ZO1
COM:ZOOPLUS
zooplus SE
- Stock
Last Close
468.00
12/01 16:40
Market Cap
3.35B
Beta: -
Volume Today
27.68K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 114.29M - | 120.68M 5.60% | 124.14M 2.87% | 140.02M 12.79% | 158.26M 13.02% | 164.64M 4.04% | 168.32M 2.23% | 178.04M 5.78% | 200.30M 12.50% | 207.79M 3.74% | 220.63M 6.18% | 226.92M 2.85% | 253.27M 11.61% | 256.91M 1.44% | 259.79M 1.12% | 277.81M 6.94% | 316.12M 13.79% | 322.60M 2.05% | 320.19M 0.75% | 331.06M 3.39% | 367.86M 11.12% | 363.17M 1.28% | 363.47M 0.08% | 377.68M 3.91% | 419.36M 11.04% | 439.94M 4.91% | 422.55M 3.95% | ||||||
cost of revenue | 78.35M - | 85.51M 9.15% | 89.65M 4.84% | 100.84M 12.48% | 116.98M 16.00% | 118.47M 1.28% | 123.40M 4.15% | 130.89M 6.07% | 145.46M 11.13% | 154.68M 6.34% | 167.05M 8.00% | 168.65M 0.96% | 191.25M 13.40% | 191.84M 0.31% | 198.41M 3.43% | 210.78M 6.23% | 235.13M 11.56% | 234.34M 0.34% | 228.56M 2.46% | 235.79M 3.16% | 255.29M 8.27% | 260.15M 1.90% | 258.60M 0.59% | 268.98M 4.01% | 292.26M 8.65% | 310.06M 6.09% | 288.86M 6.84% | ||||||
gross profit | 35.94M - | 35.17M 2.15% | 34.49M 1.93% | 39.18M 13.59% | 41.28M 5.37% | 46.17M 11.85% | 44.92M 2.70% | 47.15M 4.96% | 54.85M 16.32% | 53.11M 3.16% | 53.58M 0.88% | 58.27M 8.76% | 62.02M 6.42% | 65.07M 4.93% | 61.38M 5.67% | 67.03M 9.21% | 80.99M 20.81% | 88.26M 8.98% | 91.63M 3.81% | 95.27M 3.97% | 112.57M 18.16% | 103.02M 8.48% | 104.87M 1.79% | 108.70M 3.66% | 127.10M 16.93% | 129.88M 2.18% | 133.69M 2.94% | ||||||
selling and marketing expenses | 27.79M - | 28.72M 3.36% | 28.37M 1.21% | 31.80M 12.07% | 36.07M 13.43% | 36.61M 1.50% | 35.72M 2.41% | 37.38M 4.64% | 44.20M 18.25% | 44.07M 0.30% | 46.90M 6.41% | 46.61M 0.61% | 51.23M 9.92% | 53.70M 4.82% | 53.78M 0.13% | 62.50M 16.22% | 71.45M - | 71.05M 0.56% | 69.91M 1.61% | 109.53M 56.67% | 77.89M 28.89% | 79.47M 2.04% | 81.42M 2.45% | 141.54M 73.84% | 88.95M 37.15% | 82.12M 7.68% | |||||||
general and administrative expenses | 1.58M - | 1.33M - | 1.66M - | 2.01M - | 3.00M - | 3.60M - | 6.45M - | ||||||||||||||||||||||||||
selling general and administrative expenses | 29.37M - | 28.72M 2.22% | 28.37M 1.21% | 31.80M 12.07% | 37.39M 17.60% | 36.61M 2.11% | 35.72M 2.41% | 37.38M 4.64% | 45.86M 22.68% | 44.07M 3.89% | 46.90M 6.41% | 46.61M 0.61% | 53.25M 14.24% | 53.70M 0.86% | 53.78M 0.13% | 62.50M 16.22% | 71.45M - | 71.05M 0.56% | 69.91M 1.61% | 112.54M 60.97% | 77.89M 30.79% | 79.47M 2.04% | 81.42M 2.45% | 145.14M 78.27% | 88.95M 38.71% | 82.12M 7.68% | |||||||
research and development expenses | |||||||||||||||||||||||||||||||||
