COM:WORLDLINE
Worldline
- Stock
Last Close
6.15
25/11 09:24
Market Cap
3.02B
Beta: -
Volume Today
348.35K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 281.32M - | 287.32M 2.13% | 287.32M 0% | 287.32M 0% | 287.32M 0% | 306.75M 6.76% | 306.75M 0% | 306.75M 0% | 306.75M 0% | 327.30M 6.70% | 327.30M 0% | 327.30M 0% | 327.30M 0% | 398.45M 21.74% | 398.45M 0% | 398.45M 0% | 398.45M 0% | 430.07M 7.94% | 430.07M 0% | 430.07M 0% | 430.07M 0% | 595.40M 38.44% | 595.40M 0% | 595.40M 0% | 595.40M 0% | 686.95M 15.38% | 686.95M 0% | 686.95M 0% | 686.95M 0% | 922.35M 34.27% | 922.35M 0% | 922.35M 0% | 922.35M 0% | 1.01B 9.49% | 1.01B 0% | 1.17B 16.07% | 1.17B 0% | 2.24B 91.28% | 2.37B 5.63% | 2.29B 3.35% | |
cost of revenue | 117.38M - | 107.10M 8.75% | 107.10M 0% | 107.10M 0% | 107.10M 0% | 118.60M 10.74% | 118.60M 0% | 118.60M 0% | 118.60M 0% | 127.90M 7.84% | 127.90M 0% | 127.90M 0% | 127.90M 0% | 151.50M 18.45% | 151.50M 0% | 151.50M 0% | 151.50M 0% | 162.38M 7.18% | 162.38M 0% | 162.38M 0% | 162.38M 0% | 207.05M 27.51% | 207.05M 0% | 207.05M 0% | 207.05M 0% | 222.45M 7.44% | 222.45M 0% | 222.45M 0% | 222.45M 0% | 475.63M 113.81% | 475.63M 0% | 475.63M 0% | 475.63M 0% | 370.90M 22.02% | 370.90M 0% | 380.50M 2.59% | 380.50M 0% | 1.32B 245.99% | 1.36B 3.40% | 1.32B 3.12% | |
gross profit | 163.95M - | 180.22M 9.93% | 180.22M 0% | 180.22M 0% | 180.22M 0% | 188.15M 4.40% | 188.15M 0% | 188.15M 0% | 188.15M 0% | 199.40M 5.98% | 199.40M 0% | 199.40M 0% | 199.40M 0% | 246.95M 23.85% | 246.95M 0% | 246.95M 0% | 246.95M 0% | 267.70M 8.40% | 267.70M 0% | 267.70M 0% | 267.70M 0% | 388.35M 45.07% | 388.35M 0% | 388.35M 0% | 388.35M 0% | 464.50M 19.61% | 464.50M 0% | 464.50M 0% | 464.50M 0% | 446.73M 3.83% | 446.73M 0% | 446.73M 0% | 446.73M 0% | 639M 43.04% | 639M 0% | 791.65M 23.89% | 791.65M 0% | 925.60M 16.92% | 1.01B 8.79% | 970.10M 3.66% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 19.65M - | 19.65M 0% | 19.65M 0% | 19.65M 0% | 18.30M 6.87% | 18.30M 0% | 18.30M 0% | 18.30M 0% | 20.30M 10.93% | 20.30M 0% | 20.30M 0% | 20.30M 0% | 21.05M 3.69% | 21.05M 0% | 21.05M 0% | 21.05M 0% | |||||||||||||||||||||||||
selling general and administrative expenses | 19.65M - | 19.65M 0% | 19.65M 0% | 19.65M 0% | 18.30M 6.87% | 18.30M 0% | 18.30M 0% | 18.30M 0% | 20.30M 10.93% | 20.30M 0% | 20.30M 0% | 20.30M 0% | 21.05M 3.69% | 21.05M 0% | 21.05M 0% | 21.05M 0% | 466.40M - | 466.40M 0% | 552.10M 18.37% | 552.10M 0% | 709M 28.42% | 719.90M 1.54% | 745.50M 3.56% | ||||||||||||||||||
research and development expenses | 121.50M - | 121.50M 0% | |||||||||||||||||||||||||||||||||||||||
