6032
COM:WUXIAPPTEC
WuXi AppTec
- Stock
Last Close
52.17
22/11 07:00
Market Cap
107.59B
Beta: -
Volume Today
53.90M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 336.87M - | 405.58M 20.40% | 320.60M 20.95% | 164.05M 48.83% | 290.66M 77.17% | 981.24M 237.59% | 656.48M 33.10% | 332.15M 49.40% | 386.48M 16.36% | 670.28M 73.43% | 708.38M 5.68% | 89.40M 87.38% | 303.04M 238.96% | 1.41B 366.64% | 651.20M 53.95% | 591.88M 9.11% | 1.50B 153.40% | 1.18B 21.64% | 887.13M 24.52% | 1.53B 73.02% | 1.64B 7.04% | 2.99B 82.16% | 2.74B 8.37% | 1.44B 47.64% | 2.17B 51.00% | 3.14B 45.06% | 2.76B 12.14% | 1.53B 44.62% | 1.94B 26.91% | 2.30B 18.30% | ||
depreciation and amortization | 520.45M - | 1.64B 214.86% | 1.07B - | -1.07B 200% | 650.31M 161.00% | 696.06M - | ||||||||||||||||||||||||||
deferred income tax | 436.56M - | 1.47B - | -1.47B 200% | |||||||||||||||||||||||||||||
stock based compensation | 840.60M - | 396.76M - | -396.76M 200% | 87.77K - | ||||||||||||||||||||||||||||
change in working capital | 2.96B - | -1.48B 149.95% | -1.87B - | 1.87B 200% | ||||||||||||||||||||||||||||
accounts receivables | 1.81B - | -1.98B 209.45% | -1.88B - | 1.88B 200% | ||||||||||||||||||||||||||||
inventory | 1.15B - | 498.86M 56.80% | 7.77M - | -7.77M 200% | ||||||||||||||||||||||||||||
accounts payables | ||||||||||||||||||||||||||||||||
other working capital | ||||||||||||||||||||||||||||||||
other non cash items | -336.87M - | -405.58M 20.40% | -320.60M 20.95% | -164.05M 48.83% | -290.66M 77.17% | -981.24M 237.59% | -656.48M 33.10% | -332.15M 49.40% | -386.48M 16.36% | -670.28M 73.43% | -708.38M 5.68% | -89.40M 87.38% | -303.04M 238.96% | -1.41B 366.64% | -651.20M 53.95% | -591.88M 9.11% | -1.50B 153.40% | -1.18B 21.64% | -887.13M 24.52% | -1.53B 73.02% | -1.15B 25.37% | 505.48M 144.13% | -3.48B 789.11% | -1.44B 58.78% | -1.64B - | 3.02B 284.21% | 963.91M 68.10% | 314.82M 67.34% | 1.13B 258.72% | |||
net cash provided by operating activities | 108.13M - | 466.20M 331.14% | 547.75M 17.49% | 671.53M 22.60% | -31.69M 104.72% | 523.70M 1,752.48% | 419.04M 19.98% | 723.13M 72.57% | 190.08M 73.71% | 788.73M 314.95% | 794.38M 0.72% | 1.14B 43.87% | 1.10B 3.99% | 338.41M 69.16% | 986.25M 191.43% | 1.55B 57.35% | 668.78M 56.90% | 1.47B 120.39% | 1.04B 29.57% | 1.41B 35.69% | 497.47M 64.68% | 3.50B 603.22% | 2.74B 21.61% | 1.44B 47.64% | 2.17B 51.00% | 2.57B 18.57% | 4.72B 83.54% | 3.14B 33.36% | 2.26B 28.22% | 2.73B 20.99% | ||
investments in property plant and equipment | -194.32M - | -350.36M 80.30% | -435.95M 24.43% | -382.65M 12.23% | -397.94M 4.00% | -446.82M 12.28% | -434.20M 2.83% | -969.93M 123.39% | -547.67M 43.54% | -578.38M 5.61% | -705.46M 21.97% | -700.28M 0.73% | -386.71M 44.78% | -701.47M 81.40% | -831.84M 18.58% | -1.11B 33.56% | -1.07B 3.47% | -1.66B 54.98% | -2.10B 26.09% | -2.11B 0.47% | -2.21B 4.84% | -2.21B 0.15% | -2.33B 5.28% | -3.22B 38.30% | -1.27B 60.56% | -1.15B 9.80% | -1.23B 7.81% | -1.87B 51.19% | -810.77M 56.57% | -699.74M 13.69% | -981.14M 40.21% | |
