COM:WORLEY
Worley
- Stock
Last Close
14.17
25/11 05:10
Market Cap
7.68B
Beta: -
Volume Today
1.47M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.39B - | 2.39B 0% | 4.76B 99.00% | 2.39B 49.75% | 2.19B 8.51% | 2.19B 0% | 4.33B 98.14% | 2.19B 49.53% | 1.94B 11.11% | 1.94B 0% | 3.60B 84.99% | 1.30B 63.82% | 1.30B 0% | 2.49B 91.75% | 1.21B 51.67% | 1.21B 0% | 1.72B 42.68% | 1.72B 0% | 1.72B 0% | 6.89B 300.69% | 3.26B 52.72% | 3.26B 0% | 6.14B 88.49% | 3.26B 46.95% | 3.26B 0% | 2.33B 28.49% | 2.33B 0% | 2.52B 8.18% | 2.52B 0% | 2.69B 6.88% | 2.69B 0% | 5.39B 100% | 2.97B 44.90% | 2.97B 0% | 5.94B 99.93% | 6.07B 2.19% | 5.72B 5.65% | |
cost of revenue | 2.20B - | 2.20B 0% | 4.40B 99.81% | 2.20B 49.95% | 2.06B 6.31% | 2.06B 0% | 4.12B 99.60% | 2.06B 49.90% | 1.88B 8.79% | 1.88B 0% | 3.48B 84.75% | 1.24B 64.46% | 1.24B 0% | 2.34B 89.45% | 1.11B 52.54% | 1.11B 0% | 1.59B 43.16% | 1.59B 0% | 1.59B 0% | 6.47B 306.47% | 3.06B 52.67% | 3.06B 0% | 5.78B 88.73% | 3.06B 47.01% | 3.06B 0% | 2.19B 28.41% | 2.19B 0% | 2.35B 7.07% | 2.35B 0% | 2.53B 7.95% | 2.53B 0% | 5.07B 100% | 2.77B 45.36% | 2.77B 0% | 5.54B 100% | 5.68B 2.58% | 5.21B 8.29% | |
gross profit | 187.65M - | 187.65M 0% | 355.60M 89.50% | 187.65M 47.23% | 123.15M 34.37% | 123.15M 0% | 213.80M 73.61% | 123.15M 42.40% | 61.58M 50% | 61.58M 0% | 118.50M 92.45% | 64.97M 45.17% | 64.97M 0% | 153M 135.48% | 94.17M 38.45% | 94.17M 0% | 129M 36.98% | 129M 0% | 129M 0% | 425M 229.46% | 197.50M 53.53% | 197.50M 0% | 365M 84.81% | 197.50M 45.89% | 197.50M 0% | 138.50M 29.87% | 138.50M 0% | 174M 25.63% | 174M 0% | 161M 7.47% | 161M 0% | 322M 100% | 201M 37.58% | 201M 0% | 400M 99.00% | 387M 3.25% | 515M 33.07% | |
selling and marketing expenses | -1.10B - | -1.10B 0% | -1.10B - | -1.13B 3.16% | -1.13B 0% | -1.13B - | -968.85M 14.52% | -968.85M 0% | -736.40M - | -736.40M 0% | -770.38M - | -770.38M 0% | 38M - | -38M - | ||||||||||||||||||||||||
general and administrative expenses | 1.19B - | 1.19B 0% | 88.40M 92.56% | 1.19B 1,243.86% | 1.17B 1.40% | 1.17B 0% | 45.80M 96.09% | 1.17B 2,457.59% | 996.15M 14.96% | 996.15M 0% | 52.20M 94.76% | 760.58M 1,357.04% | 760.58M 0% | 48M 93.69% | 798.05M 1,562.60% | 798.05M 0% | 86M - | 83M - | 34.50M - | 34.50M 0% | 42.50M 23.19% | 42.50M 0% | 41.50M 2.35% | 41.50M 0% | 83M 100% | 40.50M 51.20% | 40.50M 0% | 81M 100% | ||||||||||