other expenses | -121.20M - | -159.78M 31.83% | -159.78M 0% | -159.78M 0% | -159.78M 0% | -164.75M 3.11% | -164.75M 0% | -164.75M 0% | -164.75M 0% | -160.43M 2.63% | -160.43M 0% | -160.43M 0% | -160.43M 0% | -212.72M 32.60% | -212.72M 0% | -212.72M 0% | -212.72M 0% | -203.28M 4.44% | -203.28M 0% | -203.28M 0% | -203.28M 0% | -301.63M 48.38% | -301.63M 0% | -301.63M 0% | -301.63M 0% | -372.18M 23.39% | -372.18M 0% | -372.18M 0% | -372.18M 0% | -342.73M 7.91% | -342.73M 0% | -342.73M 0% | -606.17M 76.87% | -2.40M - | -14.70M 512.50% | -15.40M 4.76% | |||||
cost and expenses | 238.57M - | 247.22M 3.63% | 247.22M 0% | 247.22M 0% | 247.22M 0% | 265.05M 7.21% | 265.05M 0% | 265.05M 0% | 265.05M 0% | 268.02M 1.12% | 268.02M 0% | 268.02M 0% | 268.02M 0% | 343.18M 28.04% | 343.18M 0% | 343.18M 0% | 343.18M 0% | 365.65M 6.55% | 365.65M 0% | 365.65M 0% | 365.65M 0% | 508.68M 39.12% | 508.68M 0% | 508.68M 0% | 508.68M 0% | 594.63M 16.90% | 594.63M 0% | 594.63M 0% | 594.63M 0% | 818.35M 37.62% | 818.35M 0% | 818.35M 0% | 818.35M 0% | -219.40M 126.81% | -219.40M 0% | -292.30M 33.23% | -292.30M 0% | 2.03B 793.77% | 2.10B 3.35% | 2.08B 0.77% | |
operating expenses | -121.20M - | -140.13M 15.61% | -140.13M 0% | -140.13M 0% | -140.13M 0% | -146.45M 4.51% | -146.45M 0% | -146.45M 0% | -146.45M 0% | -140.13M 4.32% | -140.13M 0% | -140.13M 0% | -140.13M 0% | -191.68M 36.79% | -191.68M 0% | -191.68M 0% | -191.68M 0% | -203.28M 6.05% | -203.28M 0% | -203.28M 0% | -203.28M 0% | -301.63M 48.38% | -301.63M 0% | -301.63M 0% | -301.63M 0% | -372.18M 23.39% | -372.18M 0% | -372.18M 0% | -372.18M 0% | -342.73M 7.91% | -342.73M 0% | -342.73M 0% | -606.17M 76.87% | -590.30M 2.62% | -590.30M 0% | -672.80M 13.98% | -672.80M 0% | 711.40M 205.74% | 734.60M 3.26% | 760.90M 3.58% | |
interest expense | 950K - | 950K 0% | 950K 0% | 950K 0% | 6.70M - | 6.70M 0% | 6.70M 0% | 6.70M 0% | 7.33M 9.33% | 7.33M 0% | 7.33M 0% | 7.33M 0% | 6.50M 11.26% | 6.50M 0% | 6.50M 0% | 6.50M 0% | 12.40M 90.77% | 12.40M 0% | 12.40M 0% | 12.40M 0% | -10.30M 183.06% | -10.30M 0% | -10.45M 1.46% | -10.45M 0% | 8.50M 181.34% | 39.50M - | |||||||||||||||
ebitda | 40M - | 48.08M 20.19% | 48.08M 0% | 48.08M 0% | 48.08M 0% | 49.13M 2.18% | 49.13M 0% | 49.13M 0% | 49.13M 0% | 64.65M 31.60% | 64.65M 0% | 64.65M 0% | 64.65M 0% | 63.58M 1.66% | 63.58M 0% | 63.58M 0% | 63.58M 0% | 72.10M 13.41% | 72.10M 0% | 72.10M 0% | 72.10M 0% | 158.57M 119.94% | 158.57M 0% | 158.57M 0% | 158.57M 0% | 132.40M 16.51% | 132.40M 0% | 132.40M 0% | 132.40M 0% | -51.75M 139.09% | -51.75M 0% | -51.75M 0% | -51.75M 0% | 173.55M 435.36% | 173.55M 0% | 266.50M 53.56% | 266.50M 0% | 492.40M 84.77% | 575.60M 16.90% | 492.50M 14.44% | |