other expenses | -12.33M - | 5.63M 145.65% | 6.54M 16.17% | 6.38M 2.47% | -15.97M 350.50% | 5.13M 132.14% | 5.98M 16.53% | 9.13M 52.60% | -16.11M 276.51% | 8.93M 155.41% | 11.28M 26.37% | 10.44M 7.44% | -26.88M 357.35% | 11.65M 143.35% | 13.22M 13.48% | 15.05M 13.89% | -36.05M 339.44% | 1.22M 103.39% | 1.94M 58.68% | 2.91M 49.78% | -1.60M 154.95% | 2.21M 238.09% | 2.48M 12.24% | 1.84M 25.53% | -1.88M 202.04% | -890.87K 52.65% | 1.62M 281.63% | 37.04M 2,189.07% | 38.85M 4.89% | 39.19M 0.87% | 41.19M 5.11% | 79.07M 91.96% | |
cost and expenses | 99.20M - | 124.96M 25.97% | 128.56M 2.88% | 143.47M 11.60% | 139.52M 2.75% | 168.18M 20.54% | 172.18M 2.38% | 181.62M 5.48% | 180.90M 0.40% | 213.75M 18.16% | 229.67M 7.45% | 231.42M 0.76% | 218.66M 5.51% | 265.06M 21.22% | 271.18M 2.31% | 293.70M 8.31% | 279.45M 4.85% | 329.19M 17.80% | 325.63M 1.08% | 332.19M 2.01% | 661.60M 99.16% | 368.45M 44.31% | 369.37M 0.25% | 382.90M 3.66% | 760.24M 98.55% | 436.93M 42.53% | 409.80M 6.21% | ||||||
operating expenses | 20.85M - | 39.45M 89.18% | 38.90M 1.37% | 42.63M 9.57% | 22.54M 47.12% | 49.71M 120.50% | 48.79M 1.85% | 50.73M 3.98% | 35.45M 30.13% | 59.06M 66.63% | 62.62M 6.01% | 62.77M 0.24% | 27.41M 56.33% | 73.22M 167.12% | 72.76M 0.63% | 82.92M 13.96% | 44.32M 46.56% | 94.85M 114.03% | 97.07M 2.34% | 96.40M 0.70% | 406.31M 321.48% | 108.30M 73.35% | 110.76M 2.28% | 113.92M 2.85% | 467.98M 310.80% | 126.87M 72.89% | 120.94M 4.67% | 121.33M 0.32% | 143.35M 18.15% | 139.27M 2.85% | 139.65M 0.27% | 185.24M 32.65% | |
interest expense | 101.87K - | 104.37K 2.45% | 87.51K 16.16% | 131.31K 50.05% | 87.34K 33.48% | 32.74K 62.52% | 80.75K 146.66% | 38.19K 52.71% | 43.42K 13.70% | 36.68K 15.53% | 36.00K 1.85% | 36.91K 2.54% | 103.86K 181.37% | 108.15K 4.13% | 115.66K 6.95% | 95.78K 17.18% | 97.99K 2.31% | 150.28K 53.36% | 161.78K 7.65% | 183.53K 13.44% | 275.29K 50.00% | 367.66K 33.55% | 383.73K 4.37% | 351.54K 8.39% | 324.56K 7.67% | 364.75K 12.38% | 315.21K 13.58% | ||||||
ebitda | 2.93M - | 1.53M 47.82% | 2.29M 49.82% | 3.12M 36.40% | 2.95M 5.47% | 1.79M 39.50% | 2.35M 31.50% | 5.77M 145.59% | 5.56M 3.59% | 3.22M 42.13% | 2.51M 21.86% | 6.23M 147.82% | 7.74M 24.25% | 4.47M 42.22% | 2.85M 36.27% | 261.28K 90.83% | 1.21M 362.56% | 4.50M - | 9.03M 100.60% | 3.23M 64.22% | 3.14M 2.95% | 3.28M 4.53% | 5.83M 77.69% | 9.17M 57.36% | 22.32M 143.39% | ||||||||
operating income | 2.76M - | 1.35M 51.00% | 2.12M 57.08% | 2.93M 37.75% | 2.76M 5.64% | 1.60M 42.15% | 2.12M 32.49% | 5.55M 162.14% | 3.57M 35.68% | 2.97M 16.69% | 2.25M 24.49% | 5.95M 164.83% | 6.91M 16.28% | 3.50M 49.43% | 1.84M 47.49% | 1.78M - | 5.58M 214.47% | 2.12M - | 14.37M 577.78% | ||||||||||||||