selling general and administrative expenses | 89.28M - | 89.28M 0% | 88.40M 0.98% | 89.28M 0.99% | 37.98M 57.46% | 37.98M 0% | 45.80M 20.61% | 37.98M 17.09% | 27.30M 28.11% | 27.30M 0% | 52.20M 91.21% | 24.18M 53.69% | 24.18M 0% | 48M 98.55% | 27.68M 42.34% | 27.68M 0% | 40.45M 46.16% | 40.45M 0% | 40.45M 0% | 124M 206.55% | 42.25M 65.93% | 42.25M 0% | 45M 6.51% | 42.25M 6.11% | 42.25M 0% | 34.50M 18.34% | 34.50M 0% | 42.50M 23.19% | 42.50M 0% | 41.50M 2.35% | 41.50M 0% | 83M 100% | 40.50M 51.20% | 40.50M 0% | 81M 100% | 157M 93.83% | 161M 2.55% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||
other expenses | 2M - | |||||||||||||||||||||||||||||||||||||
cost and expenses | 2.29B - | 2.29B 0% | 4.52B 97.13% | 2.29B 49.27% | 2.10B 8.30% | 2.10B 0% | 4.43B 110.63% | 2.10B 52.52% | 1.91B 9.14% | 1.91B 0% | 3.55B 85.71% | 1.26B 64.46% | 1.26B 0% | 2.40B 90.56% | 1.14B 52.57% | 1.14B 0% | 1.63B 43.23% | 1.63B 0% | 1.63B 0% | 6.59B 303.99% | 3.10B 52.92% | 3.10B 0% | 5.82B 87.61% | 3.10B 46.70% | 3.10B 0% | 2.13B 31.38% | 2.13B 0% | 2.27B 6.74% | 2.27B 0% | 2.36B 3.78% | 2.36B 0% | 5.15B 118.27% | 2.71B 47.41% | 2.71B 0% | 5.62B 107.35% | 5.84B 3.94% | 5.37B 8.00% | |
operating expenses | 89.28M - | 89.28M 0% | 117M 31.06% | 89.28M 23.70% | 37.98M 57.46% | 37.98M 0% | 307.50M 709.74% | 37.98M 87.65% | 27.30M 28.11% | 27.30M 0% | 68.90M 152.38% | 24.18M 64.91% | 24.18M 0% | 59.80M 147.36% | 27.68M 53.72% | 27.68M 0% | 40.45M 46.16% | 40.45M 0% | 40.45M 0% | 124M 206.55% | 42.25M 65.93% | 42.25M 0% | 45M 6.51% | 42.25M 6.11% | 42.25M 0% | 62M 46.75% | 62M 0% | 73.50M 18.55% | 73.50M 0% | 174M 136.73% | 174M 0% | 83M 52.30% | 60M 27.71% | 60M 0% | 79M 31.67% | 157M 98.73% | 161M 2.55% | |
interest expense | 16.23M - | 16.23M 0% | 16.23M - | 15.50M 4.47% | 15.50M 0% | 15.50M - | 17.20M 10.97% | 17.20M 0% | 18.98M - | 18.98M 0% | 15.97M - | 15.97M 0% | 17.93M 12.21% | 17.93M 0% | 17.93M 0% | 63M 251.46% | 33M 47.62% | 33M 0% | 69M 109.09% | 33M 52.17% | 33M 0% | 13.50M 59.09% | 13.50M 0% | 16.50M 22.22% | 16.50M 0% | 24M 45.45% | 24M 0% | 51M 112.50% | 31M 39.22% | 31M 0% | 66M 112.90% | 61M 7.58% | 55M 9.84% | |||||
ebitda | 130.88M - | 130.88M 0% | 286.80M 119.14% | 130.88M 54.37% | 46.95M 64.13% | 46.95M 0% | 192.80M 310.65% | 46.95M 75.65% | 50.67M 7.93% | 50.67M 0% | 79.60M 57.08% | 48.70M 38.82% | 48.70M 0% | 114.40M 134.91% | 80.95M 29.24% | 80.95M 0% | 76.25M 5.81% | 76.25M 0% | 76.25M 0% | 489M 541.31% | 95.50M 80.47% | 95.50M 0% | 503M 426.70% | 95.50M 81.01% | 95.50M 0% | 172M 80.10% | 172M 0% | 125M 27.33% | 125M 0% | 178M 42.40% | 178M 0% | 371M 108.43% | 173M 53.37% | 173M 0% | 443M 156.07% | 363M 18.06% | 491M 35.26% | |