operating income | 42.75M - | 40.10M 6.20% | 40.10M 0% | 40.10M 0% | 40.10M 0% | 41.70M 3.99% | 41.70M 0% | 41.70M 0% | 41.70M 0% | 59.27M 42.15% | 59.27M 0% | 59.27M 0% | 59.27M 0% | 55.27M 6.75% | 55.27M 0% | 55.27M 0% | 55.27M 0% | 64.42M 16.55% | 64.42M 0% | 64.42M 0% | 64.42M 0% | 86.72M 34.61% | 86.72M 0% | 86.72M 0% | 86.72M 0% | 92.33M 6.46% | 92.33M 0% | 92.33M 0% | 92.33M 0% | 104M 12.65% | 104M 0% | 104M 0% | -159.45M 253.32% | 174.50M 209.44% | 174.50M 0% | 300.70M 72.32% | 300.70M 0% | 214.20M 28.77% | 272.40M 27.17% | 209.20M 23.20% | |
depreciation and amortization | -2.75M - | 11.78M 528.18% | 11.78M 0% | 11.78M 0% | 11.78M 0% | 13.57M 15.29% | 13.57M 0% | 13.57M 0% | 13.57M 0% | 15.18M 11.79% | 15.18M 0% | 15.18M 0% | 15.18M 0% | 26.18M 72.49% | 26.18M 0% | 26.18M 0% | 26.18M 0% | 28.95M 10.60% | 28.95M 0% | 28.95M 0% | 28.95M 0% | 54.70M 88.95% | 54.70M 0% | 54.70M 0% | 54.70M 0% | 72.28M 32.13% | 72.28M 0% | 72.28M 0% | 72.28M 0% | 107.70M 49.01% | 107.70M 0% | 107.70M 0% | 107.70M 0% | -950K 100.88% | -950K 0% | -34.20M 3,500% | -34.20M 0% | 278.20M 913.45% | 303.20M 8.99% | 283.30M 6.56% | |
total other income expenses net | -2.30M - | -4.30M 86.96% | -4.30M 0% | -4.30M 0% | -4.30M 0% | -6.15M 43.02% | -6.15M 0% | -6.15M 0% | -6.15M 0% | -8.28M 34.55% | -8.28M 0% | -8.28M 0% | -8.28M 0% | -10.93M 32.02% | -10.93M 0% | -10.93M 0% | -10.93M 0% | -18.05M 65.22% | -18.05M 0% | -18.05M 0% | -18.05M 0% | 17.27M 195.71% | 17.27M 0% | 17.27M 0% | 17.27M 0% | -38.10M 320.55% | -38.10M 0% | -38.10M 0% | -38.10M 0% | -37.45M 1.71% | -37.45M 0% | -37.45M 0% | 226M 703.47% | -136.10M 160.22% | -136.10M 0% | -192.30M 41.29% | -192.30M 0% | -109.60M 43.01% | -1.30B 1,081.75% | -260.20M 79.91% | |
income before tax | 40.45M - | 35.80M 11.50% | 35.80M 0% | 35.80M 0% | 35.80M 0% | 35.55M 0.70% | 35.55M 0% | 35.55M 0% | 35.55M 0% | 51M 43.46% | 51M 0% | 51M 0% | 51M 0% | 44.35M 13.04% | 44.35M 0% | 44.35M 0% | 44.35M 0% | 46.38M 4.57% | 46.38M 0% | 46.38M 0% | 46.38M 0% | 104M 124.26% | 104M 0% | 104M 0% | 104M 0% | 54.23M 47.86% | 54.23M 0% | 54.23M 0% | 54.23M 0% | 66.55M 22.73% | 66.55M 0% | 66.55M 0% | 66.55M 0% | 38.40M 42.30% | 38.40M 0% | 108.40M 182.29% | 108.40M 0% | 104.60M 3.51% | -1.02B 1,077.82% | -51M 95.01% | |
income tax expense | 12.45M - | 10.25M 17.67% | 10.25M 0% | 10.25M 0% | 10.25M 0% | 9.70M 5.37% | 9.70M 0% | 9.70M 0% | 9.70M 0% | 13.43M 38.40% | 13.43M 0% | 13.43M 0% | 13.43M 0% | 11.03M 17.88% | 11.03M 0% | 11.03M 0% | 11.03M 0% | 11.32M 2.72% | 11.32M 0% | 11.32M 0% | 11.32M 0% | 18.75M 65.56% | 18.75M 0% | 18.75M 0% | 18.75M 0% | 12.70M 32.27% | 12.70M 0% | 12.70M 0% | 12.70M 0% | 16M 25.98% | 16M 0% | 16M 0% | 16M 0% | 9M 43.75% | 9M 0% | 30.40M 237.78% | 30.40M 0% | 24.60M 19.08% | 15.60M 36.59% | -12.60M 180.77% | |