depreciation and amortization | 168.83K - | 174.77K 3.52% | 163.85K 6.25% | 194.70K 18.83% | 188.84K 3.01% | 187.36K 0.79% | 201.11K 7.34% | 215.07K 6.94% | 1.99M 823.97% | 242.99K 87.77% | 267.82K 10.22% | 281.99K 5.29% | 824.17K 192.27% | 975.11K 18.31% | 1.00M 2.86% | 1.10M 9.90% | 1.24M 12.64% | 1.75M 40.67% | 2.16M 23.46% | 2.73M 26.50% | 3.45M 26.46% | 6.30M 82.64% | 6.55M 4.05% | 6.65M 1.45% | 6.75M 1.53% | 7.05M 4.41% | 7.95M 12.76% | ||||||
total other income expenses net | -36.52K - | ||||||||||||||||||||||||||||||||
income before tax | 2.66M - | 1.25M 53.01% | 2.04M 63.18% | 2.80M 37.22% | 2.67M 4.32% | 1.57M 41.49% | 2.07M 31.99% | 5.51M 166.84% | 3.53M 36.00% | 2.94M 16.75% | 2.21M 24.77% | 5.91M 167.46% | 6.81M 15.25% | 3.39M 50.25% | 1.73M 48.91% | -131.01K - | 1.59M - | 5.31M 233.43% | 654.82K - | 13.09M 1,899.69% | |||||||||||||
income tax expense | 1.15M - | 547.13K 52.51% | 763.85K 39.61% | 944.55K 23.66% | 1.28M 36.01% | 642.17K 50.01% | 912.79K 42.14% | 1.86M 104.10% | 1.33M 28.85% | 1.17M 11.50% | 877.87K 25.18% | 2.16M 146.09% | 2.26M 4.63% | 1.41M 37.75% | 945.67K 32.79% | 696.10K - | 1.75M 151.61% | 1.19M - | 4.73M 298.68% | 2.37M - | |||||||||||||
net income | 1.50M - | 701.33K 53.40% | 1.27M 81.57% | 1.85M 45.36% | 1.39M 24.91% | 922.92K 33.60% | 1.15M 24.92% | 3.65M 216.51% | 2.20M 39.65% | 1.76M 19.91% | 1.33M 24.50% | 3.75M 181.54% | 4.55M 21.36% | 1.98M 56.46% | 785.35K 60.36% | -796.19K 201.38% | -32.14K 95.96% | -3.80M 11,713.75% | -2.76M 27.26% | 896.23K 132.45% | 3.56M 296.98% | -3.54M 199.46% | -3.52M 0.66% | -3.59M 2.06% | -1.43M 60.27% | -531.91K 62.69% | 8.36M 1,672.28% | 7.35M 12.17% | 3.75M 48.89% | 10.32M 174.78% | 5.14M 50.14% | -24.59M 578.13% | |
weighted average shs out | 6.10M - | 6.06M 0.62% | 6.37M 5.12% | 6.98M - | 7.21M 3.17% | 7.02M 2.61% | 7.00M - | 7.06M - | 7.14M - | 7.14M - | 7.60M - | 7.15M - | 7.16M 0.22% | ||||||||||||||||||||
weighted average shs out dil | 6.10M - | 6.37M 4.35% | 6.37M 0.11% | 6.98M - | 7.21M 3.17% | 7.16M 0.70% | 7.00M - | 7.06M - | 7.14M - | 7.14M - | 7.60M - | 7.15M - | 7.32M 2.35% | ||||||||||||||||||||
eps | 0 - | 0.11 Infinity% | 0.21 90.91% | 0.29 38.10% | 0 100% | 0.13 Infinity% | 0.16 23.08% | 0.52 225% | 0 100% | 0.25 Infinity% | 0 100% | 0 | 0 | 0.28 Infinity% | 0 100% | 0 | 0 | -0.53 Infinity% | 0 100% | 0 | 0 | -0.50 Infinity% | 0 100% | 0 | 0 | -0.07 Infinity% | 0 100% | 0 | 0.53 Infinity% | 1.44 171.70% | 0 100% | 0 | |
epsdiluted | 0 - | 0.11 Infinity% | 0.20 81.82% | 0.29 45.00% | 0 100% | 0.13 Infinity% | 0.16 23.08% | 0.51 218.75% | 0 100% | 0.25 Infinity% | 0 100% | 0 | 0 | 0.28 Infinity% | 0 100% | 0 | 0 | -0.53 Infinity% | 0 100% | 0 | 0 | -0.50 Infinity% | 0 100% | 0 | 0 | -0.07 Infinity% | 0 100% | 0 | 0.53 Infinity% | 1.41 166.04% | 0 100% | 0 |
All numbers in (except ratios and percentages)