acquisitions net | -542.36M - | -308.86M 43.05% | 6.49M 102.10% | -3.04M 146.91% | 1.75M 157.41% | 1.44M 17.49% | 458.36M 31,696.59% | -123.72M 126.99% | 3.32M 102.69% | 462.17M 13,810.22% | -14.58M 103.15% | -654.52M 4,388.82% | 389.81M 159.56% | 702.07M 80.11% | 792.31M 12.85% | -144.11M 118.19% | -841.58M 483.99% | 0.01 100.00% | -16.11M 161,115,460,100% | 2.10B 13,161.52% | 0.52 100.00% | 0.92 76.92% | 42.67M 4,638,091,356.89% | 0.42 100.00% | -22.09M 5,259,948,908.80% | 1.35 100.00% | 0.78 42.22% | -106.98M 13,715,585,308.28% | -48.06M - | |||
purchases of investments | -285.78M - | 166.07M 158.11% | -680.99M 510.05% | 497.47M 173.05% | -693.20M 239.35% | -2.34B 237.57% | -461.60M 80.27% | 372.70M 180.74% | -697.60M 287.17% | -890.97M 27.72% | -571.75M 35.83% | -186.85M 67.32% | -935.62M 400.72% | -875.69M 6.41% | -1.36B 55.38% | -3.36B 146.99% | -869.35M 74.13% | -779.41M 10.35% | -163.56M 79.01% | -1.01B 516.37% | -259.18M 74.29% | -519.99M 100.63% | -256.47M 50.68% | -416.20M 62.28% | -182.92M 56.05% | -93.92M 48.65% | -3.39B 3,509.75% | -1.25B 63.01% | -2.23B 78.05% | -1.56B 30.00% | -2.43B 55.18% | |
sales maturities of investments | 20.49M - | 907.86M 4,331.80% | 6.39M 99.30% | 319.57M 4,904.50% | 136.50M 57.29% | -31.07M 122.76% | 50.79M 263.48% | 28.58M 43.72% | 43.60M 52.55% | 92.12M 111.27% | 77.90M 15.43% | 459.48M 489.83% | 582.97M 26.87% | -254.22M 143.61% | 232.62M 191.50% | 403.89M 73.62% | 2.28B 464.93% | 377.28M 83.46% | 565.53M 49.89% | 2.55B 350.72% | 476.29M 81.31% | 467.75M 1.79% | 449.60M 3.88% | 218.63M 51.37% | 249.38M 14.06% | 892.55M 257.91% | 404.03M 54.73% | 1.16B 186.17% | 2.19B 89.35% | 1.11B 49.23% | 2.19B 96.77% | |
other investing activites | 23.73M - | 7.98M 66.35% | 13.66M 71.04% | 90.29M 561.19% | 1.33M 98.53% | 4.10M 207.88% | -439.63M 10,822.67% | 5.91M 101.34% | 38M 543.34% | -616.38M 1,722.06% | 5.74M 100.93% | 7.33M 27.61% | -386.71M 5,376.26% | -701.47M 81.40% | -831.84M 18.58% | 2.47M 100.30% | 4.43M 79.64% | -3.64M 182.12% | 2.32M 163.75% | -2.11B 90,799.68% | 459.29K 100.02% | 259.38M 56,374.14% | -28.91M 111.15% | -158.63M 448.73% | 2.47M 101.55% | 7.42M 200.75% | 1.19M 84.00% | -43.62M - | 289.90K - | |||
net cash used for investing activites | -978.24M - | 422.71M 143.21% | -1.09B 357.96% | 521.63M 147.84% | -951.56M 282.42% | -2.81B 195.55% | -826.28M 70.62% | -686.46M 16.92% | -1.16B 69.03% | -1.53B 31.98% | -1.21B 21.11% | -1.07B 11.03% | -736.26M 31.50% | -1.83B 148.66% | -2.00B 9.21% | -4.21B 110.53% | -497.28M 88.19% | -2.07B 315.84% | -1.71B 17.42% | -566.20M 66.84% | -1.99B 251.48% | -2.00B 0.70% | -2.12B 5.84% | -3.58B 68.59% | -1.22B 65.80% | -339.23M 72.26% | -4.22B 1,143.96% | -2.07B 50.90% | -854.38M 58.76% | -1.20B 40.39% | -1.22B 1.67% | |