operating income | 103.50M - | 103.50M 0% | 267.20M 158.16% | 103.50M 61.26% | 19.45M 81.21% | 19.45M 0% | 168M 763.75% | 19.45M 88.42% | 28.15M 44.73% | 28.15M 0% | 66.30M 135.52% | 28.50M 57.01% | 28.50M 0% | 105M 268.42% | 63.95M 39.10% | 63.95M 0% | 88.55M 38.47% | 88.55M 0% | 88.55M 0% | 301M 239.92% | 155.25M 48.42% | 155.25M 0% | 320M 106.12% | 155.25M 51.48% | 155.25M 0% | 104M 33.01% | 104M 0% | 116.50M 12.02% | 116.50M 0% | 119.50M 2.58% | 119.50M 0% | 239M 100% | 160.50M 32.85% | 160.50M 0% | 321M 100% | 230M 28.35% | 354M 53.91% | |
depreciation and amortization | 27.38M - | 27.38M 0% | 19.60M 28.40% | 27.38M 39.67% | 27.50M 0.46% | 27.50M 0% | 24.80M 9.82% | 27.50M 10.89% | 22.52M 18.09% | 22.52M 0% | 13.30M 40.95% | 20.20M 51.88% | 20.20M 0% | 9.40M 53.47% | 17M 80.85% | 17M 0% | -12.30M 172.35% | -12.30M 0% | -12.30M 0% | 188M 1,628.46% | -59.75M 131.78% | -59.75M 0% | 183M 406.28% | -59.75M 132.65% | -59.75M 0% | 68M 213.81% | 68M 0% | 8.50M 87.50% | 8.50M 0% | 58.50M 588.24% | 58.50M 0% | 132M 125.64% | 12.50M 90.53% | 12.50M 0% | 122M 876% | 133M 9.02% | 137M 3.01% | |
total other income expenses net | -11.35M - | -11.35M 0% | -56.70M 399.56% | -11.35M 79.98% | -11.53M 1.54% | -11.53M 0% | -291M 2,424.95% | -11.53M 96.04% | -10.93M 5.21% | -10.93M 0% | -44.10M 303.66% | -13.30M 69.84% | -13.30M 0% | -50.80M 281.95% | -12.60M 75.20% | -12.60M 0% | -27.20M 115.87% | -27.20M 0% | -27.20M 0% | -135M 396.32% | -88.50M 34.44% | -88.50M 0% | -213M 140.68% | -88.50M 58.45% | -88.50M 0% | -41M 53.67% | -41M 0% | -32.50M 20.73% | -32.50M 0% | -156.50M 381.54% | -156.50M 0% | -326M 108.31% | -50.50M 84.51% | -50.50M 0% | -111M 119.80% | -63M 43.24% | -66M 4.76% | |
income before tax | 92.15M - | 92.15M 0% | 210.50M 128.43% | 92.15M 56.22% | 7.92M 91.40% | 7.92M 0% | -123M 1,652.05% | 7.92M 106.44% | 17.23M 117.35% | 17.23M 0% | 22.20M 28.88% | 15.20M 31.53% | 15.20M 0% | 54.20M 256.58% | 51.35M 5.26% | 51.35M 0% | 61.35M 19.47% | 61.35M 0% | 61.35M 0% | 166M 170.58% | 66.75M 59.79% | 66.75M 0% | 107M 60.30% | 66.75M 37.62% | 66.75M 0% | 63M 5.62% | 63M 0% | 84M 33.33% | 84M 0% | -37M 144.05% | -37M 0% | -87M 135.14% | 110M 226.44% | 110M 0% | 210M 90.91% | 167M 20.48% | 288M 72.46% | |
income tax expense | 25M - | 25M 0% | 61.70M 146.80% | 25M 59.48% | 17.68M 29.30% | 17.68M 0% | 29.10M 64.64% | 17.68M 39.26% | 5.08M 71.29% | 5.08M 0% | 5.90M 16.26% | 1.15M 80.51% | 1.15M 0% | 8.30M 621.74% | 32.42M 290.66% | 32.42M 0% | 20.35M 37.24% | 20.35M 0% | 20.35M 0% | 46M 126.04% | 19.75M 57.07% | 19.75M 0% | 33M 67.09% | 19.75M 40.15% | 19.75M 0% | 23M 16.46% | 23M 0% | 35.50M 54.35% | 35.50M 0% | 11M 69.01% | 11M 0% | 22M 100% | 39M 77.27% | 39M 0% | 78M 100% | 78M 0% | 109M 39.74% | |
