |
weighted average shs out | 116.22M - | 52.30M 55.00% | 131.77M 151.95% | 131.93M 0.12% | 132.17M 0.18% | 132.01M 0.12% | 132.45M 0.33% | 133.05M 0.46% | 133.44M 0.29% | 133.02M 0.31% | 142.36M 7.02% | 182.60M 28.26% | 182.40M 0.11% | 182.49M 0.05% | 207.99M 13.98% | 279.19M 34.23% | 280.16M 0.35% | 280.36M 0.07% | 281.08M 0.26% | 281.93M 0.30% | 282.77M - | ||
weighted average shs out dil | 116.22M - | 52.30M 55.00% | 131.77M 151.95% | 131.93M 0.12% | 132.17M 0.18% | 132.41M 0.18% | 132.45M 0.03% | 133.05M 0.46% | 133.61M 0.42% | 133.72M 0.08% | 142.84M 6.82% | 183.51M 28.47% | 186.98M 1.89% | 189.17M 1.17% | 218.21M 15.35% | 292.78M 34.17% | 280.16M 4.31% | 280.36M 0.07% | 292.60M 4.37% | 295.11M 0.86% | 282.77M - | ||
eps | 0.44 - | 0.87 97.73% | 0.42 51.72% | 0.37 11.90% | 0.41 10.81% | 0.70 70.73% | 0.39 44.29% | 0.38 2.56% | 0.41 7.89% | 0.43 4.88% | 0.30 30.23% | 0.77 156.67% | 0.91 18.18% | 0.28 69.23% | 0.51 82.14% | 0.35 31.37% | -3.05 971.43% | -0.15 95.08% | 1.21 906.67% | 0.29 76.03% | -3.18 1,196.55% | -0.10 96.86% | |
epsdiluted | 0.44 - | 0.87 97.73% | 0.42 51.72% | 0.37 11.90% | 0.41 10.81% | 0.70 70.73% | 0.39 44.29% | 0.38 2.56% | 0.41 7.89% | 0.43 4.88% | 0.30 30.23% | 0.77 156.67% | 0.91 18.18% | 0.28 69.23% | 0.51 82.14% | 0.35 31.37% | -3.05 971.43% | -0.15 95.08% | 1.17 880.00% | 0.27 76.92% | -3.17 1,274.07% | -0.10 96.85% |
All numbers in (except ratios and percentages)