debt repayment | -280.68M - | -1.79M 99.36% | -4.54M 154.06% | -203.57M 4,383.03% | -394.87M 93.97% | -305.68M 22.59% | -367.62M 20.26% | -1.92B 421.04% | -100M 94.78% | -20M 80% | -297M - | -732.96M 146.79% | -919M 25.38% | -1.07B 16.28% | -255.08M 76.13% | -118.14M 53.68% | -366.50M 210.22% | -724.90M 97.79% | -215.47M - | -642.98M 198.40% | -280.52M 56.37% | -525.06M 87.17% | -2.26B 329.55% | -2.35B 4.00% | -795.87M 66.07% | -587.04M 26.24% | -1.37B 134.06% | -12.05M 99.12% | -54.14M 349.34% | |||
common stock issued | -375.99K - | 960.25M 255,492.71% | ||||||||||||||||||||||||||||||
common stock repurchased | 375.99K - | -960.25M 255,492.33% | -1.18B - | -2.00B - | ||||||||||||||||||||||||||||
dividends paid | -5.59M - | -7.12M 27.28% | -9.58M 34.53% | -18.02M 88.05% | -17.28M 4.09% | -20.28M 17.40% | -22.36M 10.26% | -23.42M 4.73% | -720.99K 96.92% | -613.42M 84,980.28% | -87.37M 85.76% | -28.96M 66.85% | -30.77M 6.24% | -572.94M 1,762.05% | -16.06M 97.20% | -18.35M 14.29% | -5.82M 68.28% | -894.98M 15,277.51% | -3.68M 99.59% | -8.26M 124.30% | -7.27M 12.05% | -1.54B 21,134.62% | -22.47M 98.54% | -25.47M 13.32% | -37.50M 47.25% | -2.67B 7,008.73% | -30.16M 98.87% | -20.82M - | -2.88B 13,744.95% | -408.73M 85.82% | ||
other financing activites | 409.87M - | -1.30B 417.07% | 554.95M 142.70% | 191.50M 65.49% | 633.25M 230.68% | 2.29B 262.30% | 324.51M 85.86% | 6.80B 1,995.18% | 468.12M 93.11% | -41.46M 108.86% | 1.40B 3,472.13% | 880.66M 37.01% | 995.92M 13.09% | -33.50M 103.36% | 12.62B 37,777.45% | -82.57M 100.65% | 358.18M 533.78% | 1.09B 204.33% | -935.34M 185.81% | -114.50M 87.76% | 610.04M 632.77% | 657.37M 7.76% | 745.22M 13.36% | -27.97M 103.75% | 2.44B 8,830.36% | 2.25B 7.99% | 137.99M 93.86% | 1.35B 878.75% | -1.40B 203.40% | 1.67B 219.93% | -1.98B 218.24% | |
net cash used provided by financing activities | 123.59M - | -1.31B 1,158.71% | 540.83M 141.33% | -30.08M 105.56% | 221.11M 834.98% | 1.97B 790.20% | -65.47M 103.33% | 4.86B 7,523.51% | 367.40M 92.44% | -674.88M 283.69% | 1.31B 294.21% | 554.69M 57.68% | 232.19M 58.14% | -1.53B 756.97% | 11.54B 856.33% | -356.01M 103.09% | 234.22M 165.79% | -171.44M 173.20% | -1.66B 870.55% | -122.77M 92.62% | 387.30M 415.48% | -1.53B 494.74% | 442.22M 128.93% | -578.50M 230.82% | 148.90M 125.74% | -2.76B 1,956.82% | -688.04M 75.11% | -418.66M 39.15% | -43.29M 89.66% | -3.36B 7,663.03% | -2.44B 27.31% | |
effect of forex changes on cash | 857.16K - | -40.75M 4,854.59% | 5.69M 113.96% | -2.07M 136.44% | 22.22M 1,171.69% | -31.73M 242.79% | 16.00M 150.42% | -62.87M 493.01% | -43.52M 30.78% | 6.06M 113.93% | 41.75M 588.97% | -37.79M 190.51% | 36.53M 196.67% | 13.36M 63.44% | -73.07M 647.07% | -58.06M 20.54% | 35.02M 160.32% | -97.69M 378.94% | 30.38M 131.10% | -46.85M 254.22% | -43.52M 7.10% | 102.16M 334.71% | 84.46M 17.32% | 17.54M 79.24% | -69.41M 495.79% | 250.42M 460.77% | 50.61M 79.79% | 156.48M - | -178.04M - | |||
