DSV
CPH:DSV
DSV A/S
- Stock
Last Close
1,479.50
08/11 15:59
Market Cap
240.16B
Beta: 1.06
Volume Today
183.67K
Avg: 289.27K
PE Ratio
21.57
PFCF: 18.19
Dividend Yield
0.53%
Payout:37.21%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 45.71B - | 48.58B 6.28% | 50.87B 4.71% | 67.75B 33.18% | 74.90B 10.56% | 79.05B 5.54% | 94.70B 19.79% | 115.93B 22.42% | 182.31B 57.25% | 235.66B 29.27% | 150.78B 36.02% | |
cost of revenue | 41.15B - | 43.90B 6.69% | 45.67B 4.03% | 60.97B 33.49% | 59.08B 3.09% | 62.33B 5.49% | 74.58B 19.67% | 91.44B 22.59% | 144.69B 58.24% | 183.52B 26.83% | 106.97B 41.71% | |
gross profit | 4.56B - | 4.68B 2.63% | 5.20B 11.04% | 6.78B 30.45% | 15.82B 133.25% | 16.73B 5.74% | 20.12B 20.26% | 24.50B 21.77% | 37.62B 53.56% | 52.15B 38.64% | 43.82B 15.98% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 2.01B - | 2.06B 2.39% | 2.15B 4.42% | 3.31B 53.89% | 3.11B 5.96% | 3.04B 2.38% | 3.13B 3.19% | 3.29B 5.04% | 4.17B 26.80% | |||
selling general and administrative expenses | 2.01B - | 2.06B 2.39% | 2.15B 4.42% | 3.31B 53.89% | 3.11B 5.96% | 3.04B 2.38% | 3.13B 3.19% | 3.29B 5.04% | 4.17B 26.80% | 5.56B 33.21% | 4.84B 12.97% | |
research and development expenses | ||||||||||||
other expenses | 8.24B - | 10.33B 25.34% | 11.68B 13.12% | 17.22B 47.37% | 26.95B 56.48% | |||||||
cost and expenses | 43.16B - | 45.96B 6.49% | 47.82B 4.05% | 64.27B 34.41% | 70.02B 8.95% | 73.60B 5.11% | 88.05B 19.62% | 106.41B 20.86% | 166.08B 56.08% | 210.46B 26.72% | 133.10B 36.76% | |
operating expenses | 2.01B - | 2.06B 2.39% | 2.15B 4.42% | 3.31B 53.89% | 10.94B 230.84% | 11.28B 3.07% | 13.46B 19.38% | 14.97B 11.24% | 21.39B 42.85% | 26.95B 25.96% | 26.13B 3.02% | |
interest expense | 326M - | 345M 5.83% | 324M 6.09% | 406M 25.31% | 390M 3.94% | 379M 2.82% | 801M 111.35% | 928M 15.86% | 994M 7.11% | 1.38B 38.73% | 1.43B 3.63% | |
ebitda | 2.58B - | 2.66B 3.22% | 3.07B 15.32% | 3.70B 20.38% | 4.71B 27.45% | 5.58B 18.42% | 6.60B 18.23% | 8.72B 32.17% | 20.57B 135.92% | 30.79B 49.67% | 23.19B 24.67% | |
operating income | 2.55B - | 2.62B 2.82% | 3.05B 16.23% | 3.48B 13.93% | 4.88B 40.37% | 5.45B 11.73% | 2.96B 45.71% | 4.68B 58.16% | 16.22B 246.65% | 25.20B 55.36% | 17.72B 29.68% | |
depreciation and amortization | 556M - | 519M 6.65% | 525M 1.16% | 775M 47.62% | 786M 1.42% | 130M 83.46% | 3.64B 2,698.46% | 4.04B 11.02% | 4.35B 7.63% | 5.58B 28.46% | 5.31B 4.89% | |
total other income expenses net | -427M - | -610M 42.86% | -361M 40.82% | -1.19B 228.53% | -1.08B 8.85% | -249M 76.97% | 2.04B 918.07% | 947M 53.51% | -1.32B 239.28% | -1.98B 50.34% | -1.23B 37.82% | |
income before tax | 2.13B - | 2.01B 5.22% | 2.69B 33.52% | 2.29B 14.88% | 3.80B 65.88% | 5.20B 36.98% | 5.00B 3.94% | 5.63B 12.63% | 14.90B 164.87% | 23.22B 55.80% | 16.49B 28.99% | |
income tax expense | 554M - | 523M 5.60% | 631M 20.65% | 611M 3.17% | 785M 28.48% | 1.21B 54.52% | 1.29B 6.35% | 1.37B 6.12% | 3.65B 166.62% | 5.55B 52.05% | 4.08B 26.43% | |
net income | 1.58B - | 1.49B 5.52% | 2.06B 37.99% | 1.67B 18.87% | 2.98B 78.72% | 4B 34.18% | 3.70B 7.50% | 4.25B 14.86% | 11.21B 163.65% | 17.57B 56.79% | 12.31B 29.90% | |
weighted average shs out | 176.97M - | 173.11M 2.18% | 169.99M 1.81% | 184.94M 8.79% | 186.03M 0.59% | 182.09M 2.12% | 198.27M 8.89% | 227.25M 14.61% | 227.50M 0.11% | 227.32M 0.08% | 213.52M 6.07% | |
weighted average shs out dil | 177.88M - | 174.27M 2.03% | 172.00M 1.30% | 187.10M 8.78% | 189.11M 1.08% | 185.29M 2.02% | 201.41M 8.70% | 231.58M 14.98% | 232.64M 0.46% | 230.47M 0.93% | 215.52M 6.49% | |
eps | 8.91 - | 8.61 3.37% | 12.09 40.42% | 9 25.56% | 16 77.78% | 21.97 37.31% | 18.66 15.07% | 18.70 0.21% | 49.25 163.37% | 77.28 56.91% | 57.68 25.36% | |
epsdiluted | 8.87 - | 8.55 3.61% | 11.95 39.77% | 8.90 25.52% | 15.80 77.53% | 21.59 36.65% | 18.37 14.91% | 18.35 0.11% | 48.16 162.45% | 76.23 58.28% | 57.14 25.04% |
All numbers in DKK (except ratios and percentages)