net income | 27.55M - | 25.10M 8.89% | 25.10M 0% | 25.10M 0% | 25.10M 0% | 25.85M 2.99% | 25.85M 0% | 25.85M 0% | 25.85M 0% | 36.05M 39.46% | 36.05M 0% | 36.05M 0% | 36.05M 0% | 26.38M 26.84% | 26.38M 0% | 26.38M 0% | 26.38M 0% | 25.13M 4.74% | 25.13M 0% | 25.13M 0% | 25.13M 0% | 77.80M 209.65% | 77.80M 0% | 77.80M 0% | 77.80M 0% | 40.92M 47.40% | 40.92M 0% | 40.92M 0% | 40.92M 0% | -187.85M 559.01% | -187.85M 0% | -187.85M 0% | 50.55M 126.91% | 29.40M 41.84% | 29.40M 0% | 78M 165.31% | 78M 0% | 81M 3.85% | -898.40M 1,209.14% | -28.90M 96.78% | |
weighted average shs out | 11.62M - | 92.03M 691.89% | 92.03M 0% | 92.03M 0% | 92.03M 0% | 131.93M 43.35% | 131.93M 0% | 131.93M 0% | 131.93M 0% | 132.10M 0.13% | 132.10M 0% | 132.10M 0% | 132.10M 0% | 132.56M 0.34% | 132.56M 0% | 132.56M 0% | 132.56M 0% | 137.26M 3.55% | 137.26M 0% | 137.26M 0% | 137.26M 0% | 182.03M 32.61% | 182.03M 0% | 182.03M 0% | 182.03M 0% | 198.99M 9.32% | 198.99M 0% | 198.99M 0% | 198.99M 0% | 279.67M 40.54% | 279.67M 0% | 279.67M 0% | 279.67M 0% | 280.53M 0.31% | 280.53M 0% | 292.28M 4.19% | 292.28M 0% | 281.93M 3.54% | 282.77M - | ||
weighted average shs out dil | 11.62M - | 92.03M 691.89% | 92.03M 0% | 92.03M 0% | 92.03M 0% | 132.05M 43.48% | 132.05M 0% | 132.05M 0% | 132.05M 0% | 132.43M 0.29% | 132.43M 0% | 132.43M 0% | 132.43M 0% | 133.33M 0.68% | 133.33M 0% | 133.33M 0% | 133.33M 0% | 138.28M 3.71% | 138.28M 0% | 138.28M 0% | 138.28M 0% | 185.39M 34.07% | 185.39M 0% | 185.39M 0% | 185.39M 0% | 207.88M 12.13% | 207.88M 0% | 207.88M 0% | 207.88M 0% | 293.34M 41.11% | 293.34M 0% | 293.34M 0% | 293.34M 0% | 280.53M 4.37% | 280.53M 0% | 307.93M 9.77% | 307.93M 0% | 295.11M 4.16% | 282.77M - | ||
eps | 2.37 - | 0.27 88.61% | 0.27 0% | 0.27 0% | 0.27 0% | 0.20 25.93% | 0.20 0% | 0.20 0% | 0.20 0% | 0.27 35% | 0.27 0% | 0.27 0% | 0.27 0% | 0.20 25.93% | 0.20 0% | 0.20 0% | 0.20 0% | 0.18 10.00% | 0.18 0% | 0.18 0% | 0.18 0% | 0.43 138.89% | 0.43 0% | 0.43 0% | 0.43 0% | 0.21 51.16% | 0.21 0% | 0.21 0% | 0.21 0% | -0.67 419.05% | -0.67 0% | -0.67 0% | 0.18 126.87% | 0.10 44.44% | 0.10 0% | 0.27 170% | 0.27 0% | 0.29 7.41% | -3.18 1,196.55% | -0.10 96.86% | |
epsdiluted | 2.37 - | 0.27 88.61% | 0.27 0% | 0.27 0% | 0.27 0% | 0.20 25.93% | 0.20 0% | 0.20 0% | 0.20 0% | 0.27 35% | 0.27 0% | 0.27 0% | 0.27 0% | 0.20 25.93% | 0.20 0% | 0.20 0% | 0.20 0% | 0.18 10.00% | 0.18 0% | 0.18 0% | 0.18 0% | 0.42 133.33% | 0.42 0% | 0.42 0% | 0.42 0% | 0.20 52.38% | 0.20 0% | 0.20 0% | 0.20 0% | -0.64 420% | -0.64 0% | -0.64 0% | 0.17 126.56% | 0.10 41.18% | 0.10 0% | 0.25 150.00% | 0.25 0% | 0.27 8.00% | -3.17 1,274.07% | -0.10 96.85% |
All numbers in EUR (except ratios and percentages)