net change in cash | -745.66M - | -460.35M 38.26% | 3.85M 100.84% | 1.16B 30,038.60% | -739.93M 163.73% | -352.11M 52.41% | -456.72M 29.71% | 4.83B 1,158.44% | -646.38M 113.37% | -1.41B 118.38% | 938.63M 166.50% | 584.90M 37.69% | 629.71M 7.66% | -3.00B 577.12% | 10.45B 447.85% | -3.07B 129.39% | 440.74M 114.35% | -863.07M 295.82% | -2.30B 166.85% | 672.69M 129.21% | -1.15B 270.78% | 67.70M 105.89% | 2.12B 3,031.27% | -1.23B 158.03% | 1.88B 253.16% | -282.80M 115.01% | -138.69M 50.96% | 554.09M 499.52% | 1.52B 173.59% | -1.05B 169.49% | -427.91M 59.38% | |
cash at beginning of period | 2.51B - | 1.76B 29.74% | 1.30B 26.13% | 1.31B 0.30% | 2.47B 89.43% | 1.73B 29.93% | 1.38B 20.32% | 923.64M 33.09% | 5.76B 523.37% | 5.11B 11.23% | 3.70B 27.62% | 4.64B 25.37% | 5.22B 12.61% | 5.85B 12.06% | 2.85B 51.33% | 13.30B 366.89% | 10.23B 23.10% | 10.67B 4.31% | 9.81B 8.09% | 7.50B 23.49% | 8.18B 8.97% | 7.03B 14.05% | 7.09B 0.96% | 9.21B 29.88% | 7.98B 13.35% | 9.87B 23.60% | 9.59B 2.87% | 9.45B 1.42% | 10.00B 5.85% | 15.73B 57.24% | 9.70B 38.32% | |
cash at end of period | 1.76B - | 1.30B 26.13% | 1.31B 0.30% | 2.47B 88.96% | 1.73B 29.75% | 1.38B 20.32% | 923.64M 33.09% | 5.76B 523.37% | 5.11B 11.23% | 3.70B 27.62% | 4.64B 25.37% | 5.22B 12.61% | 5.85B 12.06% | 2.85B 51.33% | 13.30B 366.89% | 10.23B 23.10% | 10.67B 4.31% | 9.81B 8.09% | 7.50B 23.49% | 8.18B 8.97% | 7.03B 14.05% | 7.09B 0.96% | 9.21B 29.88% | 7.98B 13.35% | 9.87B 23.60% | 9.59B 2.87% | 9.45B 1.45% | 10.00B 5.89% | 11.52B 15.14% | 14.67B 27.40% | 9.27B 36.81% | |
operating cash flow | 108.13M - | 466.20M 331.14% | 547.75M 17.49% | 671.53M 22.60% | -31.69M 104.72% | 523.70M 1,752.48% | 419.04M 19.98% | 723.13M 72.57% | 190.08M 73.71% | 788.73M 314.95% | 794.38M 0.72% | 1.14B 43.87% | 1.10B 3.99% | 338.41M 69.16% | 986.25M 191.43% | 1.55B 57.35% | 668.78M 56.90% | 1.47B 120.39% | 1.04B 29.57% | 1.41B 35.69% | 497.47M 64.68% | 3.50B 603.22% | 2.74B 21.61% | 1.44B 47.64% | 2.17B 51.00% | 2.57B 18.57% | 4.72B 83.54% | 3.14B 33.36% | 2.26B 28.22% | 2.73B 20.99% | ||
capital expenditure | -194.32M - | -350.36M 80.30% | -435.95M 24.43% | -382.65M 12.23% | -397.94M 4.00% | -446.82M 12.28% | -434.20M 2.83% | -969.93M 123.39% | -547.67M 43.54% | -578.38M 5.61% | -705.46M 21.97% | -700.28M 0.73% | -386.71M 44.78% | -701.47M 81.40% | -831.84M 18.58% | -1.11B 33.56% | -1.07B 3.47% | -1.66B 54.98% | -2.10B 26.09% | -2.11B 0.47% | -2.21B 4.84% | -2.21B 0.15% | -2.33B 5.28% | -3.22B 38.30% | -1.27B 60.56% | -1.15B 9.80% | -1.23B 7.81% | -1.87B 51.19% | -810.77M 56.57% | -699.74M 13.69% | -981.14M 40.21% | |
free cash flow | -86.19M - | 115.85M 234.41% | 111.80M 3.50% | 288.88M 158.39% | -429.63M 248.73% | 76.88M 117.89% | -15.16M 119.71% | -246.80M 1,528.50% | -357.59M 44.89% | 210.35M 158.82% | 88.91M 57.73% | 442.56M 397.74% | 710.54M 60.55% | -363.06M 151.10% | 154.41M 142.53% | 440.81M 185.49% | -403.71M 191.58% | -188.17M 53.39% | -1.06B 462.11% | -697.20M 34.08% | -1.71B 145.29% | 1.29B 175.27% | 414.42M 67.81% | -1.78B 530.36% | 898.42M 150.37% | 1.43B 58.68% | 3.48B 144.38% | 1.28B 63.32% | 1.45B 13.20% | 2.03B 40.43% | -981.14M 148.31% |
All numbers in (except ratios and percentages)