COM:WORLDLINE
Worldline
- Stock
Last Close
6.15
25/11 09:24
Market Cap
3.02B
Beta: -
Volume Today
348.35K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.13B - | 1.15B 2.13% | 1.23B 6.76% | 1.31B 6.70% | 1.59B 21.74% | 1.72B 7.94% | 2.38B 38.44% | 2.46B 3.40% | 3.69B 49.82% | 4.36B 18.29% | 4.61B 5.64% | |
cost of revenue | 469.50M - | 428.40M 8.75% | 474.40M 10.74% | 511.60M 7.84% | 606M 18.45% | 649.50M 7.18% | 1.42B 118.32% | 1.58B 11.75% | 1.90B 20.06% | 1.94B 1.93% | 2.68B 38.09% | |
gross profit | 655.80M - | 720.90M 9.93% | 752.60M 4.40% | 797.60M 5.98% | 987.80M 23.85% | 1.07B 8.40% | 963.60M 10.01% | 878M 8.88% | 1.79B 103.52% | 2.42B 35.70% | 1.93B 20.30% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 78.60M - | 73.20M 6.87% | 81.20M 10.93% | 84.20M 3.69% | ||||||||
selling general and administrative expenses | 78.60M - | 73.20M 6.87% | 81.20M 10.93% | 84.20M 3.69% | 521M - | 340.60M 34.63% | 1.43B - | |||||
research and development expenses | 97.60M - | 224M 129.51% | ||||||||||
other expenses | 484.80M - | 481.90M 0.60% | 512.60M 6.37% | 479.30M 6.50% | 682.50M 42.40% | 813.10M 19.14% | -200K 100.02% | 8.90M 4,550% | 1.37B 15,303.37% | 1.90B 38.29% | -17.10M 100.90% | |
cost and expenses | 954.30M - | 988.90M 3.63% | 1.06B 7.21% | 1.07B 1.12% | 1.37B 28.04% | 1.46B 6.55% | 2.04B 39.26% | 2.14B 5.08% | 3.27B 52.94% | 3.83B 17.16% | 4.12B 7.53% | |
operating expenses | 484.80M - | 560.50M 15.61% | 585.80M 4.51% | 560.50M 4.32% | 766.70M 36.79% | 813.10M 6.05% | 618.80M 23.90% | 555.70M 10.20% | 1.37B 146.70% | 1.90B 38.29% | 1.45B 23.73% | |
interest expense | -9.20M - | 3.80M 141.30% | -5.90M 255.26% | -5.90M 0% | -8.10M 37.29% | 26.80M 430.86% | 24.20M 9.70% | 25.50M 5.37% | 49.60M 94.51% | 43.10M 13.10% | 60.80M 41.07% | |
ebitda | 211.70M - | 203.90M 3.68% | 239.80M 17.61% | 324.70M 35.40% | 361.60M 11.36% | 379.90M 5.06% | 563.60M 48.35% | 580.60M 3.02% | 852.50M 46.83% | 1.00B 17.77% | 1.07B 6.37% | |
operating income | 171M - | 150.60M 11.93% | 148.10M 1.66% | 210M 41.80% | 185.50M 11.67% | 205.90M 11.00% | 344.80M 67.46% | 322.30M 6.53% | 610.40M 89.39% | 747.30M 22.43% | 486.60M 34.89% | |
depreciation and amortization | 40.70M - | 47.10M 15.72% | 54.30M 15.29% | 60.70M 11.79% | 104.70M 72.49% | 115.80M 10.60% | 218.80M 88.95% | 258.30M 18.05% | 242.10M 6.27% | 256.70M 6.03% | 581.40M 126.49% | |
total other income expenses net | -9.20M - | -7.40M 19.57% | -5.90M 20.27% | -6M 1.69% | -8.10M 35% | -20.40M 151.85% | 71.20M 449.02% | -147.70M 307.44% | -344.20M 133.04% | -453.20M 31.67% | -1.40B 209.97% | |
income before tax | 161.80M - | 143.20M 11.50% | 142.20M 0.70% | 204M 43.46% | 177.40M 13.04% | 185.50M 4.57% | 416M 124.26% | 174.60M 58.03% | 266.20M 52.46% | 294.10M 10.48% | -918.20M 412.21% | |
income tax expense | 49.80M - | 41M 17.67% | 38.80M 5.37% | 53.70M 38.40% | 44.10M 17.88% | 45.30M 2.72% | 75M 65.56% | 45M 40% | 64M 42.22% | 78.80M 23.13% | 40.20M 48.98% | |
net income | 110.20M - | 100.40M 8.89% | 103.40M 2.99% | 144.20M 39.46% | 105.50M 26.84% | 100.50M 4.74% | 311.20M 209.65% | 163.70M 47.40% | 202.20M 23.52% | 215.30M 6.48% | -817.40M 479.66% | |
weighted average shs out | 11.62M - | 92.03M 691.89% | 131.93M 43.35% | 132.10M 0.13% | 132.56M 0.34% | 137.26M 3.55% | 182.03M 32.61% | 198.99M 9.32% | 279.67M 40.54% | 281.18M 0.54% | 282.11M 0.33% | |
weighted average shs out dil | 11.62M - | 92.03M 691.89% | 132.05M 43.48% | 132.43M 0.29% | 133.33M 0.68% | 138.28M 3.71% | 185.39M 34.07% | 207.88M 12.13% | 293.34M 41.11% | 294.41M 0.37% | 282.11M 4.18% | |
eps | 10.20 - | 1.09 89.31% | 0.78 28.44% | 1.09 39.74% | 0.80 26.61% | 0.73 8.75% | 1.71 134.25% | 0.82 52.05% | 0.72 12.20% | 0.77 6.94% | -2.90 476.62% | |
epsdiluted | 10.20 - | 1.09 89.31% | 0.78 28.44% | 1.09 39.74% | 0.79 27.52% | 0.73 7.59% | 1.68 130.14% | 0.79 52.98% | 0.69 12.66% | 0.73 5.80% | -2.90 497.26% |
All numbers in EUR (except ratios and percentages)