net income | 67.15M - | 67.15M 0% | 137M 104.02% | 67.15M 50.99% | -9.75M 114.52% | -9.75M 0% | -159.20M 1,532.82% | -9.75M 93.88% | 12.15M 224.62% | 12.15M 0% | 400K 96.71% | 14.05M 3,412.50% | 14.05M 0% | 35.90M 155.52% | 18.93M 47.28% | 18.93M 0% | 41M 116.64% | 41M 0% | 41M 0% | 115M 180.49% | 47M 59.13% | 47M 0% | 56M 19.15% | 47M 16.07% | 47M 0% | 39.50M 15.96% | 39.50M 0% | 46.50M 17.72% | 46.50M 0% | -49.50M 206.45% | -49.50M 0% | -99M 100% | 68M 168.69% | 68M 0% | 136M 100% | 106M 22.06% | 197M 85.85% | |
weighted average shs out | 262.06M - | 262.06M 0% | 248.20M 5.29% | 262.06M 5.58% | 262.64M 0.22% | 262.64M 0% | 247.16M 5.89% | 262.64M 6.26% | 263.28M 0.24% | 263.28M 0% | 247.99M 5.81% | 263.70M 6.34% | 263.70M 0% | 253.29M 3.95% | 281.29M 11.05% | 281.29M 0% | 417.63M 48.47% | 417.63M 0% | 417.63M 0% | 520.71M 24.68% | 521.06M 0.07% | 521.06M 0% | 521.40M 0.07% | 521.06M 0.07% | 521.06M 0% | 523.87M 0.54% | 523.87M 0% | 531.74M 1.50% | 531.74M 0% | 525.28M 1.22% | 525.28M 0% | 525.27M 0.00% | 534.63M 1.78% | 534.63M 0% | 525.99M 1.62% | 526.78M 0.15% | 527.62M 0.16% | |
weighted average shs out dil | 264.00M - | 264.00M 0% | 248.42M 5.90% | 264.00M 6.27% | 262.64M 0.51% | 262.64M 0% | 247.26M 5.85% | 262.64M 6.22% | 263.28M 0.24% | 263.28M 0% | 248.88M 5.47% | 265.74M 6.77% | 265.74M 0% | 254.71M 4.15% | 283.96M 11.48% | 283.96M 0% | 419.61M 47.77% | 419.61M 0% | 419.61M 0% | 525.65M 25.27% | 522.94M 0.52% | 522.94M 0% | 521.48M 0.28% | 522.94M 0.28% | 522.94M 0% | 524.81M 0.36% | 524.81M 0% | 529.33M 0.86% | 529.33M 0% | 525.27M 0.77% | 525.27M 0% | 525.27M 0% | 533.93M 1.65% | 533.93M 0% | 526.44M 1.40% | 529.29M 0.54% | 533.81M 0.85% | |
eps | 0.26 - | 0.26 0% | 0.55 111.54% | 0.26 52.73% | -0.04 114.27% | -0.04 0% | -0.64 1,625.07% | -0.04 94.20% | 0.05 224.26% | 0.05 0% | 0.00 96.53% | 0.05 3,231.25% | 0.05 0% | 0.14 162.66% | 0.07 51.93% | 0.07 0% | 0.10 45.91% | 0.10 0% | 0.10 0% | 0.22 124.03% | 0.09 59% | 0.09 0% | 0.11 21.95% | 0.09 18% | 0.09 0% | 0.08 16.41% | 0.08 0% | 0.09 15.92% | 0.09 0% | -0.09 207.78% | -0.09 0% | -0.19 101.70% | 0.13 168.42% | 0.13 0% | 0.26 100% | 0.20 23.08% | 0.37 85.00% | |
epsdiluted | 0.25 - | 0.25 0% | 0.55 120.00% | 0.25 54.55% | -0.04 114.84% | -0.04 0% | -0.64 1,625.07% | -0.04 94.20% | 0.05 224.26% | 0.05 0% | 0.00 96.53% | 0.05 3,206.25% | 0.05 0% | 0.14 164.65% | 0.07 52.43% | 0.07 0% | 0.10 46.70% | 0.10 0% | 0.10 0% | 0.22 125.18% | 0.09 59.14% | 0.09 0% | 0.11 22.36% | 0.09 18.27% | 0.09 0% | 0.08 16.24% | 0.08 0% | 0.09 16.60% | 0.09 0% | -0.09 207.29% | -0.09 0% | -0.19 101.70% | 0.13 168.42% | 0.13 0% | 0.26 100% | 0.20 23.08% | 0.37 85.00% |
All numbers in (except ratios and percentages)